Beachbody Company, Inc. (BODYW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 90M 180M 270M Q1 '20: 169.3M Q2 '20: 218.5M Q3 '20: 251.5M Q4 '20: 224.3M Q1 '21: 226.2M Q2 '21: 223.1M Q3 '21: 208.1M Q4 '21: 216.3M Q1 '22: 198.9M Q2 '22: 179.1M Q3 '22: 166M Q4 '22: 148.2M Q1 '23: 144.9M Q2 '23: 134.9M Q3 '23: 128.2M Q4 '23: 119M Q1 '24: 120M Q2 '24: 110.2M Q3 '24: 102.2M Q4 '24: 86.4M Q1 '25: 72.4M Q2 '25: 63.9M Q3 '25: 59.9M Q4 '25: 55.5M Q1 '26: 54.3M Q2 '26: 49.6M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Gross Profit Quarterly

0 70M 140M 210M Q1 '20: 120.5M Q2 '20: 159.1M Q3 '20: 180.6M Q4 '20: 153.7M Q1 '21: 158.1M Q2 '21: 154.3M Q3 '21: 135M Q4 '21: 97.6M Q1 '22: 93M Q2 '22: 87.3M Q3 '22: 104.7M Q4 '22: 84.6M Q1 '23: 91.3M Q2 '23: 82.7M Q3 '23: 75M Q4 '23: 74M Q1 '24: 81.3M Q2 '24: 76.4M Q3 '24: 68.8M Q4 '24: 60.9M Q1 '25: 51.5M Q2 '25: 46.2M Q3 '25: 44.6M Q4 '25: 41.3M Q1 '26: 39M Q2 '26: 35.7M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Operating Income Quarterly

-180M -120M -60M 0 60M 120M 180M Q1 '20: -11.2M Q2 '20: -12.5M Q3 '20: 17.9M Q4 '20: -531.4K Q1 '21: -31.6M Q2 '21: -30M Q3 '21: -71.8M Q4 '21: -163.8M Q1 '22: -74.4M Q2 '22: -44.4M Q3 '22: -36.2M Q4 '22: -48.1M Q1 '23: -27.4M Q2 '23: -24.2M Q3 '23: -29M Q4 '23: -60.4M Q1 '24: -10.8M Q2 '24: -9.5M Q3 '24: -13M Q4 '24: -32.9M Q1 '25: -3.7M Q2 '25: -4M Q3 '25: 5M Q4 '25: 8.2M Q1 '26: 3.1M Q2 '26: 1.7M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Net Income Quarterly

-150M -100M -50M 0 50M 100M 150M Q1 '19: 7.5M Q1 '20: -8.3M Q2 '20: -10M Q3 '20: 13.8M Q4 '20: -7.9M Q4 '20: -16.9M Q1 '21: -30.1M Q2 '21: -12.4M Q3 '21: -39.9M Q4 '21: -146M Q1 '22: -73.5M Q2 '22: -41.9M Q3 '22: -33.9M Q4 '22: -44.9M Q1 '23: -29.2M Q2 '23: -25.7M Q3 '23: -32.7M Q4 '23: -65M Q1 '24: -14.2M Q2 '24: -10.9M Q3 '24: -12M Q4 '24: -34.6M Q1 '25: -5.7M Q2 '25: -5.9M Q3 '25: 3.6M Q4 '25: 5.2M Q1 '26: 2.3M Q2 '26: 1.4M Q3 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Cost of Revenue Quarterly

0 50M 100M 150M Q1 '20: 48.8M Q2 '20: 59.4M Q3 '20: 70.9M Q4 '20: 70.5M Q1 '21: 68.1M Q2 '21: 68.8M Q3 '21: 73.1M Q4 '21: 118.7M Q1 '22: 105.9M Q2 '22: 91.9M Q3 '22: 61.3M Q4 '22: 63.5M Q1 '23: 53.6M Q2 '23: 52.2M Q3 '23: 53.2M Q4 '23: 45M Q1 '24: 38.8M Q2 '24: 33.8M Q3 '24: 33.4M Q4 '24: 25.5M Q1 '25: 20.8M Q2 '25: 17.7M Q3 '25: 15.2M Q4 '25: 14.2M Q1 '26: 15.3M Q2 '26: 13.9M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Operating Cash Flow Quarterly

-120M -80M -40M 0 40M 80M 120M Q3 '20: 28.3M Q4 '20: -1.3M Q1 '21: -8.9M Q2 '21: -16.6M Q3 '21: -113.8M Q4 '21: -76M Q1 '22: -33.4M Q2 '22: 115K Q3 '22: -3.7M Q4 '22: -10.2M Q1 '23: -7.9M Q2 '23: -6.5M Q3 '23: -216K Q4 '23: -8M Q1 '24: 9.1M Q2 '24: -925K Q3 '24: 1.1M Q1 '25: 2.3M Q2 '25: 4.2M Q3 '25: 10.2M Q4 '25: 5M Q1 '26: -1M Q2 '26: -3.2M Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

-180M -120M -60M 0 60M 120M 180M Q3 '20: 18.9M Q1 '21: -22.2M Q2 '21: -30.5M Q3 '21: -147.6M Q4 '21: -92.8M Q1 '22: -45.8M Q2 '22: -6.7M Q3 '22: -7.7M Q4 '22: -13.5M Q1 '23: -11.3M Q2 '23: -8.1M Q3 '23: -685K Q4 '23: -9M Q1 '24: 7.4M Q2 '24: -2.2M Q3 '24: 53K Q1 '25: 1.6M Q2 '25: 2.4M Q3 '25: 9M Q4 '25: 4.3M Q1 '26: -1.7M Q2 '26: -4M Q3 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 150M 300M 450M Q2 '20: 238.1M Q3 '20: 252.1M Q2 '21: 247.1M Q3 '21: 304.6M Q1 '22: 306.4M Q2 '22: 307.2M Q3 '22: 307.9M Q1 '23: 6.2M Q2 '23: 6.3M Q3 '23: 6.2M Q1 '24: 6.8M Q2 '24: 6.8M Q3 '24: 6.8M Q1 '25: 6.9M Q2 '25: 7M Q3 '25: 7M Q1 '26: 7.6M Q2 '26: 7.9M Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-60.00 -40.00 -20.00 0.00 20.00 40.00 60.00 Q3 '21: -0.30 Q4 '21: -0.82 Q1 '22: -0.94 Q2 '22: -1.03 Q3 '22: -1.01 Q4 '22: -31.58 Q1 '23: -36.06 Q2 '23: -40.02 Q3 '23: -45.20 Q4 '23: -24.49 Q1 '24: -21.87 Q2 '24: -19.36 Q3 '24: -15.82 Q4 '24: -10.50 Q1 '25: -9.24 Q2 '25: -8.50 Q3 '25: -6.24 Q4 '25: -0.41 Q1 '26: 0.73 Q2 '26: 1.69 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.