Stock Scorer

Biomarin Pharmaceutical Inc (BMRN)

Every figure this model derived for BMRN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 118,908,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 874,005,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 3,971,623,000 AssetsCurrent 2026-06-30
current liabilities 1,663,996,000 LiabilitiesCurrent 2026-06-30
equity 6,321,692,000 StockholdersEquity 2026-06-30
interest expense 83,610,000 InterestExpenseNonoperating 2026-06-30
ocf 857,089,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,406,614,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 215,330,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BMRN on one particular measure came for.

RatioValue
cash operating margin15.19
current ratio2.39
current ratio reported2.39
deferred revenue growth-70.37
dilution pct0.35
ebit cagr-2.14
ebit yoy-80.77
ev ebit99.43
ev owner earnings28.38
ev sales4.36
fcf margin21.67
growth cv0.55
interest cover1.79
net debt ebitda13.14
operating margin4.38
owner earnings margin15.35
revenue growth11.2
revenue growth per share10.81
roic1.15
rule of 4015.58
sbc pct revenue6.32

Everything else this filing tags

400 more elements from BMRN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets11,723,442,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity11,723,442,0002026-06-30 132USD
AdditionalPaidInCapitalCommonStock6,037,019,0002026-06-30 132USD
IntangibleAssetsGrossExcludingGoodwill5,473,642,0002026-06-30 56USD
Liabilities5,401,750,0002026-06-30 132USD
FiniteLivedIntangibleAssetsGross5,173,642,0002026-06-30 124USD
FiniteLivedIntangibleAssetsNet4,879,367,0002026-06-30 38USD
IntangibleAssetsNetExcludingGoodwill4,879,367,0002026-06-30 132USD
NetCashProvidedByUsedInInvestingActivities-4,376,351,0002026-06-30 112USD
DebtInstrumentCarryingAmount4,250,000,0002026-06-30 35USD
DebtInstrumentFairValue4,218,438,0002026-06-30 3USD
LongTermDebt4,186,142,0002026-06-30 4USD
ProceedsFromIssuanceOfDebt3,650,000,0002026-06-30 4USD
NetCashProvidedByUsedInFinancingActivities3,551,547,0002026-06-30 112USD
LongTermDebtNoncurrent3,527,939,0002026-06-30 2USD
PropertyPlantAndEquipmentGross2,101,032,0002026-06-30 124USD
InventoryNet1,782,524,0002026-06-30 132USD
AvailableForSaleSecuritiesAmortizedCost1,647,842,0002018-06-30 44USD
AvailableForSaleSecurities1,643,061,0002018-06-30 44USD
DeferredTaxAssetsNet1,541,917,0002025-12-31 26USD
CostsAndExpenses1,515,356,0002026-06-30 216USD
DeferredTaxAssetsLiabilitiesNet1,508,641,0002025-12-31 30USD
InventoryWorkInProcessNetOfReserves1,240,090,0002026-06-30 106USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,111,038,0002026-06-30 124USD
AssetsFairValueDisclosure1,100,125,0002014-12-31 30USD
AccountsReceivableNetCurrent1,061,047,0002026-06-30 132USD
AccountsPayableAndAccruedLiabilitiesCurrent1,005,793,0002026-06-30 126USD
NoncurrentAssets991,797,0002025-12-31 24USD
PropertyPlantAndEquipmentNet989,994,0002026-06-30 132USD
AvailableForSaleSecuritiesCurrent935,662,0002018-06-30 4USD
ShortTermInvestments935,662,0002018-06-30 66USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets922,384,0002015-01-29 1USD
DeferredIncomeTaxAssetsNet888,575,0002026-06-30 58USD
CashAndCashEquivalentsFairValueDisclosure875,486,0002014-12-31 30USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis874,005,0002026-06-30 72USD
AvailableForSaleSecuritiesDebtSecurities874,005,0002026-06-30 88USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents874,005,0002026-06-30 100USD
PurchaseObligation854,400,0002026-06-30 33USD
RestrictedCashEquivalentsNoncurrent850,000,0002026-03-31 2USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue840,274,0002017-12-31 40USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill772,808,0002015-01-29 1USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments767,277,0002026-06-30 148USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet751,464,0002015-01-29 1USD
SeniorNotes750,000,0002013-10-15 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign745,097,0002025-12-31 45USD
StockIssuedDuringPeriodValueNewIssues712,938,0002016-12-31 15USD
LongTermDebtCurrent658,203,0002026-06-30 2USD
Goodwill655,745,0002026-06-30 135USD
SellingGeneralAndAdministrativeExpense653,839,0002026-06-30 216USD
DeferredTaxAssetsGoodwillAndIntangibleAssets625,084,0002025-12-31 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet603,330,0002015-01-29 1USD
ConvertibleDebt597,176,0002025-12-31 88USD
ConvertibleDebtNoncurrent597,176,0002025-12-31 128USD
FiniteLivedIntangibleAssetsAccumulatedAmortization594,275,0002026-06-30 124USD
ConvertibleDebtFairValueDisclosures558,894,0002024-12-31 98USD
CommonStockSharesAuthorized500,000,0002026-06-30 132shares
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost496,049,0002014-06-30 22USD
DeferredTaxAssetsNetNoncurrent475,554,0002019-06-30 70USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-437,674,0002026-06-30 61USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent406,977,0002026-06-30 90USD
DeferredTaxAssetsTaxCreditCarryforwards398,769,0002025-12-31 26USD
CostOfRevenue397,794,0002026-06-30 216USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue385,785,0002017-12-31 30USD
ResearchAndDevelopmentExpense385,748,0002026-06-30 217USD
UnrecognizedTaxBenefits380,886,0002025-12-31 44USD
Revenues373,447,0002018-03-31 104USD
AvailableForSaleSecuritiesFairValueDisclosure371,321,0002013-03-31 16USD
SalesRevenueGoodsNet369,099,0002018-03-31 104USD
DeferredTaxAssetsInProcessResearchAndDevelopment367,200,0002025-12-31 8USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate366,800,0002025-12-31 15USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear361,500,0002026-06-30 11USD
CapitalLeasesContingentRentalPaymentsDue359,200,0002011-09-30 2USD
PurchaseObligationDueInNextTwelveMonths354,100,0002025-12-31 4USD
PaymentsToAcquireAvailableForSaleSecurities345,458,0002018-06-30 12USD
OtherAssetsNoncurrent338,138,0002026-06-30 132USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities319,054,0002015-01-29 1USD
RetainedEarningsAccumulatedDeficit304,495,0002026-06-30 132USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill300,000,0002026-06-30 66USD
InvestmentOwnedAtFairValue298,760,0002011-09-30 4USD
InventoryFinishedGoodsNetOfReserves283,081,0002026-06-30 106USD
AvailableForSaleSecuritiesNoncurrent279,988,0002018-06-30 4USD
LongTermInvestments279,988,0002018-06-30 66USD
DeferredTaxAssetsGross274,836,0002013-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue266,346,0002025-12-31 26USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-262,617,0002025-12-31 45USD
InventoryRawMaterialsNetOfReserves259,353,0002026-06-30 106USD
OtherAssetsCurrent254,047,0002026-06-30 132USD
OperatingIncomeLoss240,560,0002026-06-30 216USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1226,600,0002012-12-31 2USD
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff220,963,0002025-12-31 5USD
EmployeeRelatedLiabilitiesCurrent220,506,0002026-06-30 124USD
OtherLiabilitiesNoncurrent209,815,0002026-06-30 132USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest202,587,0002026-06-30 151USD
WeightedAverageNumberOfDilutedSharesOutstanding194,147,0002026-06-30 169shares
CommonStockSharesIssued193,535,5562026-06-30 133shares
CommonStockSharesOutstanding193,535,5562026-06-30 132shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent193,202,0002015-01-29 1USD
WeightedAverageNumberOfSharesOutstandingBasic192,959,0002026-06-30 173shares
DeferredTaxAssetsValuationAllowance181,743,0002025-12-31 28USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted176,767,0002018-09-30 43shares
PurchaseCommitmentRemainingMinimumAmountCommitted171,500,0002022-09-30 8USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh160,000,0002015-01-29 1USD
IndefiniteLivedContractualRights160,000,0002014-12-12 1USD
BuildingsAndImprovementsGross159,125,0002013-12-31 18USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue155,139,0002018-12-31 36USD
ComprehensiveIncomeNetOfTax154,979,0002026-06-30 206USD
NetIncomeLoss150,289,0002026-06-30 221USD
NetIncomeLossAvailableToCommonStockholdersBasic150,289,0002026-06-30 145USD
NetIncomeLossAvailableToCommonStockholdersDiluted150,289,0002026-06-30 149USD
GoodwillAcquiredDuringPeriod148,134,0002015-12-31 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities148,124,0002025-12-31 28USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt147,361,0002022-03-31 39USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents141,669,0002015-01-29 1USD
CumulativeEffectOnRetainedEarningsNetOfTax1131,273,0002016-12-31 3USD
InventoryWriteDown119,208,0002025-12-31 16USD
AllocatedShareBasedCompensationExpense119,152,0002026-06-30 203USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue116,815,0002012-12-31 14USD
EscrowDepositDisbursementsRelatedToPropertyAcquisition1116,500,0002014-09-30 9USD
DepreciationDepletionAndAmortization114,049,0002026-06-30 103USD
AccruedLiabilitiesCurrent109,633,0002015-06-30 34USD
CapitalizedComputerSoftwareGross106,100,0002025-12-31 5USD
DeferredTaxAssetsOperatingLossCarryforwards105,642,0002025-12-31 30USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate101,321,0002025-12-31 24USD
IncomeTaxesPaidNet96,205,0002025-12-31 1USD
MachineryAndEquipmentGross95,126,0002013-12-31 18USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-92,542,0002025-12-31 18USD
EffectiveIncomeTaxRateReconciliationGiltiAmount88,510,0002025-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDue84,991,0002018-12-31 14USD
CurrentIncomeTaxExpenseBenefit84,841,0002025-12-31 45USD
AmortizationOfIntangibleAssets77,975,0002026-06-30 35USD
ConstructionInProgressGross77,212,0002013-12-31 18USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-77,068,0002025-12-31 18USD
InterestExpense75,620,0002026-06-30 192USD
LeaseholdImprovementsGross73,973,0002013-12-31 18USD
InventoryWorkInProcess72,464,0002013-06-30 18USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-71,734,0002018-03-31 36USD
CashAndCashEquivalentsPeriodIncreaseDecrease-70,762,0002019-09-30 87USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue70,282,0002012-12-31 14USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable68,799,0002015-01-29 1USD
LiabilitiesFairValueDisclosure68,543,0002014-12-31 30USD
PaymentsOfDebtIssuanceCosts65,604,0002026-06-30 4USD
RestructuringCharges64,734,0002026-06-30 2USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet63,858,0002026-06-30 2USD
IndefiniteLivedIntangibleAssets63,692,0002012-03-31 8USD
BusinessCombinationContingentConsiderationLiability63,400,0002021-09-30 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt57,053,0002015-01-29 1USD
LesseeOperatingLeaseLiabilityPaymentsDue56,652,0002025-12-31 14USD
AccruedMarketingCostsCurrent55,957,0002019-09-30 62USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive55,538,0002025-12-31 11USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures55,241,0002016-09-30 12USD
InventoryFinishedGoods55,004,0002013-06-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized54,900,0002025-12-31 15shares
IncomeTaxesPaid53,504,0002026-06-30 148USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost53,241,0002012-09-30 8USD
IncomeTaxExpenseBenefit52,298,0002026-06-30 216USD
AdvertisingExpense50,500,0002025-12-31 12USD
PaymentsToAcquireProductiveAssets50,438,0002011-08-31 1USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds50,400,0002011-08-31 3USD
InterestExpenseDebtExcludingAmortization49,972,0002026-06-30 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions48,843,0002025-12-31 29USD
DeferredForeignIncomeTaxExpenseBenefit48,388,0002025-12-31 45USD
InterestPayableCurrent47,129,0002026-06-30 20USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue46,533,0002012-12-31 14USD
IncreaseDecreaseInAccountsReceivable46,005,0002026-06-30 148USD
OtherCommitment46,000,0002014-09-30 3USD
DerivativeFairValueOfDerivativeAsset45,849,0002026-06-30 104USD
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment45,709,0002025-12-31 1USD
OperatingLeaseLiability45,145,0002025-12-31 14USD
IncomeTaxReconciliationRepatriationOfForeignEarnings44,492,0002024-12-31 23USD
StockIssuedDuringPeriodValueStockOptionsExercised43,450,0002016-09-30 21USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-42,322,0002020-12-31 83USD
BusinessAcquisitionContingentConsiderationAtFairValue41,400,0002012-12-31 13USD
OtherAssetsFairValueDisclosure41,310,0002014-12-31 9USD
DerivativeFairValueOfDerivativeLiability41,079,0002026-06-30 104USD
CurrentForeignTaxExpenseBenefit40,885,0002025-12-31 45USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation39,504,0002026-06-30 114USD
LitigationReserveCurrent39,000,0002023-09-30 4USD
ProceedsFromStockOptionsExercised37,635,0002014-09-30 6USD
DeferredTaxAssetsInventory37,158,0002025-12-31 30USD
OperatingLeaseLiabilityNoncurrent36,576,0002025-12-31 23USD
OperatingLeasesRentExpenseContingentRentals35,900,0002013-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost35,848,0002025-12-31 30USD
OperatingLeaseRightOfUseAsset35,243,0002025-12-31 23USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-34,905,0002024-12-31 23USD
DerivativeLiabilitiesCurrent33,525,0002026-06-30 80USD
DefinedContributionPlanCostRecognized33,400,0002025-12-31 6USD
DeferredTaxLiabilities33,276,0002025-12-31 24USD
InvestmentIncomeInterest33,040,0002026-06-30 216USD
IncomeTaxPaidFederalAfterRefundReceived33,000,0002025-12-31 1USD
CurrentFederalTaxExpenseBenefit32,428,0002025-12-31 45USD
IncomeTaxReconciliationTaxCreditsForeign31,972,0002025-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossBeforeTax130,923,0002015-09-30 35USD
DeferredTaxAssetsNetCurrent30,880,0002015-09-30 37USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths30,281,0002025-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo30,281,0002025-12-31 11USD
EffectiveIncomeTaxRateReconciliationFdiiAmount30,052,0002025-12-31 1USD
InterestExpenseDebt29,796,0002016-12-31 6USD
BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent29,369,0002012-09-30 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree28,709,0002025-12-31 11USD
PrepaidExpenseCurrent27,957,0002015-12-31 22USD
AmortizationOfFinancingCostsAndDiscounts27,912,0002026-06-30 94USD
OperatingLeasesFutureMinimumPaymentsDueThereafter27,701,0002018-12-31 13USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment27,573,0002025-12-31 23USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour27,470,0002025-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive27,332,0002025-12-31 11USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount27,200,0002025-12-31 107USD
MarketableSecuritiesEquitySecurities26,600,0002014-09-30 8USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities26,265,0002026-06-30 141USD
AccountsPayableCurrent26,135,0002015-06-30 34USD
PaymentsToAcquireInvestments25,792,0002026-06-30 97USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax25,266,0002019-12-31 50USD
GainLossOnDispositionOfIntangibleAssets25,000,0002019-12-31 45USD
ProceedsFromSaleOfIntangibleAssets25,000,0002019-12-31 29USD
DebtIssuanceCosts23,800,0002014-12-31 2USD
IncreaseDecreaseInOtherCurrentAssets23,589,0002026-06-30 130USD
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures22,989,0002015-12-31 3USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities21,324,0002014-12-31 13USD
BusinessAcquisitionContingentConsiderationAtFairValueCurrent20,766,0002013-03-31 16USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations20,208,0002018-12-31 39USD
InterestCostsCapitalized20,000,0002011-06-30 9USD
PaymentsToAcquireBuildings20,000,0002014-12-31 2USD
PropertyPlantAndEquipmentFairValueDisclosure19,971,0002014-12-31 2USD
AccruedVacationCurrent19,729,0002016-06-30 42USD
AdjustmentsToAdditionalPaidInCapitalOther-19,065,0002013-12-31 1USD
StockIssuedDuringPeriodValueOther19,065,0002013-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive18,459,0002025-12-31 12USD
Depreciation18,400,0002026-06-30 203USD
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent18,349,0002014-06-30 1USD
OtherComprehensiveIncomeLossNetOfTax-18,299,0002022-12-31 69USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount17,505,0002026-06-30 195shares
DeferredRevenue17,430,0002017-09-30 2USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities17,372,0002011-09-30 8shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions16,319,1502011-12-31 1shares
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost16,225,0002025-12-31 24USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax15,853,0002019-12-31 43USD
UndistributedEarningsOfForeignSubsidiaries15,600,0002024-12-31 12USD
AccruedRoyaltiesCurrent15,502,0002026-06-30 124USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-15,474,0002025-12-31 18USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax15,084,0002015-09-30 22USD
InventoryRawMaterials14,828,0002013-06-30 18USD
CommonStockIssuedEmployeeTrustDeferred14,473,0002017-09-30 12USD
DepreciationAndAmortization14,397,0002015-03-31 45USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax14,191,0002015-09-30 22USD
AccountsAndOtherReceivablesNetCurrent14,150,0002015-12-31 10USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-14,086,0002016-06-30 11USD
DeferredCompensationLiabilityCurrentAndNoncurrent13,667,0002012-09-30 4USD
OtherAccountsPayableAndAccruedLiabilities13,433,0002026-06-30 124USD
DeferredCompensationLiabilityClassifiedNoncurrent13,134,0002012-09-30 12USD
LeaseCost13,065,0002025-12-31 31USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet13,000,0002016-12-31 36USD
LossContingencyEstimateOfPossibleLoss13,000,0002022-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueCurrent12,976,0002018-12-31 10USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear12,976,0002018-12-31 3USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability12,933,0002025-12-31 24USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent-12,866,0002026-06-30 130USD
GainLossOnDerivativeInstrumentsNetPretax12,825,0002019-03-31 1USD
ImpairmentOfInvestments12,650,0002023-03-31 16USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount12,600,0002023-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears12,549,0002018-12-31 13USD
FurnitureAndFixturesGross12,367,0002013-12-31 18USD
IncreaseDecreaseInInventories-12,334,0002026-06-30 148USD
LeaseAndRentalExpense12,200,0002018-12-31 2USD
OperatingLeasesRentExpenseNet12,200,0002018-12-31 28USD
Land11,608,0002013-12-31 18USD
CurrentStateAndLocalTaxExpenseBenefit11,528,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount11,507,0002025-12-31 14USD
FinancingReceivableRecordedInvestmentPastDue11,400,0002014-12-31 12USD
CommonStockIssuedEmployeeStockTrust11,233,0002026-06-30 120USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears11,198,0002018-12-31 13USD
OtherAssetsMiscellaneousNoncurrent10,972,0002017-03-31 16USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-10,720,0002022-12-31 53USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue10,707,0002016-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears10,574,0002018-12-31 13USD
DerivativeAssetsCurrent10,478,0002015-12-31 22USD
SaleOfStockNumberOfSharesIssuedInTransaction10,200,0002009-06-30 1shares
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths10,066,0002025-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears9,993,0002018-12-31 13USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions9,904,1172011-12-31 1shares
StockIssuedDuringPeriodSharesNewIssues9,775,0002015-01-31 8shares
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-9,765,0002018-03-31 36USD
DepositsAssetsNoncurrent9,578,0002017-03-31 28USD
OtherAccruedLiabilitiesCurrent9,480,0002015-06-30 34USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax9,413,0002019-12-31 44USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo9,355,0002025-12-31 14USD
OperatingLeasePayments9,342,0002025-12-31 24USD
OciBeforeReclassificationsBeforeTaxAttributableToParent-9,300,0002026-06-30 130USD
DeferredOfferingCosts9,259,0002015-09-30 16USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition9,214,0002025-12-31 2USD
AccruedIncomeTaxesCurrent9,137,0002026-06-30 42USD
NontradeReceivablesCurrent9,018,0002012-09-30 12USD
IncreaseDecreaseInOtherNoncurrentAssets-9,005,0002026-06-30 139USD
IncomeTaxReconciliationTaxContingencies-8,969,0002025-12-31 1USD
ContractWithCustomerLiability8,800,0002019-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-8,783,0002026-06-30 156USD
IncomeTaxPaidStateAndLocalAfterRefundReceived8,719,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree8,592,0002025-12-31 14USD
OperatingLeaseLiabilityCurrent8,569,0002025-12-31 23USD
DeferredTaxAssetsValuationAllowanceNoncurrent8,347,0002013-12-31 6USD
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion8,000,0002011-12-31 1USD
DebtInstrumentConvertibleNumberOfEquityInstruments7,965,9752014-12-31 2Investment
DeferredRentCreditNoncurrent7,720,0002012-09-30 12USD
AccruedIncomeTaxes7,573,0002022-09-30 30USD
IncomeTaxReconciliationTaxCreditsResearch7,495,0002025-12-31 24USD
CapitalizedComputerSoftwareAmortization17,400,0002025-12-31 3USD
RestrictedInvestmentsCurrent7,348,0002015-12-31 16USD
PaidInKindInterest7,337,0002016-03-31 33USD
OtherOperatingIncomeExpenseNet7,240,0002026-06-30 190USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan6,704,0002017-09-30 25USD
DebtInstrumentConvertibleInterestExpense6,700,0002012-12-31 24USD
IncreaseDecreaseInOtherOperatingLiabilities6,667,0002026-06-30 148USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions6,655,0002026-06-30 140USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour6,332,0002025-12-31 14USD
ForeignCurrencyTransactionGainLossBeforeTax-6,100,0002025-12-31 12USD
OtherAssets6,067,0002015-03-31 12USD
DerivativeAssetsNoncurrent6,030,0002017-03-31 19USD
RestrictedInvestmentsAtFairValue5,731,0002012-09-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber5,643,4502025-12-31 32shares
OtherNoncashIncomeExpense5,534,0002026-06-30 101USD
DeferredFederalIncomeTaxExpenseBenefit5,498,0002025-12-31 45USD
PaymentsToAcquireIntangibleAssets5,433,0002026-06-30 77USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-5,397,0002016-06-30 11USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount5,353,0002025-12-31 1USD
ValuationAllowanceDeferredTaxAssetChangeInAmount5,300,0002016-12-31 13USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease5,286,0002011-12-31 11USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance5,274,0002025-12-31 24USD
AccruedIncomeTaxesNoncurrent5,165,0002012-09-30 12USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-5,148,0002025-12-31 45USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax5,072,0002018-06-30 31USD
DeferredTaxAssetsOtherLossCarryforwards5,005,0002015-12-31 4USD
PaymentsForProceedsFromOtherInvestingActivities-4,966,0002026-06-30 88USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease4,699,0002011-12-31 11USD
OtherPaymentsToAcquireBusinesses4,691,0002014-12-31 30USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent4,690,0002026-06-30 130USD
RoyaltyRevenue4,348,0002018-03-31 91USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber4,331,7302025-12-31 17shares
DeferredCompensationPlanAssets4,272,0002012-09-30 12USD
InvestmentsFairValueDisclosure4,100,0002016-12-31 21USD
FinanceLeaseRightOfUseAsset4,046,0002025-12-31 23USD
ForeignCurrencyTransactionGainLossUnrealized4,046,0002026-06-30 148USD
DeferredCostsCurrent4,012,0002012-09-30 2USD
DeferredTaxLiabilitiesUndistributedForeignEarnings3,900,0002012-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,848,0002025-12-31 12USD
InterestPaidNet3,716,0002026-06-30 142USD
AssetRetirementObligation3,700,0002020-12-31 51USD
OtherNoncashExpense3,637,0002014-12-31 6USD
ForeignCurrencyDerivativeAssetsAtFairValue3,632,0002012-09-30 11USD
DeferredTaxLiabilitiesOtherComprehensiveIncome3,611,0002013-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,460,0002020-09-30 7USD
AssetRetirementObligationsNoncurrent3,406,0002012-09-30 10USD
NotesAndLoansReceivableNetCurrent3,326,0002015-03-31 6USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability3,300,0002012-09-30 10USD
MarketableSecuritiesRealizedGainLoss3,300,0002017-03-31 6USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax3,300,0002012-03-31 4USD
AmortizationOfAcquiredIntangibleAssets3,200,0002012-12-31 5USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions3,127,0002023-12-31 5USD
AccountsReceivableGrossCurrent3,086,0002015-01-29 1USD
DeferredTaxAssetsCapitalLossCarryforwards3,071,0002013-12-31 6USD
OtherComprehensiveIncomeLossBeforeTax-3,061,0002015-09-30 22USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax3,036,0002015-09-30 15USD
OtherComprehensiveIncomeLossTax-2,978,0002016-06-30 34USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths-2,700,0002026-06-30 27USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment2,683,0002015-01-29 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses2,609,0002017-12-31 6USD
SalesAndExciseTaxPayableCurrent2,472,0002022-06-30 88USD
DeferredCompensationCashBasedArrangementsLiabilityCurrent2,304,0002014-12-31 18USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions2,300,0002023-12-31 7USD
MarketableSecuritiesUnrealizedGainLoss2,300,0002016-12-31 29USD
DeferredIncomeTaxExpenseBenefit2,261,0002026-06-30 151USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions2,206,0002025-12-31 12USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax-2,171,0002015-09-30 22USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax-2,153,0002012-12-31 3USD
DeferredRentReceivablesNet2,100,0002018-12-31 20USD
DeferredRentReceivablesNetNoncurrent2,100,0002018-12-31 1USD
AmortizationOfDebtDiscountPremium2,058,0002026-06-30 6USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan-1,970,0002011-12-31 3USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax1,942,0002025-12-31 73USD
RealEstateTaxExpense1,900,0002011-08-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,753,0132016-12-31 8shares
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-1,630,0002026-06-30 38USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax1,600,0002013-03-31 6USD
IncreaseDecreaseInOtherOperatingAssets-1,599,0002011-03-31 9USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets1,537,0002015-01-29 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,413,0002025-12-31 24USD
ContractWithCustomerLiabilityCurrent1,369,0002024-12-31 36USD
IncomeLossFromEquityMethodInvestments-1,349,0002021-09-30 154USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares1,309,9272025-12-31 9shares
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee1,300,0002009-03-31 1USD
IncomeTaxReconciliationNondeductibleExpenseOther1,198,0002025-12-31 1USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-1,124,0002026-06-30 130USD
PaymentsToAcquireInterestInJointVenture1,100,0002014-12-31 41USD
EffectOfExchangeRateOnCashAndCashEquivalents1,093,0002022-03-31 65USD
AssetRetirementObligationPeriodIncreaseDecrease-1,075,0002014-12-31 5USD
OtherInventoryCapitalizedCosts1,062,0002012-03-31 2USD
EffectOfExchangeRateOnCash-1,025,0002015-03-31 2USD
AllowanceForDoubtfulAccountsReceivable969,0002011-03-31 2USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear940,0002020-09-30 7USD
StockIssuedDuringPeriodValueShareBasedCompensation923,0002018-12-31 30USD
OtherAccruedLiabilitiesNoncurrent900,0002012-09-30 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod895,6982025-12-31 17shares
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax-893,0002015-09-30 22USD

What to be careful about

What this model itself distrusts about BMRN's figures. Written by the derivation as it ran, not added afterwards.