Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2M
4M
6M
FY13: 0
FY14: 1M
FY15: 2.6M
FY16: 2.8M
FY17: 3.9M
FY18: 4.1M
FY19: 4.1M
FY20: 4.1M
FY21: 4.7M
FY22: 3.9M
FY23: 4.4M
FY24: 4.4M
FY14
FY16
FY18
FY20
FY22
FY24
Gross Profit Annual
0
1.5M
3M
4.5M
FY13: 0
FY14: 253.4K
FY15: 391.7K
FY16: 400.6K
FY17: 957.5K
FY18: 1.3M
FY19: 2M
FY20: 2.9M
FY21: 3.4M
FY22: 2.6M
FY23: 2.9M
FY24: 2.8M
FY14
FY16
FY18
FY20
FY22
FY24
Operating Income Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY13: -15.3K
FY14: -3.3M
FY15: -1.2M
FY16: -2M
FY17: -1M
FY18: -828.2K
FY19: -308.7K
FY20: 793.4K
FY21: 1.3M
FY22: 80.8K
FY23: 762.7K
FY24: 345K
FY14
FY16
FY18
FY20
FY22
FY24
Net Income Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY10: -12.2K
FY11: -15.4K
FY12: -14.9K
FY13: -15.3K
FY14: -3.1M
FY15: -1.3M
FY16: -2.4M
FY17: -2.7M
FY18: -1.3M
FY19: -1.6M
FY20: -934.6K
FY21: 1.8M
FY22: -294.5K
FY23: 351.2K
FY24: 241.7K
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Cost of Revenue Annual
-3M
-2M
-1M
0
1M
2M
3M
FY13: 0
FY14: -778.8K
FY15: -2.2M
FY16: -2.4M
FY17: 2.9M
FY18: 2.7M
FY19: 2.1M
FY20: 1.2M
FY21: 1.3M
FY22: 1.3M
FY23: 1.5M
FY24: 1.6M
FY14
FY16
FY18
FY20
FY22
FY24
Operating Cash Flow Annual
-1.5M
-1M
-500K
0
500K
1M
1.5M
FY10: -11.7K
FY11: -15.4K
FY12: -14.9K
FY13: -13K
FY14: -443.4K
FY15: -682.6K
FY16: -1.5M
FY17: -723K
FY18: -856.2K
FY19: -336.1K
FY20: 463.3K
FY21: 903.4K
FY22: 369.5K
FY23: 745.5K
FY24: 269.5K
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Free Cash Flow Annual
-1.8M
-1.2M
-600K
0
600K
1.2M
1.8M
FY13: -13K
FY14: -630K
FY15: -686K
FY16: -1.5M
FY17: -755.1K
FY18: -1.1M
FY19: -422.7K
FY20: 423.8K
FY21: 837.4K
FY22: 335.7K
FY23: 628.3K
FY24: 262.5K
FY14
FY16
FY18
FY20
FY22
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
200M
400M
600M
FY10: 7.6M
FY11: 7.6M
FY12: 7.6M
FY13: 106.8M
FY14: 122.2M
FY15: 124.5M
FY18: 191.2M
FY19: 574.4M
FY20: 8M
FY21: 12.3M
FY22: 8.4M
FY23: 10.9M
FY24: 21.5M
FY10
FY12
FY14
FY18
FY20
FY22
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.15
0.00
0.15
0.30
0.45
Q4 '10: 0.00
Q1 '11: 0.00
Q2 '11: 0.00
Q3 '11: 0.00
Q4 '11: 0.00
Q1 '12: 0.00
Q2 '12: 0.00
Q3 '12: 0.00
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: 0.00
Q1 '14: 0.00
Q2 '14: -0.01
Q3 '14: -0.02
Q4 '14: -0.03
Q1 '15: -0.03
Q2 '15: -0.02
Q3 '15: -0.01
Q4 '15: 0.00
Q1 '16: 0.00
Q2 '16: -0.01
Q3 '16: -0.01
Q4 '16: -0.02
Q1 '17: -0.02
Q2 '17: -0.01
Q3 '17: -0.01
Q4 '17: -0.01
Q1 '18: -0.03
Q2 '18: -0.03
Q3 '18: -0.03
Q4 '18: -0.03
Q1 '19: -0.01
Q2 '19: -0.01
Q3 '19: -0.01
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: -0.10
Q1 '21: -0.10
Q2 '21: 0.17
Q3 '21: 0.12
Q4 '21: 0.33
Q1 '22: 0.31
Q2 '22: 0.06
Q3 '22: 0.10
Q4 '22: -0.04
Q1 '23: -0.02
Q2 '23: -0.03
Q3 '23: -0.01
Q4 '23: 0.02
Q1 '24: 0.03
Q2 '24: 0.02
Q3 '24: 0.02
Q4 '24: 0.02
Q1 '25: 0.01
Q1 '11
Q1 '13
Q1 '15
Q1 '17
Q1 '19
Q1 '21
Q1 '23
Q1 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.