Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
1.5B
3B
4.5B
Q3 '16: 1B
Q4 '16: 1.1B
Q1 '17: 1.2B
Q2 '17: 1.2B
Q3 '17: 1.3B
Q4 '17: 1.3B
Q1 '18: 1.4B
Q2 '18: 1.4B
Q3 '18: 1.5B
Q4 '18: 1.5B
Q1 '19: 1.5B
Q2 '19: 1.5B
Q3 '19: 1.6B
Q4 '19: 1.7B
Q1 '20: 1.8B
Q2 '20: 1.8B
Q3 '20: 1.9B
Q4 '20: 1.9B
Q1 '21: 1.8B
Q2 '21: 1.9B
Q3 '21: 1.8B
Q4 '21: 1.8B
Q1 '22: 1.9B
Q2 '22: 1.9B
Q3 '22: 2B
Q4 '22: 2.1B
Q1 '23: 2.2B
Q2 '23: 2.2B
Q3 '23: 2.3B
Q4 '23: 2.4B
Q1 '24: 2.5B
Q2 '24: 2.6B
Q3 '24: 2.8B
Q4 '24: 2.9B
Q1 '25: 3B
Q2 '25: 3.1B
Q3 '25: 3.1B
Q4 '25: 3.2B
Q1 '26: 3.2B
Q2 '26: 3.4B
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
0
900M
1.8B
2.7B
Q3 '16: 851.2M
Q4 '16: 907.2M
Q1 '17: 967.4M
Q2 '17: 980M
Q3 '17: 1B
Q4 '17: 1.1B
Q1 '18: 1.1B
Q2 '18: 1.1B
Q3 '18: 1.2B
Q4 '18: 1.2B
Q1 '19: 1.2B
Q2 '19: 1.2B
Q3 '19: 1.3B
Q4 '19: 1.3B
Q1 '20: 1.4B
Q2 '20: 1.4B
Q3 '20: 1.4B
Q4 '20: 1.3B
Q1 '21: 1.3B
Q2 '21: 1.4B
Q3 '21: 1.4B
Q4 '21: 1.4B
Q1 '22: 1.4B
Q2 '22: 1.4B
Q3 '22: 1.5B
Q4 '22: 1.6B
Q1 '23: 1.7B
Q2 '23: 1.7B
Q3 '23: 1.8B
Q4 '23: 1.9B
Q1 '24: 1.9B
Q2 '24: 2.1B
Q3 '24: 2.2B
Q4 '24: 2.3B
Q1 '25: 2.3B
Q2 '25: 2.4B
Q3 '25: 2.5B
Q4 '25: 2.5B
Q1 '26: 2.5B
Q2 '26: 2.6B
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-900M
-600M
-300M
0
300M
600M
900M
Q3 '16: -612.5M
Q4 '16: -803.4M
Q1 '17: -742.7M
Q2 '17: -208.7M
Q3 '17: -162.4M
Q4 '17: -14.7M
Q1 '18: -38.9M
Q2 '18: -25.3M
Q3 '18: -27.3M
Q4 '18: -123.5M
Q1 '19: -133.1M
Q2 '19: -149.2M
Q3 '19: -129.4M
Q4 '19: -100.5M
Q1 '20: 58.5M
Q2 '20: 58.9M
Q3 '20: -1.1M
Q4 '20: -43.4M
Q1 '21: -123.3M
Q2 '21: -70.7M
Q3 '21: -68M
Q4 '21: -82.3M
Q1 '22: 29.9M
Q2 '22: 57.4M
Q3 '22: 108.2M
Q4 '22: 161M
Q1 '23: 86.1M
Q2 '23: 112.5M
Q3 '23: 145.4M
Q4 '23: 185.8M
Q1 '24: 211.8M
Q2 '24: 266.7M
Q3 '24: 350.1M
Q4 '24: 484.2M
Q1 '25: 619.6M
Q2 '25: 776.1M
Q3 '25: 615.5M
Q4 '25: 409.5M
Q1 '26: 315.2M
Q2 '26: 149.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-900M
-600M
-300M
0
300M
600M
900M
Q3 '16: -470.9M
Q4 '16: -630.2M
Q1 '17: -563.4M
Q2 '17: -181.3M
Q3 '17: -156.4M
Q4 '17: -117M
Q1 '18: -144.9M
Q2 '18: -124.9M
Q3 '18: -125M
Q4 '18: -77.2M
Q1 '19: -89.5M
Q2 '19: -110.2M
Q3 '19: -42.5M
Q4 '19: -23.8M
Q1 '20: 114M
Q2 '20: 122.3M
Q3 '20: 852M
Q4 '20: 854M
Q1 '21: 790M
Q2 '21: 832.1M
Q3 '21: 10.8M
Q4 '21: -64.1M
Q1 '22: 39.3M
Q2 '22: 54.1M
Q3 '22: 83.9M
Q4 '22: 141.6M
Q1 '23: 71.6M
Q2 '23: 100M
Q3 '23: 147M
Q4 '23: 167.6M
Q1 '24: 205.5M
Q2 '24: 256.6M
Q3 '24: 322.3M
Q4 '24: 426.9M
Q1 '25: 523.9M
Q2 '25: 657.2M
Q3 '25: 520.4M
Q4 '25: 348.9M
Q1 '26: 268.7M
Q2 '26: 73M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
300M
600M
900M
Q3 '16: 193.5M
Q4 '16: 209.6M
Q1 '17: 216.5M
Q2 '17: 221.2M
Q3 '17: 229.9M
Q4 '17: 241.8M
Q1 '18: 274.1M
Q2 '18: 296.8M
Q3 '18: 316.2M
Q4 '18: 315.3M
Q1 '19: 322.1M
Q2 '19: 320.5M
Q3 '19: 338.6M
Q4 '19: 359.5M
Q1 '20: 381.7M
Q2 '20: 402.2M
Q3 '20: 494M
Q4 '20: 524.3M
Q1 '21: 533.1M
Q2 '21: 562.2M
Q3 '21: 476.9M
Q4 '21: 470.5M
Q1 '22: 467.3M
Q2 '22: 463.4M
Q3 '22: 476.1M
Q4 '22: 503M
Q1 '23: 521.5M
Q2 '23: 529M
Q3 '23: 540.8M
Q4 '23: 532.1M
Q1 '24: 521.8M
Q2 '24: 521.6M
Q3 '24: 582M
Q4 '24: 580.2M
Q1 '25: 606.6M
Q2 '25: 626.2M
Q3 '25: 577.9M
Q4 '25: 717.4M
Q1 '26: 760.9M
Q2 '26: 813.6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Cash Flow TTM
-350M
0
350M
700M
1.1B
Q3 '16: -293.5M
Q4 '16: -227.8M
Q1 '17: -136.8M
Q2 '17: -72.2M
Q3 '17: -23.6M
Q4 '17: -8.8M
Q1 '18: 29.2M
Q2 '18: -23.5M
Q3 '18: -14.6M
Q4 '18: 20.2M
Q1 '19: 7.8M
Q2 '19: 17.4M
Q3 '19: 40.3M
Q4 '19: 48.3M
Q1 '20: 87.9M
Q2 '20: 140M
Q3 '20: 156.1M
Q4 '20: 85.4M
Q1 '21: 214.1M
Q2 '21: 269.1M
Q3 '21: 280M
Q4 '21: 304.5M
Q1 '22: 145.6M
Q2 '22: 119M
Q3 '22: 180.3M
Q4 '22: 175.9M
Q1 '23: 147.4M
Q2 '23: 161.2M
Q3 '23: 138.6M
Q4 '23: 159.3M
Q1 '24: 280.2M
Q2 '24: 328.9M
Q3 '24: 414.7M
Q4 '24: 572.8M
Q1 '25: 700.3M
Q2 '25: 766.8M
Q3 '25: 914M
Q4 '25: 828M
Q1 '26: 874.3M
Q2 '26: 857.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-600M
-300M
0
300M
600M
900M
Q3 '16: -494.1M
Q4 '16: -376.2M
Q1 '17: -309.1M
Q2 '17: -266.8M
Q3 '17: -234.5M
Q4 '17: -208M
Q1 '18: -131.1M
Q2 '18: -158.5M
Q3 '18: -157M
Q4 '18: -124.4M
Q1 '19: -135.4M
Q2 '19: -136M
Q3 '19: -96M
Q4 '19: -96.8M
Q1 '20: -68.9M
Q2 '20: -10.3M
Q3 '20: 22M
Q4 '20: -28.9M
Q1 '21: 114.8M
Q2 '21: 173.4M
Q3 '21: 182.1M
Q4 '21: 209M
Q1 '22: 46.7M
Q2 '22: 15.6M
Q3 '22: 66.3M
Q4 '22: 54.9M
Q1 '23: 30.8M
Q2 '23: 50.2M
Q3 '23: 35.1M
Q4 '23: 62.6M
Q1 '24: 181.8M
Q2 '24: 230.8M
Q3 '24: 319.9M
Q4 '24: 487.4M
Q1 '25: 624.2M
Q2 '25: 694.9M
Q3 '25: 832.1M
Q4 '25: 725M
Q1 '26: 767.1M
Q2 '26: 738.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
70M
140M
210M
Q1 '12: 115.1M
Q2 '12: 117.9M
Q1 '13: 128M
Q2 '13: 139.6M
Q3 '13: 140.8M
Q1 '14: 144.2M
Q2 '14: 146.4M
Q3 '14: 159.3M
Q1 '15: 157.6M
Q2 '15: 160.4M
Q3 '15: 161.1M
Q3 '16: 167.7M
Q1 '17: 172.7M
Q3 '17: 175.1M
Q1 '18: 176.2M
Q2 '18: 176.9M
Q3 '18: 177.5M
Q1 '19: 178.3M
Q2 '19: 179M
Q3 '19: 185.9M
Q1 '20: 187.2M
Q2 '20: 180.7M
Q3 '20: 197.7M
Q1 '21: 184.4M
Q2 '21: 185.4M
Q3 '21: 183.2M
Q1 '22: 194.9M
Q2 '22: 187.4M
Q3 '22: 185.6M
Q1 '23: 194.4M
Q2 '23: 195M
Q3 '23: 191.2M
Q1 '24: 199.3M
Q2 '24: 200.5M
Q3 '24: 197.1M
Q1 '25: 196.5M
Q2 '25: 197.1M
Q3 '25: 192M
Q1 '26: 197.7M
Q2 '26: 194.5M
Q3 '13
Q2 '15
Q1 '18
Q3 '19
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q3 '16: -2.84
Q4 '16: -3.82
Q1 '17: -3.40
Q2 '17: -1.03
Q3 '17: -0.88
Q4 '17: -0.66
Q1 '18: -0.83
Q2 '18: -0.71
Q3 '18: -0.71
Q4 '18: -0.44
Q1 '19: -0.50
Q2 '19: -0.62
Q3 '19: -0.25
Q4 '19: -0.13
Q1 '20: 0.63
Q2 '20: 0.68
Q3 '20: 4.39
Q4 '20: 4.40
Q1 '21: 4.05
Q2 '21: 4.28
Q3 '21: 0.07
Q4 '21: -0.36
Q1 '22: 0.18
Q2 '22: 0.26
Q3 '22: 0.42
Q4 '22: 0.73
Q1 '23: 0.37
Q2 '23: 0.51
Q3 '23: 0.76
Q4 '23: 0.87
Q1 '24: 1.06
Q2 '24: 1.32
Q3 '24: 1.66
Q4 '24: 2.21
Q1 '25: 2.70
Q2 '25: 3.38
Q3 '25: 2.67
Q4 '25: 1.80
Q1 '26: 1.39
Q2 '26: 0.39
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.