Stock Scorer

Blackbaud, Inc. (BLKB)

Every figure this model derived for BLKB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 10,573,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 34,388,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,118,894,000 AssetsCurrent 2026-06-30
current liabilities 1,351,052,000 LiabilitiesCurrent 2026-06-30
equity 67,030,000 StockholdersEquity 2026-06-30
interest expense 66,229,000 InterestExpense 2026-06-30
ocf 339,734,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,148,136,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 90,074,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BLKB on one particular measure came for.

RatioValue
cash operating margin34.96
current ratio1.18
current ratio reported0.83
deferred revenue growth1.11
dilution pct-4.14
ev ebit14.6
ev owner earnings13.87
ev sales2.89
fcf margin28.67
growth cv1.21
interest cover3.43
net debt ebitda3.53
operating margin19.79
owner earnings margin20.82
revenue growth0.65
revenue growth per share5.0
roic15.4
rpo growth10.57
rule of 4020.44
sbc pct revenue7.85

Everything else this filing tags

400 more elements from BLKB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,594,496,0002026-06-30 138USD
LiabilitiesAndStockholdersEquity2,594,496,0002026-06-30 138USD
Liabilities2,527,466,0002026-06-30 138USD
LineOfCreditFacilityMaximumBorrowingCapacity1,500,000,0002024-04-30 71USD
TreasuryStockCommonValue1,452,356,0002026-06-30 22USD
AdditionalPaidInCapitalCommonStock1,438,227,0002026-06-30 139USD
TreasuryStockValue1,316,224,0002025-12-31 110USD
LiabilitiesNoncurrent1,176,900,0002025-06-30 6USD
DebtInstrumentCarryingAmount1,152,197,0002026-06-30 95USD
LongTermDebtNoncurrent1,127,412,0002026-06-30 116USD
LongTermDebt1,110,443,0002025-12-31 52USD
Goodwill1,055,923,0002026-06-30 132USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour998,996,0002025-12-31 44USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents881,008,0002026-06-30 70USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations881,008,0002026-06-30 140USD
RestrictedCashAndCashEquivalentsAtCarryingValue846,620,0002026-06-30 132USD
RestrictedCash845,415,0002026-06-30 48USD
RevenueRemainingPerformanceObligation816,000,0002019-12-31 8USD
SubscriptionRevenue522,865,0002017-12-31 105USD
DerivativeNotionalAmount435,000,0002022-06-30 10USD
LineOfCreditFacilityCurrentBorrowingCapacity413,600,0002025-12-31 9USD
ContractWithCustomerLiability406,403,0002026-06-30 62USD
ContractWithCustomerLiabilityCurrent403,630,0002026-06-30 68USD
FiniteLivedIntangibleAssetsGross376,109,0002025-12-31 30USD
ImpairmentOfIntangibleAssetsFinitelived367,500,0002024-12-31 2USD
GrossProfit344,722,0002026-06-30 311USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid308,000,0002012-03-31 1USD
DeferredRevenue306,269,0002018-09-30 40USD
CapitalizedComputerSoftwareGross305,723,0002025-12-31 24USD
DeferredRevenueCurrent302,840,0002018-09-30 72USD
LineOfCreditFacilityAmountOutstanding295,000,0002012-05-04 6USD
ContractWithCustomerLiabilityRevenueRecognized277,000,0002026-06-30 34USD
FiniteLivedIntangibleAssetsAccumulatedAmortization269,455,0002025-12-31 30USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1259,700,0002024-06-30 14USD
StockRepurchaseProgramAuthorizedAmount1250,000,0002021-12-31 12USD
CostOfGoodsSoldSubscription242,740,0002017-12-31 105USD
Revenues242,606,0002020-12-31 199USD
OperatingExpenses231,261,0002026-06-30 220USD
CostOfGoodsAndServicesSold227,015,0002026-06-30 109USD
IncreaseDecreaseInRestrictedCashForOperatingActivities-214,244,0002017-09-30 70USD
ProceedsFromIssuanceOfDebt209,500,0002026-06-30 131USD
CostOfRevenue183,209,0002018-06-30 111USD
RepaymentsOfDebt180,857,0002026-06-30 131USD
CommonStockSharesAuthorized180,000,0002026-06-30 132shares
PrepaidExpenseAndOtherAssets178,422,0002026-06-30 102USD
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities-170,061,0002021-06-30 34USD
OperatingLeasesFutureMinimumPaymentsDue167,075,0002018-12-31 30USD
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers160,194,0002023-12-31 22USD
CapitalizedComputerSoftwareNet158,999,0002026-06-30 80USD
CapitalizedComputerSoftwareAccumulatedAmortization149,881,0002025-12-31 22USD
PropertyPlantAndEquipmentGross135,008,0002025-12-31 34USD
AccountsReceivableNetCurrent134,888,0002026-06-30 135USD
MaintenanceRevenue128,166,0002017-12-31 105USD
DeferredTaxAssetsGross125,637,0002025-12-31 22USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect122,033,0002026-06-30 83USD
OperatingIncomeLoss113,461,0002026-06-30 311USD
PaymentsForRepurchaseOfCommonStock111,637,0002026-06-30 59USD
IncomeTaxExpenseBenefitIntraperiodTaxAllocation107,000,0002011-12-31 1USD
PrepaidExpenseAndOtherAssetsCurrent96,620,0002026-06-30 131USD
SellingAndMarketingExpense93,605,0002026-06-30 219USD
IntangibleAssetsNetExcludingGoodwill93,379,0002026-06-30 132USD
AllocatedShareBasedCompensationExpense92,910,0002025-12-31 156USD
FiniteLivedIntangibleAssetsNet92,222,0002013-09-30 4USD
NoncurrentAssets89,706,0002025-12-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic87,331,0002025-12-31 48USD
PropertyPlantAndEquipmentNet85,499,0002026-06-30 132USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest84,226,0002026-06-30 73USD
CapitalizedContractCostGross83,267,0002018-09-30 6USD
RetainedEarningsAccumulatedDeficit82,010,0002026-06-30 143USD
OtherAssetsNoncurrent81,802,0002026-06-30 133USD
OperatingLeasesFutureMinimumPaymentsDueThereafter81,755,0002018-12-31 30USD
DeferredTaxAssetsValuationAllowance77,691,0002025-12-31 64USD
CommonStockSharesIssued74,035,4372026-06-30 132shares
ResearchAndDevelopmentExpense71,772,0002026-06-30 220USD
ComprehensiveIncomeNetOfTax71,520,0002026-06-30 207USD
DeferredIncomeTaxLiabilities69,516,0002025-12-31 22USD
NetIncomeLoss66,497,0002026-06-30 378USD
InterestPaidNet65,603,0002025-12-31 21USD
PrepaidExpenseAndOtherAssetsNoncurrent65,193,0002019-12-31 50USD
GeneralAndAdministrativeExpense64,710,0002026-06-30 219USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized61,900,0002025-12-31 16USD
IncreaseDecreaseInAccountsReceivable57,465,0002026-06-30 149USD
DeferredTaxAssetsNet56,808,0002014-12-31 10USD
CapitalizedContractCostNet55,301,0002026-06-30 62USD
AccruedLiabilitiesAndOtherLiabilities50,425,0002026-06-30 90USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets50,234,0002025-12-31 24USD
InsuranceRecoveries50,000,0002025-12-31 38USD
StockRepurchaseProgramAuthorizedAmount50,000,0002013-12-31 4USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount50,000,0002013-12-31 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment49,932,0002025-12-31 32USD
CapitalizedComputerSoftwareAmortization146,300,0002025-12-31 30USD
WeightedAverageNumberOfDilutedSharesOutstanding45,605,2602026-06-30 219shares
CommonStockSharesOutstanding45,513,7082026-06-30 22shares
WeightedAverageNumberOfSharesOutstandingBasic45,158,7242026-06-30 215shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign44,452,0002025-12-31 48USD
TechnologyServicesRevenue44,261,0002018-06-30 111USD
AccruedLiabilitiesCurrentAndNoncurrent42,715,0002015-03-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear41,544,0002019-12-31 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive41,415,0002025-12-31 36USD
DepreciationAndAmortization41,293,0002026-06-30 149USD
NetCashProvidedByUsedInInvestingActivities-38,919,0002026-06-30 153USD
CostOfServices37,780,0002018-06-30 111USD
AccountsPayableTradeCurrent35,431,0002026-06-30 132USD
IncreaseDecreaseInDeferredRevenue34,688,0002026-06-30 155USD
DeferredIncomeTaxLiabilitiesNet33,407,0002026-06-30 80USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense31,109,0002011-12-31 1USD
AdjustmentForAmortization29,878,0002025-12-31 116USD
DeferredTaxLiabilitiesNoncurrent29,636,0002017-03-31 42USD
TreasuryStockCommonShares28,521,7292026-06-30 28shares
TreasuryStockValueAcquiredCostMethod28,306,0002026-06-30 56USD
IncomeTaxesPaidNet28,141,0002025-12-31 51USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate27,674,0002025-12-31 3USD
DeferredTaxAssetsLiabilitiesNet-27,455,0002014-12-31 10USD
PaymentsToDevelopSoftware26,127,0002026-06-30 106USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation25,319,0002026-06-30 90USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths24,841,0002025-12-31 10USD
GainLossOnTerminationOfLease24,300,0002025-12-31 4USD
MaintenanceCosts22,973,0002017-12-31 105USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-22,748,0002025-12-31 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue22,706,0002026-06-30 187USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths22,660,0002025-12-31 16USD
CapitalizedComputerSoftwareImpairments122,600,0002024-12-31 13USD
LongTermDebtCurrent22,595,0002026-06-30 121USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree22,375,0002025-12-31 44USD
LeaseAndRentalExpense22,200,0002018-12-31 105USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo22,166,0002025-12-31 44USD
DeferredTaxLiabilities21,570,0002025-12-31 32USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo21,403,0002025-12-31 27USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear20,808,0002018-12-31 16USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears20,274,0002018-12-31 30USD
PreferredStockSharesAuthorized20,000,0002026-06-30 132shares
NetCashProvidedByUsedInFinancingActivities19,094,0002026-06-30 157USD
CapitalizedContractCostNetCurrent18,400,0002026-06-30 62USD
GoodwillAcquiredDuringPeriod18,271,0002018-12-31 18USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost17,776,0002025-12-31 24USD
IncomeTaxExpenseBenefit17,729,0002026-06-30 227USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable17,000,0002012-03-31 1USD
CurrentIncomeTaxExpenseBenefit16,994,0002025-12-31 48USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears16,924,0002018-12-31 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet16,566,0002011-09-30 2USD
LicensesRevenue16,216,0002014-12-31 66USD
AdvertisingExpense16,100,0002025-12-31 48USD
OtherAssets15,797,0002026-06-30 102USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree15,753,0002025-12-31 27USD
OtherLiabilities15,745,0002026-06-30 108USD
InterestPaid15,261,0002018-12-31 30USD
OtherSalesRevenueNet15,192,0002016-12-31 92USD
SignificantSupplyCommitmentRemainingMinimumAmountCommitted15,100,0002014-06-30 14USD
TreasuryStockShares14,745,2302022-12-31 104shares
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount14,700,0002021-12-31 2USD
DeferredTaxAssetsOperatingLossCarryforwards14,607,0002025-12-31 12USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic14,400,0002011-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears14,391,0002018-12-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour14,335,0002025-12-31 27USD
SupplierFinanceProgramObligation13,802,0002026-06-30 28USD
SupplierFinanceProgramObligationIncrease13,802,0002026-06-30 12USD
EquityMethodInvestments13,618,0002026-06-30 18USD
HostingArrangementServiceContractImplementationCostCapitalizedAccumulatedAmortization13,600,0002026-06-30 46USD
CashEquivalentsAtCarryingValue13,264,0002010-06-30 2USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount13,040,0002011-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears12,923,0002018-12-31 30USD
BusinessCombinationAcquiredReceivablesFairValue12,900,0002021-12-31 1USD
OtherLiabilitiesNoncurrent12,822,0002026-06-30 132USD
OperatingLeasesFutureMinimumPaymentsDueCurrent12,425,0002014-12-31 14USD
AccruedBonusesCurrent11,966,0002012-12-31 16USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets11,416,0002026-06-30 155USD
RestructuringAndRelatedCostCostIncurredToDate111,192,0002019-12-31 13USD
CurrentForeignTaxExpenseBenefit10,612,0002025-12-31 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive10,587,0002025-12-31 27USD
CapitalizedContractCostAmortization10,400,0002026-06-30 100USD
OtherLiabilitiesCurrent10,360,0002012-12-31 16USD
Depreciation10,100,0002025-12-31 52USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts9,700,0002012-03-31 1USD
DeferredIncomeTaxExpenseBenefit9,380,0002026-06-30 152USD
EffectiveIncomeTaxRateReconciliationGiltiAmount9,312,0002025-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments8,996,0002021-06-30 238USD
TaxCreditCarryforwardValuationAllowance8,900,0002011-12-31 1USD
TaxesPayableCurrentAndNoncurrent8,798,0002026-06-30 108USD
PaymentsForProceedsFromOtherInvestingActivities8,675,0002026-06-30 41USD
HostingArrangementServiceContractImplementationCostCapitalizedAfterAccumulatedAmortization8,533,0002026-06-30 52USD
UnbilledContractsReceivable8,518,0002026-06-30 62USD
DeferredTaxAssetsCapitalLossCarryforwards7,740,0002025-12-31 4USD
OperatingLeaseLiability7,626,0002026-06-30 31USD
TaxesPayableCurrent7,607,0002012-12-31 16USD
OtherAccruedLiabilitiesNoncurrent7,437,0002014-12-31 2USD
AcquiredFiniteLivedIntangibleAssetAmount7,390,0002011-09-30 2USD
FutureAmortizationExpenseYearOne7,359,0002011-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals7,200,0002018-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDue7,035,0002025-12-31 16USD
FutureAmortizationExpenseYearTwo6,947,0002011-12-31 1USD
IncreaseDecreaseInAccountsPayableTrade6,818,0002026-06-30 152USD
OtherCostOfOperatingRevenue6,755,0002016-12-31 92USD
DefinedContributionPlanCostRecognized6,700,0002025-12-31 33USD
AllowanceForDoubtfulAccountsReceivableCurrent6,672,0002026-06-30 132USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent6,620,0002026-06-30 65USD
FutureAmortizationExpenseYearThree6,397,0002011-12-31 1USD
CurrentStateAndLocalTaxExpenseBenefit6,387,0002025-12-31 48USD
OtherRestrictedAssetsCurrent6,378,0002026-06-30 70USD
OperatingLeaseRightOfUseAsset6,362,0002026-06-30 65USD
PaymentsForRestructuring6,067,0002019-12-31 8USD
DividendsCash5,960,0002020-12-31 109USD
RestructuringReservePeriodIncreaseDecrease5,808,0002019-12-31 6USD
IncomeTaxReconciliationTaxCreditsResearch5,552,0002025-12-31 15USD
DerivativeLiabilitiesNoncurrent5,540,0002023-12-31 12USD
FutureAmortizationExpenseYearFour5,496,0002011-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear5,417,0002024-09-30 30USD
CapitalizedComputerSoftwareAmortization5,400,0002015-12-31 17USD
InterestIncomeExpenseNet-5,352,0002015-09-30 63USD
RepaymentsOfLinesOfCredit5,175,0002010-12-31 12USD
DefinedBenefitPlanContributionsByEmployer5,100,0002013-12-31 12USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent5,023,0002026-06-30 189USD
FutureAmortizationExpenseYearFive4,910,0002011-12-31 1USD
BusinessExitCosts14,906,0002019-12-31 13USD
OperatingLeaseLiabilityNoncurrent4,605,0002025-12-31 56USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate4,500,0002025-12-31 47USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent4,494,0002021-06-30 124USD
UnrecognizedTaxBenefits4,467,0002025-12-31 82USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost4,372,0002025-12-31 3USD
AccruedRentCurrentAndNoncurrent4,332,0002018-12-31 36USD
GoodwillForeignCurrencyTranslationGainLoss4,309,0002025-12-31 29USD
DeferredTaxAssetsDeferredIncome4,189,0002025-12-31 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized4,003,1422025-12-31 16shares
ProceedsFromLinesOfCredit4,000,0002010-12-31 7USD
DeferredTaxLiabilitiesLeasingArrangements3,751,0002025-12-31 14USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,705,0002025-12-31 21USD
InvestmentIncomeInterest3,605,0002026-06-30 207USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths3,600,0002026-06-30 29USD
LeaseIncentivePayableCurrentAndNoncurrent3,514,0002018-12-31 36USD
OtherAssetsCurrent3,473,0002012-12-31 16USD
DeferredRevenueNoncurrent3,429,0002018-09-30 70USD
OperatingLeaseImpairmentLoss3,100,0002024-12-31 23USD
ProvisionForDoubtfulAccounts3,020,0002026-06-30 151USD
OtherComprehensiveIncomeLossNetOfTax2,925,0002026-06-30 167USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive2,831,0002025-12-31 37USD
IncomeTaxReconciliationPriorYearIncomeTaxes2,781,0002025-12-31 3USD
ContractWithCustomerLiabilityNoncurrent2,773,0002026-06-30 62USD
AccruedVacationCurrentAndNoncurrent2,768,0002026-03-31 84USD
AccruedInsuranceCurrentAndNoncurrent2,747,0002026-06-30 94USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation2,729,0002016-06-30 64USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities2,729,0002016-06-30 59USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities2,729,0002016-06-30 59USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue2,720,0002011-12-31 1USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent2,700,0002022-08-19 3USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit2,501,0002022-12-31 7USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment2,500,0002011-09-30 2USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal2,400,0002011-12-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,370,0002025-12-31 24USD
BusinessCombinationAcquisitionRelatedCosts2,200,0002012-03-31 1USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet-2,190,0002026-06-30 87USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount2,109,2792026-06-30 202shares
GoodwillOtherChanges2,100,0002015-10-31 5USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-2,085,0002025-12-31 48USD
AccruedBonusesCurrentAndNoncurrent2,026,0002022-12-31 74USD
OperatingLeasePayments2,024,0002025-12-31 21USD
RestructuringCosts2,000,0002020-03-31 20USD
DeferredTaxAssetsOther1,962,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1,918,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,888,0002025-12-31 16USD
OperatingLeaseCost1,833,0002025-12-31 83USD
LicenseCosts1,818,0002014-12-31 66USD
OtherComprehensiveIncomeLossBeforeReclassificationsTax-1,805,0002026-06-30 61USD
HostingArrangementServiceContractImplementationCostExpenseAmortization1,800,0002026-06-30 37USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet1,800,0002011-12-31 1USD
DeferredFederalIncomeTaxExpenseBenefit1,777,0002025-12-31 48USD
SubleaseIncome1,755,0002025-12-31 83USD
AccruedRoyaltiesCurrent1,750,0002012-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,718,0002025-12-31 16USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax1,625,0002020-12-31 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts1,613,0002025-12-31 24USD
PaymentsOfDebtIssuanceCosts1,600,0002024-04-30 25USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal1,600,0002024-03-02 3USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,597,0002026-06-30 185USD
ProceedsFromSaleAndMaturityOfMarketableSecurities1,575,0002008-12-31 1USD
OperatingLeaseLiabilityCurrent1,559,0002025-12-31 56USD
AccruedProfessionalFeesCurrent1,490,0002011-12-31 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions1,487,0002025-12-31 46USD
DebtInstrumentUnamortizedDiscount-1,476,0002016-12-31 24USD
BusinessAcquisitionContingentConsiderationAtFairValue1,400,0002011-09-30 1USD
StockIssuedDuringPeriodValueAcquisitions1,352,0002022-12-31 5USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts1,352,0002022-12-31 13USD
OtherNoncashIncomeExpense-1,313,0002026-06-30 140USD
DebtIssuanceCostsLineOfCreditArrangementsNet1,300,0002025-12-31 16USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit1,300,0002013-12-31 4USD
RestructuringAndRelatedCostExpectedCost1,287,0002013-06-30 2USD
OtherNonoperatingIncomeExpense1,277,0002026-06-30 205USD
AmortizationOfFinancingCostsAndDiscounts1,269,0002026-06-30 109USD
DeferredTaxLiabilitiesOther1,215,0002025-12-31 24USD
StockIssuedDuringPeriodValueNewIssues1,215,0002009-12-31 4USD
EscrowDeposit1,205,0002026-06-30 48USD
ProceedsFromDivestitureOfBusinesses-1,179,0002024-12-31 33USD
AmortizationOfIntangibleAssets1,174,0002026-06-30 215USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible1,100,0002020-12-31 4USD
IncomeTaxExaminationPenaltiesAndInterestAccrued1,100,0002025-12-31 10USD
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease1,100,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,007,0002025-12-31 16USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-925,0002026-06-30 282USD
LeaseCost920,0002025-12-31 83USD
OtherRestructuringCosts902,0002019-12-31 12USD
StockIssuedDuringPeriodValueStockOptionsExercised883,0002008-12-31 1USD
PaymentsForProceedsFromProductiveAssets-874,0002011-09-30 3USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount871,0002025-12-31 16USD
VariableLeaseCost842,0002025-12-31 83USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue800,0002013-12-31 12USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition800,0002014-12-31 1USD
IncomeTaxExaminationPenaltiesAndInterestExpense800,0002024-12-31 1USD
CapitalExpendituresIncurredButNotYetPaid798,0002025-12-31 50USD
SecurityDeposit754,0002020-12-31 24USD
AmortizationOfFinancingCosts734,0002014-12-31 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions721,0002025-12-31 48USD
PaymentsToAcquireBusinessesNetOfCashAcquired700,0002025-12-31 123USD
OtherLongTermDebt691,0002025-12-31 30USD
SupplierFinanceProgramObligationDecreaseSettlement691,0002026-06-30 13USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment691,0002025-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables686,0002011-09-30 2USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-673,0002025-12-31 3USD
IncomeTaxReconciliationOtherAdjustments672,0002025-12-31 6USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-655,0002026-06-30 79USD
AccruedProfessionalFeesCurrentAndNoncurrent642,0002025-12-31 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue631,0002013-12-31 3USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1624,0002013-12-31 3USD
GoodwillTranslationAdjustments-619,0002015-09-30 8USD
DeferredFinanceCostsNet600,0002016-12-31 47USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred600,0002016-09-30 5USD
GainLossOnContractTermination600,0002014-03-31 9USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued600,0002013-12-31 10USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-561,0002011-03-31 9USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses554,0002025-12-31 24USD
ProceedsFromPreviousAcquisition530,0002016-06-30 2USD
GoodwillTranslationAndPurchaseAccountingAdjustments-529,0002014-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear517,0002025-09-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive504,0002025-12-31 11USD
ForeignCurrencyTransactionGainLossBeforeTax-502,0002026-06-30 77USD
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment500,0002010-09-30 2USD
PrepaidRoyalties500,0002017-12-31 26USD
IncomeTaxReconciliationTaxContingencies-480,0002025-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable478,0002011-09-30 2USD
DerivativeGainOnDerivative475,0002017-06-30 4USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment459,0002011-09-30 2USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-453,0002012-06-30 4USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements446,5362026-06-30 202shares
DerivativeLiabilities427,0002013-12-31 2USD
FinancialLiabilitiesFairValueDisclosure427,0002013-12-31 2USD
WriteOffOfDeferredDebtIssuanceCost400,0002014-02-28 10USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral369,0002017-09-30 4USD
GoodwillPurchaseAccountingAdjustments-333,0002018-12-31 17USD
ContractWithCustomerAssetGross308,0002018-12-31 8USD
EffectOfExchangeRateOnCashAndCashEquivalents306,0002017-09-30 70USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent-300,0002013-12-31 15USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax300,0002013-12-31 1USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral223,0002017-09-30 4USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation207,0002026-06-30 139USD
RestructuringReserveCurrent175,0002012-12-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease148,0002017-09-30 70USD
DeferredForeignIncomeTaxExpenseBenefit127,0002025-12-31 47USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease111,0002012-06-30 28USD
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax100,0002011-09-30 5USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents91,0002011-09-30 2USD
CommonStockValue74,0002026-06-30 132USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions38,0002025-12-31 48USD
StockIssuedDuringPeriodSharesStockOptionsExercised35,8312013-12-31 4shares
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation-25,0002013-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber24,1582013-12-31 8shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber23,7382013-12-31 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue8,0002013-12-31 3USD
CurrentFederalTaxExpenseBenefit-5,0002025-12-31 48USD
IncomeTaxReconciliationNondeductibleExpense2,0002025-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod5132013-12-31 3shares
LossContingencyPendingClaimsNumber4002024-09-30 9cases
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber3882013-12-31 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod2732013-12-31 4shares
LossContingencyNumberOfPlaintiffs2602024-09-30 9cases
LossContingencyClaimsSettledNumber2142024-03-31 9cases
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice182013-12-31 3USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice152013-12-31 3USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice132013-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice112013-12-31 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice112013-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice112011-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice52011-12-31 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition22011-12-31 1years
EarningsPerShareBasic12026-06-30 313USD/shares
EarningsPerShareDiluted12026-06-30 313USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm12011-12-31 1years
NumberOfReportableSegments12026-06-30 8Segment
RevenueRemainingPerformanceObligationPercentage12019-12-31 6pure
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch02025-12-31 36pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 203pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 49pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 48pure
CommonStockDividendsPerShareCashPaid02020-12-31 211USD/shares
DividendsPayableAmountPerShare02014-02-27 20USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 21pure
EffectiveIncomeTaxRateReconciliationGiltiPercent02025-12-31 9pure
DefinedContributionPlanEmployerMatchingContributionPercent02020-06-30 1pure
DebtInstrumentInterestRateEffectivePercentage02026-06-30 110pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 42pure
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes02025-12-31 18pure
EffectiveIncomeTaxRateReconciliationTaxCredits-02024-12-31 45pure
EffectiveIncomeTaxRateReconciliationDeductions-02015-12-31 3pure

What to be careful about

What this model itself distrusts about BLKB's figures. Written by the derivation as it ran, not added afterwards.