Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
7M
14M
21M
FY10: 519.8K
FY11: 968.8K
FY12: 1.9M
FY12: 1.9M
FY13: 2M
FY14: 2.7M
FY15: 9M
FY16: 4.2M
FY17: 4.8M
FY18: 3.9M
FY19: 5.4M
FY20: 1.9M
FY21: 9M
FY22: 18.2M
FY23: 13.4M
FY24: 2.1M
FY25: 2.1M
FY10
FY12
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
2M
4M
6M
FY21: 4.5M
FY22: 5.1M
FY23: 5.5M
FY24: 974.8K
FY25: 838.9K
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -7.1M
FY11: -8.1M
FY12: -6.5M
FY12: -6.5M
FY13: -10.2M
FY14: -12.3M
FY15: -7.9M
FY16: -12.2M
FY17: -12.8M
FY18: -11.6M
FY19: -9.1M
FY20: -12.5M
FY21: -13.3M
FY22: -14M
FY23: -11M
FY24: -13.7M
FY25: -16M
FY10
FY12
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: -7.9M
FY11: -10.5M
FY12: -7.2M
FY12: -7.2M
FY13: -17.7M
FY14: -13.1M
FY15: -11.9M
FY16: -12.2M
FY17: -12.9M
FY18: -11.7M
FY19: -8.6M
FY20: -13M
FY21: -14.3M
FY22: -8.3M
FY23: -9.9M
FY24: -7M
FY25: -15.2M
FY10
FY12
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
5M
10M
15M
FY15: 384.3K
FY16: 1.2M
FY17: 1.1M
FY18: 1.2M
FY19: 877.6K
FY20: 720.9K
FY21: 4.5M
FY22: 13.1M
FY23: 7.8M
FY24: 1.1M
FY25: 1.3M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: -2.5M
FY11: -3.8M
FY12: -4M
FY12: -4M
FY13: -7.9M
FY14: -8.5M
FY15: -7M
FY16: -9.9M
FY17: -7.5M
FY18: -6.9M
FY19: -6.9M
FY20: -11.1M
FY21: -13.4M
FY22: -9M
FY23: -6.2M
FY24: -13.7M
FY25: -12.2M
FY10
FY12
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY11: -3.9M
FY12: -4.1M
FY12: -4.1M
FY13: -8.5M
FY14: -8.7M
FY15: -7.3M
FY16: -10.6M
FY17: -7.6M
FY18: -7.2M
FY19: -6.9M
FY20: -12.2M
FY21: -15.9M
FY22: -9.5M
FY23: -6.3M
FY24: -14.1M
FY25: -12.6M
FY12
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
300M
600M
900M
FY11: 376.8M
FY12: 576.1M
FY12: 692.3M
FY13: 839.6M
FY20: 3.9M
FY21: 6.9M
FY22: 9M
FY23: 653.8K
FY24: 5.3K
FY25: 517.7K
FY11
FY12
FY12
FY13
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-350.00
0.00
350.00
700.00
1050.00
Q2 '11: -0.03
Q3 '11: -0.03
Q4 '11: -0.03
Q1 '12: -0.03
Q4 '12: -0.01
Q1 '13: -0.74
Q2 '13: -0.74
Q3 '13: -0.74
Q4 '13: -1.54
Q2 '15: -0.91
Q3 '15: -0.85
Q2 '16: -0.35
Q3 '16: -0.41
Q4 '16: -0.51
Q1 '17: -0.54
Q2 '17: -0.53
Q3 '17: -0.49
Q4 '17: -0.50
Q1 '18: -0.46
Q2 '18: -0.40
Q3 '18: -0.40
Q4 '18: -15.87
Q1 '19: -20.00
Q2 '19: -23.15
Q3 '19: -24.60
Q4 '19: -10.25
Q1 '20: -7.12
Q2 '20: -4.69
Q3 '20: -3.86
Q4 '20: -3.41
Q1 '21: -3.17
Q2 '21: -2.59
Q3 '21: -2.35
Q4 '21: -2.19
Q1 '22: -1.79
Q2 '22: -1.81
Q3 '22: -1.46
Q4 '22: -0.83
Q1 '23: -0.65
Q2 '23: 0.49
Q3 '23: -4.18
Q4 '23: -9.55
Q1 '24: -10.98
Q2 '24: -277.34
Q3 '24: 897.94
Q3 '26: 544.27
Q1 '12
Q2 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.