Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 05-31.
Amounts in USD.
Revenue Annual
0
7M
14M
21M
FY11: 4.9M
FY12: 6.1M
FY13: 6.5M
FY14: 5.1M
FY15: 5M
FY16: 5.1M
FY17: 5.8M
FY18: 5.6M
FY19: 5.2M
FY20: 6.7M
FY21: 7.2M
FY22: 18.9M
FY23: 5.3M
FY24: 5.4M
FY25: 5.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
1.5M
3M
4.5M
FY11: 1.5M
FY12: 2.3M
FY13: 2.4M
FY14: 1.7M
FY15: 1.5M
FY16: 1.5M
FY17: 2M
FY18: 1.8M
FY19: 1.3M
FY20: 1.7M
FY21: 366.3K
FY22: 3M
FY23: 446K
FY24: 611K
FY25: 498K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY11: -132.3K
FY12: 505K
FY13: 514K
FY14: -446.6K
FY15: -670.6K
FY16: -827K
FY17: -954.6K
FY18: -1.5M
FY19: -2.4M
FY20: -2.7M
FY21: -7.5M
FY22: -4.5M
FY23: -7.2M
FY24: -6.4M
FY25: -5.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY11: 157.4K
FY12: 548.4K
FY13: 537K
FY14: -215.7K
FY15: -331.4K
FY16: -1.5M
FY17: -908.6K
FY18: -1.5M
FY19: -2.4M
FY20: -2.7M
FY21: -7.4M
FY22: -4.5M
FY23: -7.1M
FY24: -6M
FY25: -5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
6M
12M
18M
FY11: 3.4M
FY12: 3.8M
FY13: 4M
FY14: 3.5M
FY15: 3.4M
FY16: 3.6M
FY17: 3.8M
FY18: 3.8M
FY19: 3.9M
FY20: 5M
FY21: 6.8M
FY22: 15.9M
FY23: 4.9M
FY24: 4.8M
FY25: 4.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY11: 328.8K
FY12: 147.4K
FY13: 1.4M
FY14: -862.3K
FY15: -405.5K
FY16: -208.8K
FY17: -722.9K
FY18: -1.2M
FY19: -2.2M
FY20: -4.3M
FY21: -5.3M
FY22: -479K
FY23: -5.5M
FY24: -5.4M
FY25: -3.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY11: 187.7K
FY12: -17.4K
FY13: 1.1M
FY14: -999.5K
FY15: -416K
FY16: -300.3K
FY17: -818.9K
FY18: -1.3M
FY19: -2.3M
FY20: -4.3M
FY21: -5.4M
FY22: -536K
FY23: -5.5M
FY24: -5.4M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
5M
10M
15M
FY11: 6.7M
FY12: 7.1M
FY13: 7.5M
FY14: 7.4M
FY15: 7.6M
FY16: 7.6M
FY17: 8.3M
FY18: 8.6M
FY19: 9.2M
FY20: 10.2M
FY21: 11.9M
FY22: 12.7M
FY23: 14.2M
FY24: 2.1M
FY25: 2.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '11: 0.02
Q1 '12: 0.04
Q2 '12: 0.07
Q3 '12: 0.09
Q4 '12: 0.09
Q1 '13: 0.11
Q2 '13: 0.11
Q3 '13: 0.07
Q4 '13: 0.06
Q1 '14: -0.00
Q2 '14: -0.06
Q3 '14: -0.05
Q4 '14: -0.03
Q1 '15: -0.04
Q2 '15: -0.04
Q3 '15: -0.06
Q4 '15: -0.04
Q1 '16: -0.02
Q2 '16: 0.00
Q3 '16: 0.00
Q4 '16: -0.20
Q1 '17: -0.20
Q2 '17: -0.21
Q3 '17: -0.23
Q4 '17: -0.11
Q1 '18: -0.12
Q2 '18: -0.13
Q3 '18: -0.13
Q4 '18: -0.17
Q1 '19: -0.20
Q2 '19: -0.22
Q3 '19: -0.25
Q4 '19: -0.25
Q1 '20: -0.25
Q2 '20: -0.25
Q3 '20: -0.27
Q4 '20: -0.26
Q1 '21: -0.37
Q2 '21: -0.47
Q3 '21: -0.56
Q4 '21: -0.62
Q1 '22: -0.58
Q2 '22: -0.52
Q3 '22: -0.35
Q4 '22: -0.36
Q1 '23: -0.40
Q2 '23: -0.43
Q3 '23: -0.54
Q4 '23: -0.50
Q1 '24: -0.41
Q2 '24: -0.38
Q3 '24: -0.37
Q4 '24: -2.84
Q1 '25: -3.40
Q2 '26: -1.62
Q3 '26: -1.58
Q2 '13
Q1 '15
Q4 '16
Q3 '18
Q2 '20
Q1 '22
Q4 '23
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.