The Beachbody Company, Inc. (BODI)
Every figure this model derived for BODI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 3,332,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 32,389,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 57,406,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 72,987,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 37,190,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 4,166,000 | InterestExpense |
2026-06-30 |
| ocf | 10,888,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 219,320,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 4,277,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up BODI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 13.76 |
| current ratio | 2.37 |
| current ratio reported | 0.79 |
| deferred revenue growth | -26.79 |
| dilution pct | 2.25 |
| ev ebit | 1.79 |
| ev owner earnings | 9.77 |
| ev sales | 0.15 |
| fcf margin | 3.45 |
| interest cover | 4.31 |
| operating margin | 8.18 |
| owner earnings margin | 1.5 |
| revenue growth | -32.49 |
| revenue growth per share | -33.98 |
| roic | 44.41 |
| rule of 40 | -24.31 |
| sbc pct revenue | 1.95 |
Everything else this filing tags
400 more elements from BODI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 1,900,000,000 | 2026-06-30 | 42 | shares |
AdditionalPaidInCapital | 679,931,000 | 2026-06-30 | 47 | USD |
RetainedEarningsAccumulatedDeficit | -642,708,000 | 2026-06-30 | 47 | USD |
BusinessAcquisitionsProFormaRevenue | 480,543,000 | 2021-06-30 | 4 | USD |
CashAcquiredFromAcquisition | 389,775,000 | 2021-06-30 | 2 | USD |
BusinessCombinationConsiderationTransferred1 | 333,831,000 | 2021-12-31 | 4 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 306,362,730 | 2022-03-31 | 7 | shares |
MarketableSecuritiesNoncurrent | 300,004,432 | 2021-03-31 | 4 | USD |
AssetsHeldInTrust | 300,000,000 | 2020-12-31 | 1 | USD |
MarketableSecurities | 300,000,000 | 2020-12-31 | 1 | USD |
MoneyMarketFundsAtCarryingValue | 300,000,000 | 2020-12-31 | 1 | USD |
PaymentsToAcquireInvestments | 300,000,000 | 2020-12-31 | 2 | USD |
ProceedsFromIssuanceInitialPublicOffering | 294,000,000 | 2020-12-31 | 2 | USD |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount | 237,188,180 | 2021-03-31 | 5 | USD |
ProfitLoss | -228,382,000 | 2021-12-31 | 6 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -228,382,000 | 2021-12-31 | 3 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -228,382,000 | 2021-12-31 | 3 | USD |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable | 225,000,000 | 2021-12-31 | 4 | USD |
StockIssued1 | 162,558,000 | 2021-12-31 | 11 | USD |
StockIssuedDuringPeriodValueAcquisitions | 162,558,000 | 2021-12-31 | 9 | USD |
GoodwillAcquiredDuringPeriod | 157,922,000 | 2021-12-31 | 3 | USD |
DeferredTaxAssetsGross | 148,289,000 | 2025-12-31 | 12 | USD |
DeferredTaxAssetsValuationAllowance | 145,222,000 | 2025-12-31 | 12 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 143,012,000 | 2021-09-30 | 4 | USD |
Assets | 136,509,000 | 2026-06-30 | 46 | USD |
LiabilitiesAndStockholdersEquity | 136,509,000 | 2026-06-30 | 46 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 112,600,000 | 2025-12-31 | 5 | USD |
PropertyPlantAndEquipmentGross | 112,338,000 | 2026-06-30 | 42 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 106,523,000 | 2026-06-30 | 42 | USD |
IntangibleAssetsGrossExcludingGoodwill | 105,050,000 | 2022-12-31 | 8 | USD |
FiniteLivedIntangibleAssetsGross | 105,050,000 | 2023-12-31 | 3 | USD |
CommonUnitAuthorized | 100,000,000 | 2020-12-31 | 3 | shares |
PreferredStockSharesAuthorized | 100,000,000 | 2026-06-30 | 46 | shares |
Liabilities | 99,319,000 | 2026-06-30 | 46 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -95,159,000 | 2021-09-30 | 8 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 94,044,000 | 2025-12-31 | 12 | USD |
IntangibleAssetsNetIncludingGoodwill | 85,166,000 | 2023-12-31 | 12 | USD |
GrossProfit | 74,745,000 | 2026-06-30 | 66 | USD |
OperatingExpenses | 69,963,000 | 2026-06-30 | 66 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | -67,747,000 | 2021-06-30 | 4 | USD |
ReportingUnitAmountOfFairValueInExcessOfCarryingAmount | 65,200,000 | 2025-12-31 | 3 | USD |
Goodwill | 65,166,000 | 2026-06-30 | 40 | USD |
CommonUnitOutstanding | 62,263,439 | 2020-12-31 | 3 | shares |
DeferredRevenueCurrent | 48,785,000 | 2026-06-30 | 42 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 47,000,000 | 2021-12-31 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 44,062,000 | 2022-12-31 | 2 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 43,100,000 | 2026-06-30 | 26 | USD |
DeferredCostsCurrent | 38,332,000 | 2023-06-30 | 18 | USD |
PaymentsToAcquireBusinessesGross | 37,280,000 | 2021-09-30 | 4 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 37,280,000 | 2021-12-31 | 7 | USD |
SellingAndMarketingExpense | 34,393,000 | 2026-06-30 | 66 | USD |
IncrementalCommonSharesAttributableToConversionOfPreferredStock | 33,828,030 | 2019-12-31 | 1 | shares |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 32,389,000 | 2026-06-30 | 73 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 30,000,000 | 2020-11-30 | 3 | shares |
CostOfRevenue | 29,152,000 | 2026-06-30 | 66 | USD |
IncreaseDecreaseInOperatingLeaseLiability | 28,200,000 | 2021-12-31 | 1 | USD |
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts | 27,059,000 | 2021-12-31 | 7 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 26,658,633 | 2022-12-31 | 8 | shares |
LongTermDebt | 25,000,000 | 2026-06-30 | 15 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 22,805,144 | 2022-12-31 | 4 | shares |
LiabilitiesAssumed1 | 22,618,000 | 2021-09-30 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 21,813,000 | 2025-12-31 | 9 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 21,813,000 | 2026-06-30 | 15 | USD |
LongTermDebtNoncurrent | 21,440,000 | 2026-06-30 | 30 | USD |
BusinessCombinationAcquisitionRelatedCosts | -19,923,000 | 2021-12-31 | 4 | USD |
GoodwillAndIntangibleAssetImpairment | 19,907,000 | 2022-12-31 | 5 | USD |
DerivativeLiabilitiesNoncurrent | 19,900,000 | 2021-09-30 | 4 | USD |
MarketingAndAdvertisingExpense | 18,900,000 | 2026-06-30 | 48 | USD |
StockRedeemedOrCalledDuringPeriodValue | 16,590,560 | 2021-03-31 | 3 | USD |
GeneralAndAdministrativeExpense | 16,279,000 | 2026-06-30 | 66 | USD |
PurchaseObligation | 15,910,000 | 2026-06-30 | 21 | USD |
IncreaseDecreaseInDerivativeLiabilities | 13,870,243 | 2021-03-31 | 1 | USD |
NonoperatingIncomeExpense | -13,865,791 | 2021-03-31 | 3 | USD |
AccruedLiabilitiesCurrent | 13,091,000 | 2026-06-30 | 42 | USD |
InventoryNet | 12,570,000 | 2026-06-30 | 42 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 12,463,000 | 2021-09-30 | 4 | USD |
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear | 12,267,000 | 2026-06-30 | 14 | USD |
FilmCosts | 12,179,000 | 2024-12-31 | 12 | USD |
RestructuringReserveAcceleratedDepreciation | 11,100,000 | 2024-12-31 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 10,645,000 | 2025-12-31 | 10 | USD |
DeferredCompensationLiabilityClassifiedNoncurrent | 10,500,000 | 2021-03-31 | 4 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue | 10,288,000 | 2020-12-31 | 2 | USD |
IncreaseDecreaseInDeferredRevenue | -8,946,000 | 2026-06-30 | 31 | USD |
TaxBasisOfInvestmentsCostForIncomeTaxPurposes | 8,700,000 | 2025-12-31 | 10 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 8,000,000 | 2020-12-31 | 1 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 8,000,000 | 2020-12-31 | 2 | USD |
DeferredTaxAssetsInventory | 7,979,000 | 2025-12-31 | 10 | USD |
RestructuringCosts | 7,800,000 | 2024-12-31 | 36 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 7,747,213 | 2022-12-31 | 4 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 7,696,210 | 2026-06-30 | 64 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 7,148,294 | 2026-06-30 | 64 | shares |
AssetImpairmentCharges | 7,100,000 | 2021-12-31 | 1 | USD |
PaymentsOfDistributionsToAffiliates | 7,051,000 | 2019-12-31 | 1 | USD |
AccountsPayableCurrent | 6,839,000 | 2026-06-30 | 46 | USD |
InventoryFinishedGoods | 6,682,000 | 2026-06-30 | 42 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -6,628,000 | 2026-06-30 | 43 | USD |
LeaseIncome | 6,500,000 | 2021-11-30 | 1 | USD |
PaymentsForUnderwritingExpense | 6,000,000 | 2021-03-31 | 3 | USD |
StockIssuedDuringPeriodValueOther | 6,000,000 | 2020-11-30 | 3 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 5,993,063 | 2022-12-31 | 4 | shares |
InventoryWorkInProcessAndRawMaterials | 5,888,000 | 2026-06-30 | 42 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 5,853,000 | 2023-12-31 | 7 | USD |
PropertyPlantAndEquipmentNet | 5,815,000 | 2026-06-30 | 42 | USD |
FilmMonetizedOnItsOwnCapitalizedCostReleased | 5,720,000 | 2025-12-31 | 14 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 5,600,000 | 2025-12-31 | 13 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 5,600,000 | 2024-12-31 | 8 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 5,469,000 | 2025-12-31 | 7 | USD |
ClassOfWarrantOrRightOutstanding | 5,333,333 | 2020-12-31 | 1 | shares |
IncreaseDecreaseInAccruedLiabilities | -5,309,000 | 2026-06-30 | 44 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 5,112,000 | 2022-12-31 | 4 | USD |
AmortizationOfIntangibleAssets | 5,100,000 | 2023-12-31 | 17 | USD |
RelatedPartyTransactionPurchasesFromRelatedParty | 5,100,000 | 2021-07-31 | 4 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 5,000,001 | 2021-03-31 | 3 | USD |
PaymentsToAcquireOtherInvestments | 5,000,000 | 2021-12-31 | 8 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases | 5,000,000 | 2021-12-31 | 3 | USD |
PrepaidExpenseCurrent | 4,995,000 | 2026-06-30 | 42 | USD |
ProceedsFromIssuanceOfCommonStock | 4,908,000 | 2023-12-31 | 2 | USD |
OperatingIncomeLoss | 4,782,000 | 2026-06-30 | 69 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -4,686,000 | 2025-12-31 | 12 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | -4,593,000 | 2022-12-31 | 16 | USD |
OtherLiabilitiesNoncurrent | 4,381,000 | 2026-06-30 | 44 | USD |
IntangibleAssetsNetExcludingGoodwill | 4,370,000 | 2023-09-30 | 14 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 4,345,000 | 2021-12-31 | 3 | USD |
PaymentsToAcquireRestrictedInvestments | 4,250,000 | 2023-12-31 | 4 | USD |
RestrictedInvestmentsCurrent | 4,250,000 | 2026-06-30 | 22 | USD |
IncreaseDecreaseInOtherCurrentAssets | -4,241,000 | 2022-12-31 | 16 | USD |
FilmMonetizedOnItsOwnReleasedFilmExpectedAmortizationYearOne | 4,200,000 | 2025-12-31 | 7 | USD |
Depreciation | 4,174,000 | 2026-06-30 | 66 | USD |
DepreciationDepletionAndAmortization | 4,174,000 | 2026-06-30 | 44 | USD |
EquityMethodInvestmentOtherThanTemporaryImpairment | 4,000,000 | 2023-12-31 | 2 | USD |
DeferredTaxAssetInterestCarryforward | 3,997,000 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInInventories | 3,990,000 | 2026-06-30 | 44 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 3,886,000 | 2025-12-31 | 8 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 3,820,000 | 2026-06-30 | 58 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 3,782,000 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -3,690,000 | 2022-09-30 | 13 | USD |
ComprehensiveIncomeNetOfTax | 3,682,000 | 2026-06-30 | 66 | USD |
NetIncomeLoss | 3,670,000 | 2026-06-30 | 106 | USD |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic | 3,633,000 | 2026-06-30 | 6 | USD |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted | 3,600,000 | 2026-06-30 | 6 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -3,595,000 | 2025-12-31 | 4 | USD |
PaymentsForRestructuring | 3,418,000 | 2025-12-31 | 43 | USD |
ProceedsFromIssuanceOfWarrants | 3,300,000 | 2023-12-10 | 3 | USD |
OtherAssetsCurrent | 3,202,000 | 2026-06-30 | 46 | USD |
AccruedAdvertisingCurrent | 3,124,000 | 2026-06-30 | 42 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings | 3,114,000 | 2021-09-30 | 4 | USD |
GainLossOnInvestments | 3,114,000 | 2021-12-31 | 11 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1 | 3,114,000 | 2021-12-31 | 3 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | -3,109,000 | 2026-06-30 | 28 | USD |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill | 3,092,000 | 2023-12-31 | 7 | USD |
DeferredIncomeTaxLiabilities | 3,067,000 | 2025-12-31 | 10 | USD |
RestrictedCashCurrent | 3,000,000 | 2021-12-31 | 5 | USD |
EmployeeRelatedLiabilitiesCurrent | 2,876,000 | 2026-06-30 | 42 | USD |
OperatingCostsAndExpenses | 2,724,770 | 2021-03-31 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 2,713,000 | 2022-12-31 | 4 | USD |
FilmMonetizedOnItsOwnAmortizationExpense | 2,700,000 | 2026-06-30 | 36 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 2,573,000 | 2025-12-31 | 1 | USD |
PurchaseObligationDueInNextTwelveMonths | 2,442,000 | 2026-06-30 | 21 | USD |
AllocatedShareBasedCompensationExpense | 2,403,000 | 2026-06-30 | 66 | USD |
PaymentsOfFinancingCosts | 2,242,000 | 2021-03-31 | 3 | USD |
LongTermDebtCurrent | 2,125,000 | 2026-06-30 | 30 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 2,125,000 | 2026-06-30 | 15 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,994,000 | 2025-12-31 | 7 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 1,951,000 | 2025-12-31 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 1,921,000 | 2021-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 1,896,000 | 2021-09-30 | 2 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 1,877,672 | 2026-06-30 | 48 | shares |
IncreaseDecreaseInPrepaidExpense | -1,828,000 | 2026-06-30 | 47 | USD |
OperatingLeaseLiability | 1,774,000 | 2025-12-31 | 15 | USD |
ResearchAndDevelopmentExpense | 1,700,000 | 2025-12-31 | 12 | USD |
InterestPaidNet | 1,656,000 | 2026-06-30 | 44 | USD |
StockIssuedDuringPeriodValueNewIssues | 1,653,000 | 2023-12-31 | 9 | USD |
OperatingLeaseRightOfUseAsset | 1,600,000 | 2025-12-31 | 15 | USD |
LeaseCost | 1,592,000 | 2025-12-31 | 20 | USD |
IncreaseDecreaseInAccountsPayable | 1,531,000 | 2026-06-30 | 47 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 1,527,000 | 2025-12-31 | 1 | USD |
OtherAssetsNoncurrent | 1,446,000 | 2026-06-30 | 42 | USD |
NetCashProvidedByUsedInInvestingActivities | -1,444,000 | 2026-06-30 | 46 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | -1,435,000 | 2026-06-30 | 16 | USD |
DeferredTaxLiabilitiesPrepaidExpenses | 1,385,000 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInOtherOperatingAssets | -1,361,000 | 2026-06-30 | 28 | USD |
OperatingLeasePayments | 1,359,000 | 2025-12-31 | 16 | USD |
OtherLiabilitiesCurrent | 1,351,000 | 2026-06-30 | 42 | USD |
AccountsReceivableNetCurrent | 1,346,000 | 2026-06-30 | 42 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 1,285,000 | 2026-06-30 | 77 | USD |
OperatingLeaseCost | 1,265,000 | 2025-12-31 | 20 | USD |
OtherNoncashIncomeExpense | -1,219,000 | 2022-12-31 | 13 | USD |
PurchaseObligationDueInSecondYear | 1,201,000 | 2026-06-30 | 21 | USD |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | 1,184,834 | 2020-12-31 | 5 | shares |
DeferredTaxAssetsDeferredIncome | 1,167,000 | 2025-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 1,071,000 | 2025-12-31 | 7 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 1,062,000 | 2026-06-30 | 12 | USD |
UnrecognizedTaxBenefits | 1,044,000 | 2025-12-31 | 14 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsForeign | 1,041,000 | 2025-12-31 | 4 | USD |
OtherAccruedLiabilitiesCurrent | 1,020,000 | 2026-06-30 | 42 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 1,000,000 | 2023-12-31 | 6 | USD |
InvestmentIncomeInvestmentExpense | 1,000,000 | 2024-01-09 | 1 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 976,000 | 2025-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 926,000 | 2021-09-30 | 2 | USD |
DeferredTaxAssetsCapitalLossCarryforwards | 886,000 | 2025-12-31 | 2 | USD |
GoodwillOtherIncreaseDecrease | 876,000 | 2021-12-31 | 2 | USD |
InventoryWriteDown | 800,000 | 2026-06-30 | 63 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 784,000 | 2024-12-31 | 14 | USD |
OtherNonoperatingIncomeExpense | 733,000 | 2026-06-30 | 66 | USD |
DeferredTaxAssetsOther | 732,000 | 2025-12-31 | 10 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 662,000 | 2019-12-31 | 1 | USD |
NetCashProvidedByUsedInFinancingActivities | -640,000 | 2026-06-30 | 46 | USD |
InvestmentIncomeInterest | 600,000 | 2026-06-30 | 23 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -574,000 | 2025-12-31 | 2 | USD |
FilmMonetizedOnItsOwnCapitalizedCostProduction | 572,000 | 2025-12-31 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 510,000 | 2025-12-31 | 7 | USD |
DefinedContributionPlanCostRecognized | 500,000 | 2025-12-31 | 12 | USD |
PurchaseObligationDueInThirdYear | 489,000 | 2025-12-31 | 19 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax | -481,000 | 2021-09-30 | 8 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax | 481,000 | 2021-09-30 | 8 | USD |
OtherCostAndExpenseOperating | 479,438 | 2021-03-31 | 3 | USD |
PaymentsOfStockIssuanceCosts | 479,438 | 2020-12-31 | 2 | USD |
DerivativeAssets | 462,000 | 2022-12-31 | 9 | USD |
PaymentsOfDebtIssuanceCosts | 425,000 | 2026-06-30 | 11 | USD |
StockIssuedDuringPeriodSharesNewIssues | 420,769 | 2023-12-13 | 2 | shares |
IncomeTaxesPaid | 389,000 | 2022-12-31 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 381,000 | 2025-12-31 | 7 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 379,000 | 2022-12-31 | 4 | USD |
AmortizationOfFinancingCosts | 364,000 | 2026-06-30 | 28 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 340,542 | 2026-06-30 | 8 | shares |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax | -334,000 | 2023-12-31 | 30 | USD |
FairValueAdjustmentOfWarrants | -328,000 | 2026-06-30 | 66 | USD |
IncomeTaxPaidFederalAfterRefundReceived | -324,000 | 2025-12-31 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 320,000 | 2025-12-31 | 10 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares | 318,440 | 2023-12-31 | 1 | shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 308,000 | 2022-12-31 | 13 | USD |
CapitalExpendituresIncurredButNotYetPaid | 302,000 | 2026-06-30 | 44 | USD |
LineOfCreditFacilityPeriodicPaymentInterest | 300,000 | 2021-09-30 | 8 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -300,000 | 2025-12-31 | 12 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits | 298,000 | 2025-12-31 | 10 | USD |
DerivativeGainLossOnDerivativeNet | -294,000 | 2021-09-30 | 4 | USD |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 | 293,000 | 2021-09-30 | 5 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax | -278,000 | 2021-09-30 | 8 | USD |
FairValueOfAssetsAcquired | 269,000 | 2021-12-31 | 4 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -262,000 | 2026-06-30 | 40 | USD |
CashFDICInsuredAmount | 250,000 | 2021-03-31 | 3 | USD |
IncreaseDecreaseInAccountsReceivable | 226,000 | 2021-09-30 | 4 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 220,000 | 2025-12-31 | 7 | USD |
SeveranceCosts1 | 200,000 | 2023-03-31 | 1 | USD |
DepositsAssetsCurrent | 195,000 | 2025-03-31 | 32 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax | -187,000 | 2021-09-30 | 4 | USD |
IncomeTaxesPaidNet | -179,000 | 2025-09-30 | 22 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 168,000 | 2021-09-30 | 4 | USD |
IncrementalCommonSharesAttributableToWrittenPutOptions | 166,787 | 2026-06-30 | 5 | shares |
IncomeTaxExpenseBenefit | 150,000 | 2026-06-30 | 66 | USD |
ProceedsFromNotesPayable | 141,881 | 2020-12-31 | 2 | USD |
RepaymentsOfNotesPayable | 141,881 | 2020-12-31 | 2 | USD |
CurrentIncomeTaxExpenseBenefit | 125,000 | 2025-12-31 | 12 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 116,000 | 2020-09-30 | 4 | USD |
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability | -111,593 | 2020-12-31 | 2 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax | 110,000 | 2022-09-30 | 13 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges | 100,224 | 2020-12-31 | 2 | USD |
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred | 100,000 | 2023-12-31 | 4 | USD |
LineOfCreditFacilityCommitmentFeeAmount | 100,000 | 2021-09-30 | 8 | USD |
RepaymentsOfRelatedPartyDebt | 100,000 | 2021-09-30 | 8 | USD |
LettersOfCreditOutstandingAmount | 100,000 | 2026-06-30 | 20 | USD |
RestrictedCash | 100,000 | 2026-06-30 | 22 | USD |
ProceedsFromStockOptionsExercised | 98,000 | 2026-06-30 | 21 | USD |
ProceedsFromStockPlans | 95,000 | 2026-06-30 | 17 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 95,000 | 2026-06-30 | 17 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax | -91,000 | 2021-09-30 | 4 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 84,000 | 2026-06-30 | 28 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 79,000 | 2025-12-31 | 12 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 79,000 | 2025-12-31 | 2 | USD |
PurchaseObligationDueInFifthYear | 75,000 | 2023-12-31 | 3 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 69,000 | 2026-06-30 | 4 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax | -64,000 | 2024-03-31 | 31 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | -58,000 | 2024-03-31 | 56 | USD |
IncreaseDecreaseInAccruedTaxesPayable | -54,149 | 2021-03-31 | 3 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 54,139 | 2020-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 51,000 | 2021-12-31 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | -47,000 | 2025-12-31 | 2 | USD |
CurrentForeignTaxExpenseBenefit | 46,000 | 2025-12-31 | 12 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 46,000 | 2025-12-31 | 2 | USD |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax | -43,000 | 2021-09-30 | 8 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax | -42,000 | 2024-03-31 | 35 | USD |
PurchaseObligationDueInFourthYear | 42,000 | 2025-12-31 | 15 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 38,000 | 2026-06-30 | 5 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 36,000 | 2026-06-30 | 39 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -35,000 | 2026-06-30 | 42 | USD |
AociIncludingPortionAttributableToNoncontrollingInterestTax | -35,000 | 2026-06-30 | 100 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 32,000 | 2025-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 32,000 | 2024-12-31 | 3 | USD |
CommonStockValue | 31,000 | 2021-09-30 | 4 | USD |
CurrentFederalTaxExpenseBenefit | 31,000 | 2022-12-31 | 7 | USD |
AdministrativeFeesExpense | 30,000 | 2021-03-31 | 3 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 25,000 | 2020-12-31 | 2 | USD |
SubleaseIncome | 22,000 | 2021-09-30 | 2 | USD |
ProceedsFromIncomeTaxRefundStateAndLocal | 21,000 | 2026-03-31 | 2 | USD |
DueToRelatedPartiesCurrent | 20,600 | 2021-03-31 | 1 | USD |
IncreaseDecreaseInDueToRelatedParties | 20,600 | 2021-03-31 | 1 | USD |
AllowanceForDoubtfulAccountsReceivable | 16,000 | 2021-09-30 | 12 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax | 16,000 | 2024-03-31 | 17 | USD |
OciBeforeReclassificationsBeforeTaxAttributableToParent | 12,000 | 2026-06-30 | 63 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | 12,000 | 2026-06-30 | 66 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 12,000 | 2026-06-30 | 100 | USD |
InterestIncomeOther | 4,432 | 2021-03-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 3,000 | 2021-09-30 | 2 | USD |
FinanceLeaseLiability | 2,000 | 2023-12-31 | 10 | USD |
FinanceLeaseLiabilityPaymentsDue | 2,000 | 2023-12-31 | 5 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 2,000 | 2023-12-31 | 5 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 2,000 | 2021-12-31 | 3 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 2,000 | 2022-12-31 | 4 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 2,000 | 2022-12-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 200 | 2025-12-31 | 16 | USD |
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated | 70 | 2025-12-31 | 8 | Employee |
InvestmentIncomeNet | 20 | 2021-03-31 | 1 | USD |
SharePrice | 10 | 2020-12-31 | 4 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 8 | 2020-12-31 | 7 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 5 | 2021-09-30 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 3 | 2021-09-30 | 4 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue | 2 | 2022-12-31 | 2 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue | 2 | 2022-12-31 | 2 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -1 | 2025-12-31 | 2 | pure |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue | 1 | 2022-12-31 | 4 | USD/shares |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 1 | 2025-12-31 | 13 | pure |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 1 | 2021-09-30 | 2 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 1 | 2021-09-30 | 2 | USD/shares |
NumberOfOperatingSegments | 1 | 2025-12-31 | 10 | Segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 15 | Segment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireePercentage | 1 | 2020-12-31 | 2 | pure |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent | 1 | 2025-12-31 | 5 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice | 1 | 2022-12-31 | 18 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 1 | 2022-12-31 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2023-03-31 | 22 | pure |
EarningsPerShareBasic | 1 | 2026-06-30 | 64 | USD/shares |
BusinessAcquisitionPercentageOfVotingInterestsAcquired | 0 | 2021-03-31 | 3 | pure |
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 0 | 2025-12-31 | 7 | pure |
EarningsPerShareDiluted | 0 | 2026-06-30 | 64 | USD/shares |
EarningsPerShareBasicAndDiluted | -0 | 2022-03-31 | 3 | USD/shares |
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent | 0 | 2025-12-31 | 8 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 14 | pure |
ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount | 0 | 2024-09-30 | 2 | pure |
EffectiveIncomeTaxRateReconciliationTaxExemptIncome | -0 | 2019-12-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 16 | pure |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent | -0 | 2024-12-31 | 10 | pure |
DefinedContributionPlanEmployerMatchingContributionPercent | 0 | 2025-12-31 | 7 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 66 | pure |
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes | -0 | 2024-12-31 | 7 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2023-03-31 | 22 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | -0 | 2025-12-31 | 14 | pure |
StockholdersEquityNoteStockSplitConversionRatio1 | 0 | 2023-11-21 | 5 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | -0 | 2025-12-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | 0 | 2024-12-31 | 10 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 41 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 46 | USD/shares |
DeferredFederalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 14 | USD |
DeferredIncomeTaxesAndTaxCredits | 0 | 2025-06-30 | 35 | USD |
DeferredIncomeTaxLiabilitiesNet | 0 | 2025-06-30 | 33 | USD |
DerivativeLiabilityNotionalAmount | 0 | 2024-12-31 | 12 | USD |
DividendsCommonStock | 0 | 2025-12-31 | 7 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 0 | 2021-09-30 | 4 | USD |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2020-12-31 | 2 | pure |
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity | 0 | 2022-12-31 | 4 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue | 0 | 2021-09-30 | 5 | USD |
FinanceLeaseInterestExpense | 0 | 2024-12-31 | 18 | USD |
FinanceLeaseInterestPaymentOnLiability | 0 | 2024-12-31 | 14 | USD |
FinanceLeasePrincipalPayments | 0 | 2025-12-31 | 16 | USD |
FinanceLeaseRightOfUseAsset | 0 | 2023-12-31 | 10 | USD |
FinanceLeaseRightOfUseAssetAmortization | 0 | 2025-12-31 | 20 | USD |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2024-12-31 | 14 | pure |
FiniteLivedIntangibleAssetsNet | 0 | 2024-12-31 | 8 | USD |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 | 0 | 2025-03-31 | 47 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 40 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 40 | shares |
ProceedsFromLongTermLinesOfCredit | 0 | 2026-06-30 | 19 | USD |
ProvisionForDoubtfulAccounts | 0 | 2021-09-30 | 7 | USD |
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent | 0 | 2025-03-31 | 48 | USD |
RepaymentsOfLongTermLinesOfCredit | 0 | 2026-06-30 | 38 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 0 | 2025-12-31 | 12 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2023-03-31 | 14 | pure |
ShortTermLeaseCost | 0 | 2024-12-31 | 18 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 12 | USD |
DeferredIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 12 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 12 | USD |
DeferredTaxLiabilities | 0 | 2025-12-31 | 11 | USD |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses | 0 | 2025-12-31 | 7 | pure |
GainLossOnSaleOfDerivatives | 0 | 2025-12-31 | 35 | USD |
GoodwillImpairmentLoss | 0 | 2025-12-31 | 23 | USD |
InventoryFirmPurchaseCommitmentLoss | 0 | 2026-06-30 | 45 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 0 | 2024-12-31 | 39 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax | 0 | 2025-12-31 | 52 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 0 | 2025-12-31 | 10 | USD |
RestructuringCharges | 0 | 2026-06-30 | 44 | USD |
RestructuringReserve | 0 | 2025-12-31 | 61 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2024-12-31 | 5 | USD |
PaidInKindInterest | 0 | 2026-06-30 | 28 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 0 | 2025-12-31 | 10 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2026-06-30 | 27 | USD |
PropertyPlantAndEquipmentDisposals | 0 | 2023-12-31 | 3 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 0 | 2025-12-31 | 6 | USD |
AccruedEmployeeBenefitsCurrentAndNoncurrent | 0 | 2025-09-30 | 6 | USD |
PreferredStockValue | 0 | 2025-09-30 | 6 | USD |
DerivativeAssetNotionalAmount | 0 | 2024-12-31 | 2 | USD |
What to be careful about
What this model itself distrusts about BODI's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth -94.3% is analyst consensus, not a filing: consensus 2027 EPS 0.09 against trailing 1.58, over 1 year(s), from 5 analysts (taken 2026-09-18)
- PEG not measured: earnings are expected to grow -94.3%, and the ratio inverts at or below zero — a company whose profit is expected to fall faster would otherwise score better for it