Every figure this model derived for BLZE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,860,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 49,882,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 68,704,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 68,795,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 88,538,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 4,605,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 28,843,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 156,303,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 27,830,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BLZE on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 23.31 |
| current ratio | 1.79 |
| current ratio reported | 1.0 |
| deferred revenue growth | -0.33 |
| dilution pct | 29.11 |
| ev owner earnings | -215.68 |
| ev sales | 5.31 |
| fcf margin | 15.34 |
| growth cv | 0.21 |
| interest cover | -3.8 |
| operating margin | -11.2 |
| owner earnings margin | -2.46 |
| revenue growth | 13.85 |
| revenue growth per share | -11.82 |
| roic | -35.79 |
| rpo growth | 781.96 |
| rule of 40 | 2.65 |
| sbc pct revenue | 17.81 |
What this model itself distrusts about BLZE's figures. Written by the derivation as it ran, not added afterwards.