DMC Global Inc. (BOOM)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 250M 500M 750M FY09: 164.9M FY10: 154.7M FY11: 208.9M FY12: 192.7M FY13: 202.1M FY14: 202.6M FY15: 166.9M FY16: 158.6M FY17: 192.8M FY18: 326.4M FY19: 397.6M FY20: 229.2M FY21: 260.1M FY22: 654.1M FY23: 719.2M FY24: 642.9M FY25: 609.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 80M 160M 240M FY09: 43.1M FY10: 37M FY11: 55.4M FY12: 57.7M FY13: 58.1M FY14: 61.4M FY15: 35.6M FY16: 38.7M FY17: 59.4M FY18: 110.7M FY19: 144.9M FY20: 56.9M FY21: 59.5M FY22: 185.4M FY23: 212.1M FY24: 150.6M FY25: 135.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-150M -100M -50M 0 50M 100M 150M FY09: 16.2M FY10: 6.8M FY11: 18.2M FY12: 16M FY13: 11M FY14: 6.7M FY15: -23.7M FY16: -5.3M FY17: -12.3M FY18: 37.4M FY19: 58.4M FY20: -996K FY21: -2.4M FY22: 30M FY23: 61.2M FY24: -131.3M FY25: -110K FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-105M -70M -35M 0 35M 70M 105M FY09: 8.6M FY10: 5.3M FY11: 12.4M FY12: 10.8M FY13: 6.5M FY14: 2.6M FY15: -24M FY16: -6.5M FY17: -18.9M FY18: 30.5M FY19: 34M FY20: -1.4M FY21: -202K FY22: 12.2M FY23: 26.3M FY24: -94.5M FY25: -13.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 200M 400M 600M FY16: 119.9M FY17: 133.4M FY18: 215.7M FY19: 252.6M FY20: 172.3M FY21: 200.6M FY22: 468.6M FY23: 507.1M FY24: 492.3M FY25: 474.6M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-25M 0 25M 50M 75M FY09: 29.5M FY10: 16.7M FY11: 9.7M FY12: 20.6M FY13: 32M FY14: 23.3M FY15: 1.6M FY16: 18.2M FY17: 6.7M FY18: 27.6M FY19: 64.6M FY20: 30.4M FY21: -12.8M FY22: 44.9M FY23: 65.9M FY24: 46.6M FY25: 53.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-40M -20M 0 20M 40M 60M FY09: 25.6M FY10: 13.2M FY11: 2M FY12: 5.4M FY13: 15.8M FY14: 1.9M FY15: -3.8M FY16: 12.5M FY17: 561K FY18: -17.5M FY19: 37.4M FY20: 16.5M FY21: -21.5M FY22: 26.4M FY23: 50M FY24: 29.3M FY25: 37M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 7M 14M 21M FY09: 12.7M FY10: 12.9M FY11: 13.1M FY12: 13.3M FY13: 13.5M FY14: 13.7M FY15: 13.9M FY16: 14.1M FY17: 14.3M FY18: 14.6M FY19: 14.7M FY20: 14.8M FY21: 17.6M FY22: 19.4M FY23: 19.5M FY24: 19.7M FY25: 19.9M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-9.00 -6.00 -3.00 0.00 3.00 6.00 9.00 Q1 '11: 0.49 Q2 '11: 0.55 Q3 '11: 0.77 Q4 '11: 0.94 Q1 '12: 1.06 Q2 '12: 0.97 Q3 '12: 0.93 Q4 '12: 0.87 Q1 '13: 0.71 Q2 '13: 0.76 Q3 '13: 0.74 Q4 '13: 0.54 Q1 '14: 0.63 Q2 '14: 0.55 Q3 '14: 0.46 Q4 '14: 0.18 Q1 '15: -0.10 Q2 '15: -0.37 Q3 '15: -0.84 Q4 '15: -1.72 Q1 '16: -1.58 Q2 '16: -1.53 Q3 '16: -1.45 Q4 '16: -0.46 Q1 '17: -0.64 Q2 '17: -0.58 Q3 '17: -1.34 Q4 '17: -1.31 Q1 '18: -0.84 Q2 '18: -0.42 Q3 '18: 0.89 Q4 '18: 2.04 Q1 '19: 2.79 Q2 '19: 3.51 Q3 '19: 3.64 Q4 '19: 2.26 Q1 '20: 1.53 Q2 '20: 0.00 Q3 '20: -0.39 Q4 '20: -0.09 Q1 '21: -0.34 Q2 '21: 0.14 Q3 '21: 0.09 Q4 '21: -0.26 Q1 '22: -0.76 Q2 '22: -0.66 Q3 '22: -0.22 Q4 '22: 0.71 Q1 '25: -8.15 Q3 '12 Q2 '14 Q1 '16 Q4 '17 Q3 '19 Q2 '21 Q1 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.