Beachbody Company, Inc. (BODYW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 300M 600M 900M Q3 '21: 881.7M Q4 '21: 873.6M Q1 '22: 846.3M Q2 '22: 802.4M Q3 '22: 760.3M Q4 '22: 692.2M Q1 '23: 638.2M Q2 '23: 594M Q3 '23: 556.3M Q4 '23: 527.1M Q1 '24: 502.3M Q2 '24: 477.5M Q3 '24: 451.4M Q4 '24: 418.8M Q1 '25: 371.1M Q2 '25: 324.9M Q3 '25: 282.6M Q4 '25: 251.7M Q1 '26: 233.6M Q2 '26: 219.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit TTM

0 250M 500M 750M Q3 '21: 601.2M Q4 '21: 545M Q1 '22: 479.9M Q2 '22: 412.8M Q3 '22: 382.5M Q4 '22: 369.6M Q1 '23: 367.9M Q2 '23: 363.4M Q3 '23: 333.7M Q4 '23: 323.1M Q1 '24: 313M Q2 '24: 306.7M Q3 '24: 300.4M Q4 '24: 287.3M Q1 '25: 257.6M Q2 '25: 227.5M Q3 '25: 203.3M Q4 '25: 183.8M Q1 '26: 171.2M Q2 '26: 160.7M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Income TTM

-450M -300M -150M 0 150M 300M 450M Q3 '21: -134M Q4 '21: -297.3M Q1 '22: -340.1M Q2 '22: -354.5M Q3 '22: -318.8M Q4 '22: -203.2M Q1 '23: -156.2M Q2 '23: -135.9M Q3 '23: -128.8M Q4 '23: -141M Q1 '24: -124.4M Q2 '24: -109.7M Q3 '24: -93.7M Q4 '24: -66.2M Q1 '25: -59.1M Q2 '25: -53.5M Q3 '25: -35.5M Q4 '25: 5.5M Q1 '26: 12.3M Q2 '26: 17.9M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income TTM

-450M -300M -150M 0 150M 300M 450M Q3 '21: -99.3M Q4 '21: -228.4M Q1 '22: -271.9M Q2 '22: -301.3M Q3 '22: -295.2M Q4 '22: -194.2M Q1 '23: -149.8M Q2 '23: -133.7M Q3 '23: -132.5M Q4 '23: -152.6M Q1 '24: -137.7M Q2 '24: -122.8M Q3 '24: -102.1M Q4 '24: -71.6M Q1 '25: -63.2M Q2 '25: -58.2M Q3 '25: -42.6M Q4 '25: -2.9M Q1 '26: 5.2M Q2 '26: 12.5M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue TTM

0 150M 300M 450M Q3 '21: 280.5M Q4 '21: 328.7M Q1 '22: 366.4M Q2 '22: 389.5M Q3 '22: 377.8M Q4 '22: 322.6M Q1 '23: 270.3M Q2 '23: 230.6M Q3 '23: 222.5M Q4 '23: 204M Q1 '24: 189.2M Q2 '24: 170.8M Q3 '24: 151M Q4 '24: 131.5M Q1 '25: 113.5M Q2 '25: 97.4M Q3 '25: 79.3M Q4 '25: 67.9M Q1 '26: 62.4M Q2 '26: 58.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow TTM

-270M -180M -90M 0 90M 180M 270M Q3 '21: -140.6M Q4 '21: -215.2M Q1 '22: -239.7M Q2 '22: -223M Q3 '22: -112.9M Q4 '22: -47.2M Q1 '23: -21.7M Q2 '23: -28.3M Q3 '23: -24.8M Q4 '23: -22.5M Q1 '24: -5.5M Q2 '24: 39K Q3 '24: 1.3M Q4 '25: 21.8M Q1 '26: 18.4M Q2 '26: 10.9M Q4 '21 Q2 '22 Q4 '22 Q2 '23 Q4 '23 Q2 '24 Q4 '25 Q2 '26

Free Cash Flow TTM

-450M -300M -150M 0 150M 300M 450M Q4 '21: -293.2M Q1 '22: -316.8M Q2 '22: -293M Q3 '22: -153M Q4 '22: -73.7M Q1 '23: -39.2M Q2 '23: -40.6M Q3 '23: -33.6M Q4 '23: -29.1M Q1 '24: -10.4M Q2 '24: -4.5M Q3 '24: -3.7M Q4 '25: 17.4M Q1 '26: 14M Q2 '26: 7.6M Q4 '21 Q2 '22 Q4 '22 Q2 '23 Q4 '23 Q2 '24 Q4 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 150M 300M 450M Q2 '20: 238.1M Q3 '20: 252.1M Q2 '21: 247.1M Q3 '21: 304.6M Q1 '22: 306.4M Q2 '22: 307.2M Q3 '22: 307.9M Q1 '23: 6.2M Q2 '23: 6.3M Q3 '23: 6.2M Q1 '24: 6.8M Q2 '24: 6.8M Q3 '24: 6.8M Q1 '25: 6.9M Q2 '25: 7M Q3 '25: 7M Q1 '26: 7.6M Q2 '26: 7.9M Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-60.00 -40.00 -20.00 0.00 20.00 40.00 60.00 Q3 '21: -0.30 Q4 '21: -0.82 Q1 '22: -0.94 Q2 '22: -1.03 Q3 '22: -1.01 Q4 '22: -31.58 Q1 '23: -36.06 Q2 '23: -40.02 Q3 '23: -45.20 Q4 '23: -24.49 Q1 '24: -21.87 Q2 '24: -19.36 Q3 '24: -15.82 Q4 '24: -10.50 Q1 '25: -9.24 Q2 '25: -8.50 Q3 '25: -6.24 Q4 '25: -0.41 Q1 '26: 0.73 Q2 '26: 1.69 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.