BLADEX, INC. (BLX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 150M 300M 450M FY15: 173.9M FY16: 168M FY17: 138.3M FY18: 127.6M FY19: 126.7M FY20: 99.2M FY21: 104.2M FY22: 166.7M FY23: 266.1M FY24: 303.6M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24

Gross Profit Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Annual

0 150M 300M 450M FY10: 34.5M FY11: 88.7M FY12: 76M FY13: 79.2M FY14: 115M FY15: 173.9M FY16: 168M FY17: 138.3M FY18: 127.6M FY19: 126.7M FY20: 99.2M FY21: 104.2M FY22: 166.7M FY23: 266.1M FY24: 303.6M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Net Income Annual

0 70M 140M 210M FY09: 54.9M FY10: 42.2M FY11: 83.2M FY12: 93M FY13: 84.8M FY14: 106.9M FY15: 104M FY16: 87M FY17: 82M FY18: 11.1M FY19: 86.1M FY20: 63.6M FY21: 62.7M FY22: 92M FY23: 166.2M FY24: 205.9M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Cost of Revenue Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Annual

-1B -500M 0 500M 1B 1.5B FY09: 17.5M FY10: 69M FY11: 180.2M FY12: 97.1M FY13: 54.6M FY14: 170.5M FY15: 419.5M FY16: 784.1M FY17: 716.4M FY18: -173.6M FY19: -92.4M FY20: 1.2B FY21: -871.7M FY22: -769.7M FY23: 1.1B FY24: -122.7M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Free Cash Flow Annual

-1B -500M 0 500M 1B 1.5B FY09: 15M FY10: 67.8M FY11: 178M FY12: 86.3M FY13: 54.1M FY14: 170.3M FY15: 418.8M FY16: 780.1M FY17: 713.7M FY18: -174.2M FY19: -93.5M FY20: 1.2B FY21: -872.2M FY22: -771.3M FY23: 1.1B FY24: -124.5M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY09: 36.6M FY10: 36.8K FY11: 37.1M FY12: 37.9M FY13: 38.5M FY14: 38.8M FY15: 39.1M FY16: 39.2K FY17: 39.3K FY18: 39.5K FY19: 39.6K FY20: 39.7K FY21: 38.8M FY22: 36.3M FY23: 36.5M FY24: 36.7M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.