Every figure this model derived for BOOM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 13,187,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 28,551,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 313,167,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 122,530,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 237,350,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 5,724,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 23,461,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 587,611,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 4,183,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BOOM on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 6.32 |
| current ratio | 3.39 |
| current ratio reported | 2.56 |
| deferred revenue growth | 150.06 |
| dilution pct | 1.24 |
| fcf margin | 1.75 |
| growth cv | 1.9 |
| interest cover | -0.02 |
| net debt ebitda | 1.04 |
| operating margin | -0.02 |
| owner earnings margin | 1.04 |
| revenue growth | -5.16 |
| revenue growth per share | -6.32 |
| roic | -0.03 |
| rule of 40 | -5.18 |
| sbc pct revenue | 0.71 |
What this model itself distrusts about BOOM's figures. Written by the derivation as it ran, not added afterwards.