Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
500K
1M
1.5M
FY10: 554.7K
FY11: 19.6K
FY14: 268.8K
FY15: 891.2K
FY16: 1.4M
FY17: 1.4M
FY18: 1.3M
FY19: 80.2K
FY10
FY11
FY14
FY15
FY16
FY17
FY18
FY19
Gross Profit Annual
-250K
0
250K
500K
750K
FY10: 259.7K
FY11: -4.4K
FY14: 91K
FY15: 351.2K
FY16: 714.2K
FY17: 647.2K
FY18: 507.4K
FY19: -8.7K
FY10
FY11
FY14
FY15
FY16
FY17
FY18
FY19
Operating Income Annual
-3M
-2M
-1M
0
1M
2M
3M
FY10: -293.3K
FY11: -481.3K
FY12: -242.5K
FY13: -339.9K
FY14: -1.6M
FY15: -1.7M
FY16: -2.3M
FY17: -2.9M
FY18: -2.7M
FY19: -1.3M
FY20: -245.8K
FY21: -393.4K
FY22: -1.1M
FY23: -2.5M
FY24: -1.6M
FY25: -1.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: -319.4K
FY11: -566.4K
FY12: -427K
FY13: -387.3K
FY14: -2M
FY15: -2.1M
FY16: -2.6M
FY17: -3.2M
FY18: -683.8K
FY19: -1.9M
FY20: -3.9M
FY21: 1.8M
FY22: -1.5M
FY23: -2.4M
FY24: -4.3M
FY25: -6.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
300K
600K
900K
FY10: 295K
FY11: 24K
FY14: 177.8K
FY15: 540K
FY16: 713.9K
FY17: 779.8K
FY18: 776.3K
FY19: 89K
FY10
FY11
FY14
FY15
FY16
FY17
FY18
FY19
Operating Cash Flow Annual
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
FY10: -249.6K
FY11: -387.2K
FY12: -76.8K
FY13: -149.3K
FY14: -502.4K
FY15: -632.4K
FY16: -773.9K
FY17: -525.2K
FY18: -1.2M
FY19: -751.6K
FY20: -40.4K
FY21: -392.4K
FY22: -910.7K
FY23: -2.3M
FY24: -750.3K
FY25: -499.4K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-1.5M
-1M
-500K
0
500K
1M
1.5M
FY14: -509.9K
FY15: -639.5K
FY16: -886K
FY17: -589.6K
FY18: -1.3M
FY14
FY15
FY16
FY17
FY18
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY20: 41.9M
FY21: 374.4M
FY22: 1.1M
FY23: 2.2M
FY24: 2.4M
FY25: 2.8M
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '10: -0.02
Q1 '11: -0.02
Q2 '11: -0.02
Q3 '11: -0.02
Q4 '11: -0.01
Q1 '12: -0.01
Q2 '12: -0.02
Q3 '12: -0.01
Q4 '12: -0.02
Q1 '13: -0.52
Q2 '13: -1.18
Q3 '13: -1.52
Q4 '13: -1.09
Q1 '14: -0.67
Q2 '14: -0.07
Q3 '14: 0.24
Q4 '14: -0.23
Q1 '15: -0.20
Q2 '15: -0.15
Q3 '15: -0.16
Q4 '15: -0.15
Q1 '16: -0.13
Q2 '16: -0.14
Q3 '16: -0.14
Q4 '16: -0.13
Q1 '17: -0.13
Q2 '17: -0.13
Q3 '17: -0.12
Q4 '17: -0.13
Q1 '18: -0.07
Q2 '18: 0.03
Q3 '18: 0.04
Q4 '18: -0.02
Q1 '19: -0.07
Q2 '19: -0.15
Q3 '19: -0.14
Q4 '19: -0.05
Q1 '20: -0.04
Q2 '20: -0.04
Q3 '20: -0.04
Q4 '20: -0.10
Q1 '21: -0.09
Q2 '21: -0.08
Q3 '21: -0.07
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: 0.00
Q3 '22: 0.00
Q4 '22: -1.33
Q1 '23: -1.33
Q2 '23: -1.43
Q3 '23: -1.51
Q4 '23: -1.03
Q1 '24: -1.41
Q2 '24: -1.55
Q3 '24: -1.74
Q4 '24: -1.82
Q1 '25: -1.60
Q2 '25: -2.14
Q3 '25: -2.50
Q4 '25: -2.28
Q1 '26: -3.32
Q2 '26: -2.80
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.