Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY08: 296.5M
FY09: 324.7M
FY10: 376.3M
FY11: 441.4M
FY12: 500.7M
FY13: 548.5M
FY14: 749.3M
FY15: 889.9M
FY16: 1.1B
FY17: 1.3B
FY18: 1.5B
FY19: 1.7B
FY20: 1.9B
FY21: 1.8B
FY22: 2.1B
FY23: 2.4B
FY24: 2.9B
FY25: 3.2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
900M
1.8B
2.7B
FY08: 244M
FY09: 258.7M
FY10: 306M
FY11: 357.3M
FY12: 408.9M
FY13: 460.1M
FY14: 627M
FY15: 737.9M
FY16: 907.2M
FY17: 1.1B
FY18: 1.2B
FY19: 1.3B
FY20: 1.3B
FY21: 1.4B
FY22: 1.6B
FY23: 1.9B
FY24: 2.3B
FY25: 2.5B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-900M
-600M
-300M
0
300M
600M
900M
FY08: 39.8M
FY09: 16.4M
FY10: 544K
FY11: -33.9M
FY12: -110.2M
FY13: -156M
FY14: -92.9M
FY15: -110.7M
FY16: -803.4M
FY17: -14.7M
FY18: -123.5M
FY19: -100.5M
FY20: -43.4M
FY21: -82.3M
FY22: 161M
FY23: 185.8M
FY24: 484.2M
FY25: 409.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-900M
-600M
-300M
0
300M
600M
900M
FY08: 30.8M
FY09: -488K
FY10: 205.8M
FY11: -53.8M
FY12: -114.3M
FY13: -176.4M
FY14: -134M
FY15: -171.8M
FY16: -630.2M
FY17: -117M
FY18: -77.2M
FY19: -23.8M
FY20: 854M
FY21: -64.1M
FY22: 141.6M
FY23: 167.6M
FY24: 426.9M
FY25: 348.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY08: 52.5M
FY09: 65.9M
FY10: 70.3M
FY11: 84M
FY12: 91.8M
FY13: 88.4M
FY14: 122.3M
FY15: 152M
FY16: 209.6M
FY17: 241.8M
FY18: 315.3M
FY19: 359.5M
FY20: 524.3M
FY21: 470.5M
FY22: 503M
FY23: 532.1M
FY24: 580.2M
FY25: 717.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-300M
0
300M
600M
900M
FY08: -9.2M
FY09: 87.7M
FY10: 18.7M
FY11: 18.4M
FY12: 17.6M
FY13: -59.6M
FY14: -70.4M
FY15: -219.5M
FY16: -227.8M
FY17: -8.8M
FY18: 20.2M
FY19: 48.3M
FY20: 85.4M
FY21: 304.5M
FY22: 175.9M
FY23: 159.3M
FY24: 572.8M
FY25: 828M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-500M
-250M
0
250M
500M
750M
FY08: -65.5M
FY09: -2.1M
FY10: -30.7M
FY11: -54.8M
FY12: -27M
FY13: -124.8M
FY14: -187.5M
FY15: -447.2M
FY16: -376.2M
FY17: -208M
FY18: -124.4M
FY19: -96.8M
FY20: -28.9M
FY21: 209M
FY22: 54.9M
FY23: 62.6M
FY24: 487.4M
FY25: 725M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
70M
140M
210M
FY08: 103.6M
FY09: 100.3M
FY10: 125.7M
FY11: 112.1M
FY12: 120.3M
FY14: 146.3M
FY15: 160M
FY16: 166.2M
FY17: 174.4M
FY18: 177.3M
FY19: 179M
FY20: 191.7M
FY21: 182.9M
FY22: 189M
FY23: 191.6M
FY24: 196.7M
FY25: 197.4M
FY08
FY10
FY12
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q1 '11: 1.62
Q2 '11: 1.58
Q3 '11: -0.26
Q4 '11: -0.49
Q1 '12: -0.66
Q2 '12: -0.88
Q3 '12: -0.76
Q4 '12: -0.95
Q1 '13: -1.05
Q2 '13: -0.94
Q3 '13: -1.28
Q4 '13: -1.29
Q1 '14: -1.25
Q2 '14: -1.32
Q3 '14: -0.89
Q4 '14: -0.93
Q1 '15: -1.09
Q2 '15: -1.37
Q3 '15: -2.02
Q4 '15: -1.07
Q1 '16: -1.15
Q2 '16: -3.22
Q3 '16: -2.84
Q4 '16: -3.82
Q1 '17: -3.40
Q2 '17: -1.03
Q3 '17: -0.88
Q4 '17: -0.66
Q1 '18: -0.83
Q2 '18: -0.71
Q3 '18: -0.71
Q4 '18: -0.44
Q1 '19: -0.50
Q2 '19: -0.62
Q3 '19: -0.25
Q4 '19: -0.13
Q1 '20: 0.63
Q2 '20: 0.68
Q3 '20: 4.39
Q4 '20: 4.40
Q1 '21: 4.05
Q2 '21: 4.28
Q3 '21: 0.07
Q4 '21: -0.36
Q1 '22: 0.18
Q2 '22: 0.26
Q3 '22: 0.42
Q4 '22: 0.73
Q1 '23: 0.37
Q2 '23: 0.51
Q3 '23: 0.76
Q4 '23: 0.87
Q1 '24: 1.06
Q2 '24: 1.32
Q3 '24: 1.66
Q4 '24: 2.21
Q1 '25: 2.70
Q2 '25: 3.38
Q3 '25: 2.67
Q4 '25: 1.80
Q1 '26: 1.39
Q2 '26: 0.39
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.