Stock Scorer

Barnes & Noble Education, Inc. (BNED)

Every figure this model derived for BNED, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 16,196,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-02
cash 8,418,000 CashAndCashEquivalentsAtCarryingValue 2026-05-02
current assets 484,463,000 AssetsCurrent 2026-05-02
current liabilities 283,604,000 LiabilitiesCurrent 2026-05-02
equity 294,439,000 StockholdersEquity 2026-05-02
interest expense 11,881,000 InterestPaidNet 2026-05-02
ocf 50,057,000 NetCashProvidedByUsedInOperatingActivities 2026-05-02
revenue 1,714,770,000 Revenues 2026-05-02
sbc 6,214,000 ShareBasedCompensation 2026-05-02

The ratios

The figures themselves rather than their scores — what somebody looking up BNED on one particular measure came for.

RatioValue
cash operating margin4.4
current ratio1.77
current ratio reported1.71
deferred revenue growth0.08
dilution pct31.74
ebit yoy129.45
ev ebit15.43
ev owner earnings20.39
ev sales0.33
fcf margin1.97
growth cv0.49
interest cover3.08
net debt ebitda1.88
operating margin2.13
owner earnings margin1.61
revenue growth6.5
revenue growth per share-19.16
roic6.8
rule of 408.63
sbc pct revenue0.36

Everything else this filing tags

400 more elements from BNED's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue2,247,825,0002017-04-29 3USD
RevenueFromContractWithCustomerExcludingAssessedTax1,564,365,0002026-05-02 24USD
CostOfGoodsAndServicesSold1,348,602,0002026-05-02 105USD
SalesRevenueNet1,152,250,0002018-10-27 69USD
CostOfMerchandiseSalesBuyingAndOccupancyCosts1,146,400,0002020-01-25 62USD
SalesRevenueGoodsNet1,074,018,0002018-10-27 45USD
AdditionalPaidInCapitalCommonStock1,012,349,0002026-05-02 159USD
SalesRevenueGoodsGross1,009,908,0002016-10-29 2USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization933,847,0002021-01-30 10USD
CostOfGoodsSold874,880,0002018-10-27 45USD
RepaymentsOfLinesOfCredit845,000,0002026-05-02 93USD
ProceedsFromLinesOfCredit812,900,0002026-05-02 95USD
Assets739,897,0002026-05-02 127USD
LiabilitiesAndStockholdersEquity739,897,0002026-05-02 127USD
RetainedEarningsAccumulatedDeficit-695,699,0002026-05-02 118USD
ProceedsFromIssuanceOfSecuredDebt667,355,0002025-01-25 16USD
PropertyPlantAndEquipmentGross532,713,0002026-05-02 31USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment498,590,0002026-05-02 31USD
Liabilities445,458,0002026-05-02 121USD
LineOfCreditFacilityMaximumBorrowingCapacity400,000,0002015-08-03 3USD
ProceedsFromRepaymentsOfSecuredDebt-384,545,0002024-01-27 12USD
GrossProfit366,168,0002026-05-02 208USD
FixturesAndEquipmentGross354,797,0002016-01-30 9USD
InventoryNet298,347,0002026-05-02 124USD
SellingGeneralAndAdministrativeExpense288,573,0002026-05-02 150USD
LongTermLineOfCredit221,916,0002024-07-27 71USD
RetainedEarningsUnappropriated-220,203,0002018-04-28 44USD
OperatingLossCarryforwards211,913,0002026-01-31 4USD
CommonStockSharesAuthorized200,000,0002026-05-02 140shares
LeaseCost193,645,0002026-05-02 62USD
FiniteLivedIntangibleAssetsGross178,380,0002026-05-02 22USD
DeferredRevenueRevenueRecognized1176,783,0002024-04-27 4USD
BuildingsAndImprovementsGross167,280,0002016-01-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDue166,948,0002026-05-02 28USD
OperatingLeaseExpense156,910,0002025-01-25 64USD
OperatingLeaseLiability152,505,0002026-05-02 33USD
OperatingLeaseLeaseIncome150,405,0002026-05-02 24USD
OperatingLeaseRightOfUseAsset145,594,0002026-05-02 85USD
DeferredTaxAssetsGross141,372,0002026-05-02 22USD
DebtLongtermAndShorttermCombinedAmount138,400,0002026-01-31 32USD
VariableLeaseCost137,951,0002026-05-02 80USD
AccountsPayableCurrent135,564,0002026-05-02 124USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations135,192,0002025-01-25 53USD
FiniteLivedIntangibleAssetsAccumulatedAmortization120,288,0002026-05-02 22USD
ReceivablesNetCurrent116,526,0002026-05-02 115USD
AccountsReceivableNetCurrent116,526,0002026-05-02 16USD
DebtInstrumentCarryingAmount103,100,0002025-05-03 2USD
DeferredRevenueAdditions97,238,0002024-10-26 48USD
ProceedsFromIssuanceOrSaleOfEquity95,000,0002025-01-25 8USD
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent86,755,0002024-06-10 3USD
DebtConversionConvertedInstrumentAmount186,755,0002025-05-03 8USD
OperatingLeaseLiabilityNoncurrent85,455,0002026-05-02 80USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-85,413,0002025-05-03 70USD
DeferredTaxAssetsValuationAllowance83,121,0002026-05-02 22USD
AccruedLiabilitiesCurrent80,990,0002026-05-02 124USD
StockIssuedDuringPeriodValueOther78,450,0002025-01-25 4USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths75,534,0002026-05-02 24USD
ContractWithCustomerLiabilityRevenueRecognized-71,253,0002024-10-26 44USD
LongTermDebt71,000,0002026-05-02 47USD
LiabilityForUncertainTaxPositionsNoncurrent69,371,0002017-01-28 20USD
OperatingLeaseLiabilityCurrent67,050,0002026-05-02 80USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount60,910,0002022-04-30 7USD
DeferredTaxAssetsOperatingLossCarryforwards60,273,0002026-05-02 22USD
DeferredIncomeTaxLiabilities58,251,0002026-05-02 22USD
DeferredTaxAssetsNet58,251,0002026-05-02 22USD
IntangibleAssetsNetExcludingGoodwill58,092,0002026-05-02 124USD
FiniteLivedIntangibleAssetsNet58,092,0002026-05-02 4USD
OperatingLeaseCost55,694,0002026-05-02 34USD
OperatingLeasePayments55,065,0002026-05-02 51USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted51,797,0002022-04-30 23shares
GoodwillImpairmentLoss49,282,0002019-04-27 10USD
TemporaryEquitySharesIssued48,219,0002015-10-31 5shares
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability46,061,0002026-05-02 21USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear44,188,0002026-01-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-43,947,0002021-07-31 80USD
NetIncomeLossAttributableToParentDiluted-42,632,0002025-01-25 50USD
NetIncomeLossAvailableToCommonStockholdersBasic-42,632,0002025-01-25 113USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic-42,632,0002025-01-25 12USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted-42,632,0002025-01-25 12USD
SaleOfStockConsiderationReceivedOnTransaction40,000,0002024-12-20 8USD
DeferredRevenueCurrent37,662,0002024-10-26 32USD
DeferredTaxLiabilitiesLeasingArrangements36,819,0002026-05-02 14USD
OperatingIncomeLoss36,538,0002026-05-02 153USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent34,832,0002026-05-02 22USD
WeightedAverageNumberOfDilutedSharesOutstanding34,614,1552026-05-02 168shares
CommonStockSharesIssued34,456,9772026-05-02 154shares
CommonStockSharesOutstanding34,429,7102026-05-02 129shares
NetCashProvidedByUsedInFinancingActivities-34,365,0002026-05-02 66USD
WeightedAverageNumberOfSharesOutstandingBasic34,330,2742026-05-02 164shares
PrepaidExpenseAndOtherAssetsCurrent34,137,0002026-05-02 124USD
PropertyPlantAndEquipmentNet34,123,0002026-05-02 124USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual34,091,0002017-04-29 2USD
DepreciationAndAmortization32,754,0002026-05-02 150USD
BusinessAcquisitionsProFormaNetIncomeLoss32,055,0002017-04-29 3USD
PurchaseObligation29,734,0002026-05-02 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents28,219,0002026-05-02 123USD
ComprehensiveIncomeNetOfTax-27,925,0002016-07-30 15USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased26,820,0002016-07-30 1shares
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount126,669,0002026-05-02 39USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo26,494,0002026-05-02 28USD
InventoryLIFOReserveEffectOnIncomeNet25,335,0002021-05-01 6USD
DeferredTaxAssetsNetCurrent24,323,0002016-01-30 9USD
TreasuryStockValue22,556,0002026-05-02 181USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree22,393,0002026-05-02 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive21,422,0002026-05-02 11USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest20,672,0002026-05-02 73USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability20,425,0002019-04-27 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic20,030,0002026-05-02 2USD
ProceedsFromDivestitureOfBusinesses20,000,0002024-04-27 5USD
RestrictedCash19,801,0002026-05-02 34USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive18,858,0002026-05-02 25USD
IncreaseDecreaseInReceivables18,449,0002026-05-02 102USD
RestrictedCashAndCashEquivalents18,424,0002026-01-31 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations18,424,0002026-01-31 33USD
IncomeLossFromContinuingOperations-18,271,0002025-08-02 65USD
Depreciation18,190,0002026-05-02 30USD
OtherAssetsNoncurrent17,625,0002026-05-02 124USD
RestrictedCashCurrent17,422,0002026-05-02 36USD
DeferredTaxAssetsInventory17,194,0002026-05-02 22USD
NetIncomeLoss16,872,0002026-05-02 264USD
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet16,783,0002026-05-02 102USD
NetCashProvidedByUsedInInvestingActivities-16,196,0002026-05-02 66USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour16,169,0002026-05-02 28USD
InterestIncomeExpenseNonoperatingNet-15,866,0002026-05-02 26USD
PurchaseObligationDueInNextTwelveMonths14,845,0002026-05-02 11USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount14,443,0002026-05-02 28USD
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleCarryingValueOfAsset14,364,0002026-05-02 22USD
AmortizationOfIntangibleAssets14,189,0002026-05-02 30USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount14,100,0002018-04-28 1USD
SegmentExpenditureAdditionToLongLivedAssets14,070,0002024-04-27 2USD
NetIncomeLossAvailableToCommonStockholdersDiluted13,388,0002026-01-31 44USD
PurchaseObligationDueInSecondAndThirdYear13,244,0002026-05-02 11USD
ContractWithCustomerLiability13,192,0002026-05-02 27USD
DepreciationDepletionAndAmortization13,057,0002024-07-27 2USD
DeferredRevenue12,625,0002026-05-02 94USD
DerivativeLiabilitiesNoncurrent12,625,0002025-11-01 4USD
InterestExpenseLongTermDebtIncreaseDecrease12,587,0002023-04-29 2USD
AssetImpairmentCharges12,584,0002026-05-02 27USD
OtherNonrecurringExpense12,584,0002026-05-02 100USD
InterestIncomeExpenseNet-12,514,0002026-01-31 145USD
InterestCostsIncurred12,290,0002026-05-02 30USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-12,101,0002025-05-03 61USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets11,557,0002026-05-02 22USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet10,906,0002026-05-02 102USD
DeferredTaxAssetInterestCarryforward10,901,0002026-05-02 8USD
ContractWithCustomerLiabilityCurrent10,418,0002026-05-02 32USD
BusinessCombinationConsiderationTransferred110,000,0002019-01-26 2USD
PaymentsToAcquireBusinessesGross10,000,0002019-04-27 2USD
DeferredFinanceCostsNet8,850,0002026-01-31 22USD
DefinedBenefitPlanActuarialGainLoss8,780,0002025-05-03 19USD
InterestPaid8,589,0002019-04-27 12USD
OtherAssetImpairmentCharges8,466,0002019-04-27 3USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts8,351,0002026-05-02 10USD
IncomeTaxesPaidNet7,917,0002026-05-02 36USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax7,828,0002024-10-26 10USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax7,828,0002025-01-25 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths7,801,0002026-05-02 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree7,509,0002026-05-02 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo7,509,0002026-05-02 11USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive7,500,0002026-05-02 25USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour7,342,0002026-05-02 11USD
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit7,164,0002021-05-01 1USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit7,164,0002021-05-01 1USD
IncreaseDecreaseInOperatingLiabilities6,795,0002026-05-02 66USD
StockRepurchasedDuringPeriodValue6,718,0002017-04-29 13USD
DebtConversionConvertedInstrumentSharesIssued16,674,0002024-07-27 6shares
TreasuryStockValueAcquiredParValueMethod-6,606,0002016-07-30 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive6,509,0002026-05-02 11USD
InventoryLIFOReservePeriodCharge6,446,0002026-01-31 9USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue6,214,0002026-05-02 146USD
IncomeTaxPaidFederalAfterRefundReceived5,870,0002026-05-02 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized5,621,0002026-05-02 43USD
OtherLiabilitiesNoncurrent5,399,0002026-05-02 124USD
DeferredTaxAssetsGoodwillAndIntangibleAssets5,365,0002026-05-02 18USD
DeferredCompensationArrangementWithIndividualCompensationExpense5,361,0002018-04-28 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles5,300,0002019-01-26 2USD
PaymentsForProceedsFromProductiveAssets-5,148,0002020-01-25 42USD
PreferredStockSharesAuthorized5,000,0002026-05-02 115shares
CurrentIncomeTaxExpenseBenefit4,935,0002026-05-02 30USD
Goodwill4,700,0002023-01-28 92USD
GoodwillAcquiredDuringPeriod4,700,0002019-01-26 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized4,500,0002025-11-01 31shares
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate4,341,0002026-05-02 2USD
OtherNonrecurringIncomeExpense-4,281,0002026-05-02 25USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals4,258,0002026-05-02 22USD
DeferredRentCreditNoncurrent4,194,0002017-01-28 20USD
MarketingAndAdvertisingExpense4,142,0002026-05-02 30USD
RestructuringCharges-4,100,0002025-01-25 142USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested4,049,0002026-05-02 9USD
IncomeTaxReconciliationChangeInEnactedTaxRate3,911,0002019-04-27 10USD
IncomeTaxExpenseBenefit3,800,0002026-05-02 152USD
HostingArrangementServiceContractImplementationCostExpenseAmortization3,679,0002026-05-02 18USD
AmortizationOfFinancingCosts3,662,0002026-05-02 110USD
HostingArrangementServiceContractImplementationCostCapitalizedAfterAccumulatedAmortization3,548,0002026-05-02 14USD
GainLossOnSaleOfBusiness3,545,0002024-04-27 4USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax3,545,0002024-04-27 1USD
CurrentFederalTaxExpenseBenefit3,224,0002026-05-02 30USD
DeferredRevenueNoncurrent3,215,0002024-10-26 32USD
ProvisionForDoubtfulAccounts3,172,0002026-05-02 4USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities2,846,0002026-05-02 102USD
ContractWithCustomerLiabilityNoncurrent2,774,0002026-05-02 22USD
DeferredTaxAssetsLiabilitiesNetNoncurrent2,647,0002020-01-25 11USD
OtherSundryLiabilitiesNoncurrent2,631,0002017-01-28 20USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-2,630,0002017-04-29 2USD
PriorPeriodReclassificationAdjustment2,610,0002018-04-28 8USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,592,0002026-05-02 22USD
IncomeTaxReceivable2,403,0002024-04-27 6USD
ProceedsFromIncomeTaxRefunds2,403,0002025-05-03 10USD
RestrictedCashNoncurrent2,379,0002026-05-02 36USD
StockIssuedDuringPeriodSharesTreasuryStockReissued2,307,6922022-04-30 6shares
AllowanceForDoubtfulAccountsReceivableRecoveries2,246,0002026-05-02 4USD
TreasuryStockShares2,188,0002022-01-29 101shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,179,0932026-05-02 21shares
CommonStockCapitalSharesReservedForFutureIssuance2,179,0932025-11-01 5shares
CashAndCashEquivalentsPeriodIncreaseDecrease-2,101,0002019-04-27 36USD
AllowanceForDoubtfulAccountsReceivableWriteOffs2,097,0002026-05-02 4USD
ProfessionalFees2,091,0002025-05-03 8USD
SeveranceCosts12,000,0002025-11-01 8USD
AdjustmentsToAdditionalPaidInCapitalOther1,940,0002025-05-03 18USD
PaymentsOfDebtIssuanceCosts1,900,0002026-05-02 68USD
DeferredTaxAssetsLiabilitiesNet1,838,0002023-04-29 15USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets1,799,0002026-05-02 102USD
FairValueNetAssetLiability1,780,0002026-05-02 22USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,772,0002026-05-02 2USD
PurchaseObligationDueInFourthAndFifthYear1,645,0002026-05-02 9USD
StockGrantedDuringPeriodValueSharebasedCompensationGross1,562,0002025-01-25 3USD
StockGrantedDuringPeriodValueSharebasedCompensationForfeited1,562,0002024-06-11 3USD
DeferredTaxLiabilitiesFinancingArrangements1,524,0002026-05-02 4USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-1,445,0002026-05-02 3USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-1,403,0002026-05-02 2USD
CurrentStateAndLocalTaxExpenseBenefit1,305,0002026-05-02 30USD
DeferredTaxAssetsTaxCreditCarryforwardsOther1,241,0002026-05-02 22USD
IncreaseDecreaseInInventories-1,215,0002026-05-02 102USD
OtherDeferredCompensationArrangementsLiabilityCurrent1,205,0002023-01-28 8USD
ContractWithCustomerAssetNet1,200,0002026-05-02 56USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,193,0002026-05-02 2USD
GoodwillPurchaseAccountingAdjustments1,163,0002018-04-28 2USD
DeferredFederalIncomeTaxExpenseBenefit-1,135,0002026-05-02 30USD
DeferredIncomeTaxExpenseBenefit-1,135,0002026-05-02 72USD
IncreaseDecreaseInDeferredIncomeTaxes1,135,0002026-05-02 56USD
DeferredTaxAssetsOther1,074,0002026-05-02 22USD
TaxCreditCarryforwardAmount1,071,0002026-01-31 4USD
LegalFees1,059,0002025-05-03 3USD
DeferredTaxAssetsTaxDeferredExpense1,055,0002025-01-25 41USD
DeferredTaxAssetsPropertyPlantAndEquipment993,0002026-05-02 14USD
AllowanceForDoubtfulAccountsReceivableCurrent977,0002026-05-02 6USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentConsiderationTransferred888,0002018-04-28 2USD
AllowanceForDoubtfulAccountsReceivable867,0002024-04-27 18USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-835,0002026-05-02 100USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts795,0002026-01-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue783,0002022-04-30 4USD
OperatingLeasesFutureMinimumPaymentsDue766,8922019-04-27 4USD
StockRepurchasedDuringPeriodShares688,9482017-04-29 10shares
AdvancesOnInventoryPurchases677,0002026-05-02 20USD
LettersOfCreditOutstandingAmount676,0002026-05-02 65USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign642,0002026-05-02 2USD
AdjustmentsToAdditionalPaidInCapitalStockSplit553,0002024-07-27 3USD
CommonStockValue551,0002023-01-28 97USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-504,0002026-05-02 66USD
CurrentForeignTaxExpenseBenefit406,0002026-05-02 9USD
FinanceLeasePrincipalPayments365,0002026-05-02 12USD
CommonStockValueOutstanding345,0002026-05-02 123USD
ForeignIncomeTaxExpenseBenefitContinuingOperations305,0002026-05-02 9USD
IncomeTaxReconciliationPriorYearIncomeTaxes-282,0002026-05-02 2USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialLiabilities275,0002018-04-28 2USD
IncomeTaxPaidForeignAfterRefundReceived275,0002026-05-02 2USD
DeferredFinanceCostsGross265,0002022-04-30 13USD
StockIssuedDuringPeriodValueStockOptionsExercised257,0002022-04-30 8USD
OperatingLeasesRentExpenseNet242,4992019-04-27 15USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount201,9492026-05-02 110shares
LineOfCreditFacilityFairValueOfAmountOutstanding175,0002020-05-02 4USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1172,0002026-05-02 8USD
OperatingLeasesRentExpenseMinimumRentals169,1312019-04-27 15USD
OperatingLeasesFutureMinimumPaymentsDueThereafter161,0902019-04-27 4USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent138,5232019-04-27 4USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears133,7412019-04-27 4USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears120,3272019-04-27 4USD
WriteOffOfDeferredDebtIssuanceCost118,0002019-04-27 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears113,5182019-04-27 4USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears99,6932019-04-27 4USD
InterestAndOtherIncome86,0002026-05-02 30USD
OperatingLeasesRentExpenseContingentRentals73,3682019-04-27 15USD
IncomeTaxReconciliationNondeductibleExpenseOther62,0002026-05-02 2USD
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent56,0002023-01-28 8USD
StockRepurchaseProgramAuthorizedAmount150,0002015-12-14 27USD
FinanceLeaseInterestPaymentOnLiability37,0002026-05-02 10USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted16,0002025-11-01 84USD
IncomeTaxReconciliationTaxCreditsOther16,0002026-05-02 2USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures11,0002021-01-30 1shares
OtherComprehensiveIncomeLossNetOfTax-9,0002016-07-30 15USD
EffectOfExchangeRateOnCashAndCashEquivalents-6,0002016-07-30 2USD
PropertyPlantAndEquipmentFairValueDisclosure5,0002026-05-02 21USD
StockIssuedDuringPeriodValueTreasuryStockReissued4,0002024-07-27 26USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation4,0002025-05-03 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber3,8182026-05-02 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber3,6122026-05-02 5shares
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense3,0002021-05-01 6USD
DepreciationAndAmortizationDiscontinuedOperations3,0002024-04-27 6USD
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization3,0002024-01-27 13USD
NumberOfStores1,1642025-01-25 45Store
NumberOfStores1,1162026-05-02 5store
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic-1,0002020-01-25 52USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice5632026-05-02 3USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue5522026-05-02 4USD/shares
SharesSubjectToMandatoryRedemptionSettlementTermsAmount172024-06-10 3USD
SaleOfStockPricePerShare102024-12-20 14USD/shares
TreasuryStockAcquiredAverageCostPerShare102017-04-29 10USD/shares
NumberOfReportableSegments32019-01-26 11pure
IncomeLossFromContinuingOperationsPerBasicShare-22025-05-03 54USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare-22025-05-03 54USD/shares
EarningsPerShareBasicAndDiluted-12022-04-30 6USD/shares
NumberOfReportableSegments12026-05-02 38segment
NumberOfOperatingSegments12026-05-02 9segment
SharePrice12023-10-28 4USD/shares
EarningsPerShareBasic02026-05-02 211USD/shares
EarningsPerShareDiluted02026-05-02 211USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-05-02 43pure
EffectiveIncomeTaxRateContinuingOperations02026-05-02 140pure
EffectiveIncomeTaxRateReconciliationTaxContingenciesOther-02025-05-03 28pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02019-01-26 4Rate
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02026-05-02 21pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-05-02 30pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-01-31 47Rate
OperatingLeaseWeightedAverageDiscountRatePercent02026-05-02 4pure
SharesIssuedPricePerShare02024-06-10 3USD/shares
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes-02026-05-02 2pure
CommonStockParOrStatedValuePerShare02026-05-02 127USD/shares
PreferredStockParOrStatedValuePerShare02026-05-02 121USD/shares
StockholdersEquityNoteStockSplitConversionRatio102024-06-11 7pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent-02025-05-03 28pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02026-05-02 2pure
EffectiveIncomeTaxRateReconciliationTaxCreditsOther02026-05-02 2pure
AccruedLiabilitiesFairValueDisclosure02022-04-30 7USD
BusinessDevelopment02021-05-01 47USD
CommitmentsAndContingencies02024-04-27 93USD
DeferredForeignIncomeTaxExpenseBenefit02026-05-02 14USD
DeferredIncomeTaxAssetsNet02024-04-27 13USD
DeferredIncomeTaxLiabilitiesNet02026-05-02 52USD
DeferredStateAndLocalIncomeTaxExpenseBenefit02026-05-02 30USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance02024-04-27 18USD
DeferredTaxLiabilitiesNoncurrent02020-01-25 53USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment02024-04-27 14USD
DefinedContributionPlanCostRecognized02026-05-02 69USD
DividendsPreferredStockStock02017-04-29 6USD
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02021-05-01 16pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02023-04-29 18pure
EffectiveIncomeTaxRateReconciliationTaxCredits02022-04-30 18pure
FiniteLivedIntangibleAssetsFairValueDisclosure02026-05-02 21USD
IncreaseDecreaseInOtherNoncurrentAssets02026-01-31 50USD
InvestmentsFairValueDisclosure02016-04-30 2USD
LineOfCredit02017-01-28 5USD
LoansPayableToBank02018-10-27 10USD
OtherAssetsFairValueDisclosure02025-05-03 19USD
OtherDeferredCompensationArrangementsLiabilityCurrentAndNoncurrent02025-05-03 10USD
OtherPostretirementBenefitExpense02024-10-26 44USD
OtherPreferredStockDividendsAndAdjustments02014-11-01 2USD
PaymentsForRepurchaseOfCommonStock02026-05-02 92USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest02017-04-29 8USD
PaymentsOfDistributionsToAffiliates02017-01-28 12USD
PaymentsToAcquireBusinessesNetOfCashAcquired02021-05-01 38USD
PreferredStockSharesIssued02026-05-02 112shares
PreferredStockSharesOutstanding02026-05-02 119shares
PreferredStockValue02026-05-02 121USD
ProceedsFromIssuanceOfCommonStock02026-05-02 20USD
ProceedsFromSaleOfTreasuryStock02023-04-29 14USD
ProceedsFromStockOptionsExercised02024-04-27 16USD
ReceivablesFairValueDisclosure02022-04-30 7USD
SharesPaidForTaxWithholdingForShareBasedCompensation02026-05-02 59shares
ShortTermBorrowings02025-01-25 89USD
UndistributedEarnings02025-01-25 80USD
UndistributedEarningsLossAvailableToCommonShareholdersBasic02025-01-25 28USD
UnrecognizedTaxBenefits02026-05-02 37USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions02023-04-29 24USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities02023-04-29 24USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued02026-05-02 22USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions02023-04-29 24USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions02023-04-29 24USD
DeferredTaxLiabilities02026-05-02 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue02024-04-27 3USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02024-04-27 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations02025-01-25 23USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations02025-01-25 17USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations02025-05-03 25USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations02025-05-03 25USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare02025-01-25 41USD/shares
DiscontinuedOperationTaxEffectOfDiscontinuedOperation02025-05-03 26USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet02024-04-27 10USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent02024-04-27 10USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent02024-04-27 10USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent02023-04-29 2USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents02024-04-27 10USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold02024-07-27 21USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssets02024-04-27 10USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense02024-07-27 21USD
DisposalGroupIncludingDiscontinuedOperationGoodwillCurrent02024-04-27 10USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss02024-07-27 22USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsCurrent02024-04-27 10USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss02024-07-27 22USD
DisposalGroupIncludingDiscontinuedOperationOtherExpense02024-07-27 21USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets02024-04-27 10USD

What to be careful about

What this model itself distrusts about BNED's figures. Written by the derivation as it ran, not added afterwards.