NAPC Defense, Inc. (BLIS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 04-30. Amounts in USD.

Revenue Annual

0 500K 1M 1.5M FY17: 0 FY18: 15.2K FY19: 14.2K FY23: 85K FY25: 0 FY26: 1.4M FY17 FY18 FY19 FY23 FY25 FY26

Gross Profit Annual

-750K -500K -250K 0 250K 500K 750K FY17: 0 FY18: 15.2K FY19: 14.2K FY23: 85K FY26: -691.5K FY17 FY18 FY19 FY23 FY26

Operating Income Annual

-2.7M -1.8M -900K 0 900K 1.8M 2.7M FY18: -39.5K FY19: -48.6K FY20: -592.2K FY21: -604K FY22: -658.8K FY23: -464K FY24: -384K FY25: -2.5M FY26: -2M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Net Income Annual

-4.5M -3M -1.5M 0 1.5M 3M 4.5M FY17: -814 FY18: -39.5K FY18: -39.5K FY19: -48.6K FY20: -592.2K FY21: -583.8K FY22: -2.1M FY23: -941.1K FY24: -712K FY25: -3.4M FY26: -2.9M FY17 FY18 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Cost of Revenue Annual

0 800K 1.6M 2.4M FY18: 11 FY26: 2.1M FY18 FY26

Operating Cash Flow Annual

-900K -600K -300K 0 300K 600K 900K FY17: 0 FY18: -29.6K FY19: -31.2K FY20: -444.8K FY21: -368.9K FY22: -613.8K FY23: -424.1K FY24: -340.7K FY25: -797.2K FY26: -157.5K FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Free Cash Flow Annual

-600K -400K -200K 0 200K 400K 600K FY18: -50.7K FY20: -505.2K FY18 FY20

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY17: 333.3K FY18: 3.8M FY25: 200.5M FY26: 320.2M FY17 FY18 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.15 -0.10 -0.05 0.00 0.05 0.10 0.15 Q2 '18: 0.00 Q3 '18: 0.00 Q4 '18: 0.00 Q1 '19: 0.00 Q2 '19: 0.00 Q3 '19: 0.00 Q4 '19: 0.00 Q1 '20: 0.00 Q2 '20: -0.02 Q3 '20: -0.04 Q4 '20: -0.07 Q1 '21: -0.10 Q2 '21: -0.09 Q3 '21: -0.09 Q4 '21: -0.08 Q1 '22: -0.10 Q2 '22: -0.13 Q3 '22: -0.14 Q4 '18 Q3 '19 Q2 '20 Q1 '21 Q4 '21 Q3 '22

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.