Bridgeline Digital, Inc. (BLIN)
Every figure this model derived for BLIN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 46,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,465,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 3,254,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 5,325,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 8,893,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 17,000 | InterestPaidNet |
2026-06-30 |
| ocf | -269,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 15,623,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 423,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up BLIN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -2.37 |
| current ratio | 1.32 |
| current ratio reported | 0.61 |
| deferred revenue growth | 31.16 |
| dilution pct | 7.78 |
| ev owner earnings | -11.02 |
| ev sales | 0.52 |
| fcf margin | -2.02 |
| growth cv | 1.7 |
| interest cover | -91.12 |
| operating margin | -9.91 |
| owner earnings margin | -4.72 |
| revenue growth | 1.61 |
| revenue growth per share | -5.72 |
| roic | -15.9 |
| rpo growth | 2686.67 |
| rule of 40 | -8.3 |
| sbc pct revenue | 2.71 |
Everything else this filing tags
400 more elements from BLIN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 3,900,000,000,000 | 2013-04-30 | 4 | shares |
AdditionalPaidInCapital | 104,241,000 | 2026-06-30 | 122 | USD |
RetainedEarningsAccumulatedDeficit | -95,042,000 | 2026-06-30 | 122 | USD |
CommonStockSharesAuthorized | 50,000,000 | 2026-06-30 | 132 | shares |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 22,338,000 | 2013-06-30 | 4 | USD |
Assets | 15,326,000 | 2026-06-30 | 122 | USD |
LiabilitiesAndStockholdersEquity | 15,326,000 | 2026-06-30 | 122 | USD |
Revenues | 13,568,000 | 2018-09-30 | 90 | USD |
IncreaseDecreaseInDerivativeLiabilities | -13,404,000 | 2019-09-30 | 4 | USD |
CommonStockSharesIssued | 12,599,879 | 2026-06-30 | 114 | shares |
CommonStockSharesOutstanding | 12,599,879 | 2026-06-30 | 124 | shares |
WeightedAverageBasicSharesOutstandingProForma | 12,560,047 | 2013-06-30 | 4 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 12,091,047 | 2026-06-30 | 146 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 12,091,047 | 2026-06-30 | 134 | shares |
DeferredTaxAssetsGross | 11,788,000 | 2025-09-30 | 28 | USD |
DeferredTaxAssetsValuationAllowance | 11,698,000 | 2025-09-30 | 28 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 10,947,000 | 2025-09-30 | 28 | USD |
LiabilitiesNoncurrent | 8,841,000 | 2011-06-30 | 2 | USD |
OperatingExpenses | 8,704,000 | 2026-06-30 | 184 | USD |
Goodwill | 8,468,000 | 2026-06-30 | 154 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 8,000,000 | 2013-09-30 | 2 | USD |
GrossProfit | 7,637,000 | 2026-06-30 | 184 | USD |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | 7,084,990 | 2019-09-30 | 30 | shares |
CostOfRevenue | 6,748,000 | 2018-09-30 | 90 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets | 6,741,000 | 2019-03-13 | 6 | USD |
Liabilities | 6,433,000 | 2026-06-30 | 120 | USD |
OtherLongTermDebtNoncurrent | 6,194,000 | 2014-03-31 | 24 | USD |
BusinessCombinationConsiderationTransferred1 | 6,185,000 | 2019-03-13 | 6 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet | 6,185,000 | 2019-03-13 | 6 | USD |
PropertyPlantAndEquipmentDisposals | 5,900,000 | 2018-09-30 | 3 | USD |
PaymentsToAcquireBusinessesGross | 5,668,000 | 2019-09-30 | 12 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -4,339,000 | 2016-06-30 | 56 | USD |
WeightedAverageNumberOfSharesIssuedBasic | 4,307,000 | 2015-03-31 | 8 | shares |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 4,280,000 | 2013-12-31 | 14 | USD |
MachineryAndEquipmentGross | 4,254,000 | 2015-09-30 | 8 | USD |
CostOfGoodsAndServicesSold | 4,115,000 | 2026-06-30 | 94 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles | 4,031,000 | 2019-03-13 | 4 | USD |
DebtInstrumentCarryingAmount | 3,944,000 | 2018-09-30 | 28 | USD |
FiniteLivedIntangibleAssetsNet | 3,908,000 | 2024-09-30 | 92 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 3,839,000 | 2018-09-30 | 2 | USD |
GoodwillPeriodIncreaseDecrease | -3,700,000 | 2019-06-30 | 5 | USD |
InducedConversionOfConvertibleDebtExpense | 3,414,000 | 2016-09-30 | 6 | USD |
NetIncomeLossAttributableToParentDiluted | -3,162,000 | 2020-06-30 | 8 | USD |
SellingAndMarketingExpense | 3,145,000 | 2026-06-30 | 184 | USD |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired | 2,970,000 | 2013-03-31 | 4 | USD |
LongTermLineOfCredit | 2,900,000 | 2011-06-30 | 2 | USD |
ProfitLoss | -2,893,000 | 2013-06-30 | 8 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -2,854,000 | 2013-06-30 | 8 | USD |
ContractWithCustomerLiabilityCurrent | 2,854,000 | 2026-06-30 | 93 | USD |
FiniteLivedIntangibleAssetsGross | 2,642,000 | 2026-06-30 | 36 | USD |
IntangibleAssetsNetExcludingGoodwill | 2,642,000 | 2026-06-30 | 122 | USD |
ResearchAndDevelopmentExpense | 2,601,000 | 2026-06-30 | 184 | USD |
ProceedsFromIssuanceOfConvertiblePreferredStock | 2,526,000 | 2021-09-30 | 9 | USD |
WarrantsAndRightsOutstanding | 2,460,000 | 2020-09-30 | 13 | USD |
LineOfCreditFacilityAmountOutstanding | 2,400,000 | 2012-09-30 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpense | 2,399,000 | 2022-09-30 | 22 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 2,300,000 | 2013-06-19 | 3 | USD |
GeneralAndAdministrativeExpense | 2,244,000 | 2026-06-30 | 184 | USD |
RepaymentsOfLinesOfCredit | 2,156,000 | 2019-09-30 | 72 | USD |
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual | 2,145,000 | 2019-09-30 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 2,137,289 | 2026-06-30 | 42 | shares |
NoninterestIncomeOtherOperatingIncome | 2,133,000 | 2019-09-30 | 6 | USD |
CapitalLeasedAssetsGross | 2,100,000 | 2013-09-30 | 4 | USD |
SalesRevenueServicesNet | 2,060,000 | 2017-12-31 | 80 | USD |
DebtInstrumentFaceAmount | 2,000,000 | 2012-09-30 | 5 | USD |
LineOfCredit | 2,000,000 | 2016-06-30 | 3 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 2,000,000 | 2013-06-30 | 6 | USD |
StockIssuedDuringPeriodValueNewIssues | 1,983,000 | 2025-09-30 | 47 | USD |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 1,776,000 | 2015-09-30 | 7 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 1,776,000 | 2015-09-30 | 16 | USD |
StockIssuedDuringPeriodValueOther | 1,776,000 | 2015-09-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 1,768,949 | 2026-06-30 | 14 | shares |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice | 1,687,000 | 2013-03-31 | 4 | USD |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet | 1,687,000 | 2013-03-31 | 4 | USD |
AccountsReceivableGrossCurrent | 1,672,000 | 2026-06-30 | 114 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities | 1,653,000 | 2013-09-30 | 2 | USD |
LicensesRevenue | 1,606,000 | 2017-12-31 | 80 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 1,552,010 | 2025-09-30 | 18 | shares |
OtherAccruedLiabilitiesCurrentAndNoncurrent | 1,511,000 | 2013-09-30 | 7 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill | 1,510,000 | 2013-09-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber | 1,508,700 | 2014-06-30 | 9 | shares |
DeferredRevenueCurrent | 1,466,000 | 2018-09-30 | 60 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 1,465,000 | 2026-06-30 | 94 | USD |
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount | 1,426,000 | 2013-03-31 | 4 | USD |
LeaseholdImprovementsGross | 1,400,000 | 2018-06-30 | 27 | USD |
CostOfServices | 1,397,000 | 2017-12-31 | 80 | USD |
AccountsAndOtherReceivablesNetCurrent | 1,325,000 | 2021-06-30 | 81 | USD |
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed | 1,283,000 | 2013-03-31 | 4 | USD |
AccountsReceivableNetCurrent | 1,245,000 | 2026-06-30 | 60 | USD |
AccountsPayableCurrent | 1,233,000 | 2026-06-30 | 122 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities | 1,210,000 | 2013-03-31 | 4 | USD |
FurnitureAndFixturesGross | 1,208,000 | 2015-09-30 | 8 | USD |
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation | 1,200,000 | 2013-09-30 | 4 | USD |
CapitalizedComputerSoftwareGross | 1,119,000 | 2015-09-30 | 8 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables | 1,101,000 | 2019-03-13 | 6 | USD |
OtherNoncashIncome | 1,100,000 | 2012-09-30 | 3 | USD |
AccountsPayableAndOtherAccruedLiabilities | 1,073,000 | 2011-06-30 | 2 | USD |
OperatingIncomeLoss | -1,067,000 | 2026-06-30 | 184 | USD |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | 1,062,000 | 2026-06-30 | 122 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,049,000 | 2026-06-30 | 37 | USD |
PreferredStockSharesAuthorized | 1,000,000 | 2026-06-30 | 112 | shares |
ProceedsFromRelatedPartyDebt | 1,000,000 | 2016-09-30 | 13 | USD |
ComprehensiveIncomeNetOfTax | -993,000 | 2026-06-30 | 166 | USD |
OtherAccruedLiabilitiesNoncurrent | 990,000 | 2012-12-31 | 12 | USD |
NetIncomeLoss | -986,000 | 2026-06-30 | 231 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -986,000 | 2026-06-30 | 104 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -986,000 | 2026-06-30 | 52 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -971,000 | 2026-06-30 | 128 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 971,000 | 2017-06-30 | 26 | USD |
AccruedLiabilitiesCurrent | 950,000 | 2026-06-30 | 122 | USD |
RepaymentsOfSubordinatedDebt | 941,000 | 2019-09-30 | 8 | USD |
RepaymentsOfDebt | 922,000 | 2019-09-30 | 10 | USD |
ProceedsFromDebtNetOfIssuanceCosts | 913,000 | 2014-09-30 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 912,000 | 2013-09-30 | 1 | USD |
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill | 910,000 | 2013-03-31 | 4 | USD |
OtherNoncashExpense | 906,000 | 2013-09-30 | 18 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 901,000 | 2021-09-30 | 7 | USD |
IncreaseDecreaseInDeferredRevenue | -872,000 | 2018-09-30 | 60 | USD |
FiniteLivedComputerSoftwareGross | 866,000 | 2012-09-30 | 2 | USD |
RestructuringSettlementAndImpairmentProvisions | 849,000 | 2019-09-30 | 15 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -823,000 | 2017-06-30 | 26 | USD |
ProceedsFromSubordinatedShortTermDebt | 800,000 | 2018-09-30 | 2 | USD |
OperatingLeaseLiability | 799,000 | 2026-06-30 | 31 | USD |
OperatingLeaseRightOfUseAsset | 799,000 | 2026-06-30 | 50 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 767,000 | 2026-06-30 | 10 | USD |
RepaymentsOfBankDebt | 750,000 | 2016-09-30 | 33 | USD |
StockIssuedDuringPeriodSharesNewIssues | 680,000 | 2017-03-31 | 16 | shares |
ClassOfWarrantOrRightOutstanding | 662,106 | 2026-06-30 | 43 | shares |
PropertyPlantAndEquipmentGross | 651,000 | 2025-09-30 | 28 | USD |
GoodwillPurchaseAccountingAdjustments | -636,000 | 2014-09-30 | 15 | USD |
BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent | 616,000 | 2013-03-31 | 2 | USD |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions | 613,201 | 2020-09-30 | 9 | shares |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 605,000 | 2025-09-30 | 28 | USD |
OperatingLeaseLiabilityNoncurrent | 594,000 | 2026-06-30 | 50 | USD |
EmployeeRelatedLiabilitiesCurrent | 589,000 | 2026-06-30 | 64 | USD |
DebtConversionOriginalDebtAmount1 | 570,000 | 2016-06-30 | 1 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares | 564,005 | 2024-09-30 | 20 | shares |
IncreaseDecreaseInContractWithCustomerLiability | 563,000 | 2026-06-30 | 62 | USD |
DepreciationDepletionAndAmortization | 562,000 | 2026-06-30 | 184 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 559,000 | 2026-06-30 | 31 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 559,000 | 2026-06-30 | 50 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities | 556,000 | 2019-03-13 | 6 | USD |
PrepaidExpenseCurrent | 544,000 | 2026-06-30 | 62 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -537,000 | 2025-09-30 | 28 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 537,000 | 2025-09-30 | 10 | USD |
AdvertisingExpense | 534,000 | 2025-09-30 | 28 | USD |
AmortizationOfIntangibleAssets | 534,000 | 2026-06-30 | 169 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 520,000 | 2025-09-30 | 9 | USD |
ProceedsFromBankDebt | 500,000 | 2016-09-30 | 20 | USD |
ProceedsFromIssuanceOfSubordinatedLongTermDebt | 500,000 | 2010-09-30 | 2 | USD |
BusinessCombinationContingentConsiderationLiabilityCurrent | 487,000 | 2014-09-30 | 4 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 483,278 | 2015-03-31 | 13 | shares |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable | 480,000 | 2019-03-13 | 5 | USD |
LicenseCosts | 480,000 | 2017-12-31 | 80 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 475,000 | 2026-06-30 | 45 | USD |
PaymentsForRestructuring | 441,000 | 2020-09-30 | 22 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | 436,413 | 2024-09-30 | 10 | shares |
AllowanceForDoubtfulAccountsReceivableCurrent | 427,000 | 2026-06-30 | 114 | USD |
AllowanceForDoubtfulAccountsReceivable | 427,000 | 2026-06-30 | 22 | USD |
RevenueRemainingPerformanceObligation | 418,000 | 2021-09-30 | 12 | USD |
OtherLiabilitiesNoncurrent | 404,000 | 2026-06-30 | 118 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 400,000 | 2025-12-31 | 29 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 400,000 | 2025-09-30 | 30 | USD |
BusinessAcquisitionContingentConsiderationAtFairValueCurrent | 399,000 | 2013-03-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted | 396,923 | 2014-06-30 | 5 | shares |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 392,000 | 2025-09-30 | 26 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 392,000 | 2026-06-30 | 40 | USD |
LeaseAndRentalExpense | 367,000 | 2019-09-30 | 16 | USD |
RestructuringCharges | 366,000 | 2020-09-30 | 47 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 362,000 | 2025-09-30 | 28 | USD |
OtherLiabilitiesCurrent | 354,000 | 2012-12-31 | 14 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 352,000 | 2018-09-30 | 60 | USD |
CommonStockCapitalSharesReservedForFutureIssuance | 331,077 | 2014-03-31 | 4 | shares |
StockRedeemedOrCalledDuringPeriodValue | 331,000 | 2025-03-31 | 2 | USD |
AllocatedShareBasedCompensationExpense | 329,000 | 2026-06-30 | 85 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables | 327,000 | 2013-03-31 | 3 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -319,000 | 2026-06-30 | 136 | USD |
PaymentsOfDividendsPreferredStockAndPreferenceStock | 315,000 | 2019-09-30 | 12 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability | 312,000 | 2013-03-31 | 7 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -306,000 | 2026-06-30 | 122 | USD |
TechnologyServicesRevenue | 303,000 | 2017-12-31 | 80 | USD |
IncreaseDecreaseInAccountsAndOtherReceivables | -298,000 | 2026-06-30 | 122 | USD |
AdjustmentForAmortization | 285,000 | 2017-09-30 | 10 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 281,000 | 2013-12-31 | 7 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 272,000 | 2019-03-13 | 6 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets | 265,000 | 2012-09-30 | 2 | USD |
ContractWithCustomerLiabilityNoncurrent | 262,000 | 2026-06-30 | 93 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 261,800 | 2019-03-31 | 88 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 260,000 | 2026-06-30 | 72 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 255,000 | 2026-06-30 | 36 | USD |
AccruedProfessionalFeesCurrentAndNoncurrent | 252,000 | 2013-09-30 | 4 | USD |
GoodwillAllocationAdjustment | 252,000 | 2013-03-31 | 2 | USD |
BusinessCombinationContingentConsiderationLiability | 250,000 | 2022-09-30 | 31 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 250,000 | 2026-06-30 | 31 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 247,000 | 2014-09-30 | 3 | USD |
PreferredStockSharesIssued | 245,172 | 2018-09-30 | 60 | shares |
PreferredStockSharesOutstanding | 243,536 | 2018-09-30 | 60 | shares |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 242,000 | 2017-09-30 | 6 | USD |
DeferredIncomeTaxLiabilities | 236,000 | 2025-09-30 | 18 | USD |
DividendsPreferredStock | 235,000 | 2019-06-30 | 4 | USD |
IncreaseDecreaseInPrepaidExpense | 233,000 | 2026-06-30 | 60 | USD |
AmortizationOfDebtDiscountPremium | 231,000 | 2019-09-30 | 16 | USD |
GainsLossesOnExtinguishmentOfDebt | -231,000 | 2019-09-30 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 217,000 | 2026-06-30 | 33 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 207,000 | 2026-06-30 | 28 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 205,000 | 2013-09-30 | 2 | USD |
OperatingLeaseLiabilityCurrent | 205,000 | 2026-06-30 | 50 | USD |
InterestCostsCapitalized | 204,000 | 2016-09-30 | 4 | USD |
DebtInstrumentUnamortizedDiscount | 203,000 | 2018-12-31 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 201,000 | 2026-06-30 | 31 | USD |
BusinessCombinationAcquisitionRelatedCosts | 200,000 | 2025-09-30 | 26 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | -200,000 | 2025-09-30 | 21 | USD |
LongTermDebtFairValue | 200,000 | 2026-06-30 | 33 | USD |
StockIssuedDuringPeriodValueStockDividend | 189,000 | 2020-09-30 | 3 | USD |
AccruedProfessionalFeesCurrent | 188,000 | 2026-06-30 | 60 | USD |
LongTermDebt | 187,000 | 2026-06-30 | 72 | USD |
UndistributedEarningsOfForeignSubsidiaries | 184,000 | 2015-09-30 | 8 | USD |
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets | 181,000 | 2013-03-31 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets | 181,000 | 2013-09-30 | 1 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets | 181,000 | 2013-03-31 | 1 | USD |
CapitalLeaseObligationsIncurred | 172,000 | 2015-09-30 | 36 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 168,000 | 2025-09-30 | 12 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 164,000 | 2019-09-30 | 12 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -161,000 | 2026-06-30 | 50 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 160,000 | 2026-06-30 | 40 | USD |
ProvisionForDoubtfulAccounts | 155,000 | 2026-06-30 | 11 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 152,000 | 2019-09-30 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 152,000 | 2019-09-30 | 4 | USD |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned | 150,000 | 2010-10-03 | 1 | USD |
DeferredTaxLiabilities | 146,000 | 2025-09-30 | 10 | USD |
NetCashProvidedByUsedInFinancingActivities | -145,000 | 2026-06-30 | 87 | USD |
AccruedIncomeTaxesCurrent | 144,000 | 2015-09-30 | 5 | USD |
OperatingLeaseCost | 143,000 | 2026-06-30 | 75 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 139,000 | 2026-06-30 | 35 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 138,000 | 2015-09-30 | 4 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | -137,000 | 2013-06-30 | 4 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues | 136,000 | 2015-09-30 | 2 | USD |
RepaymentsOfLongTermDebt | 133,000 | 2026-06-30 | 49 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases | 131,000 | 2015-06-30 | 3 | USD |
LeaseCost | 131,000 | 2026-06-30 | 75 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 127,216 | 2015-06-30 | 12 | shares |
AccruedLiabilitiesAndOtherLiabilities | 121,000 | 2013-09-30 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 120,000 | 2026-06-30 | 122 | USD |
OperatingLeasePayments | 120,000 | 2026-06-30 | 45 | USD |
DeferredRentCredit | 117,000 | 2013-09-30 | 4 | USD |
GainLossOnDispositionOfAssets | -117,000 | 2011-09-30 | 2 | USD |
DividendsPayableCurrentAndNoncurrent | 115,000 | 2018-09-30 | 27 | USD |
LessorOperatingLeasePaymentsToBeReceived | 114,000 | 2026-06-30 | 32 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 110,340 | 2026-06-30 | 24 | shares |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 108,000 | 2019-09-30 | 10 | USD |
DividendsPreferredStockCash | 106,000 | 2020-09-30 | 4 | USD |
OtherAccruedLiabilitiesCurrent | 105,000 | 2026-06-30 | 64 | USD |
LongTermDebtNoncurrent | 104,000 | 2026-06-30 | 53 | USD |
EffectiveIncomeTaxRateReconciliationGiltiAmount | 100,000 | 2023-09-30 | 2 | USD |
StockIssuedDuringPeriodValueAcquisitions | 99,000 | 2021-09-30 | 20 | USD |
OtherAssetsNoncurrent | 98,000 | 2026-06-30 | 122 | USD |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred | 97,000 | 2019-03-13 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 97,000 | 2017-09-30 | 5 | USD |
FairValueAdjustmentOfWarrants | -96,000 | 2026-06-30 | 91 | USD |
InterestPaid | 93,000 | 2017-06-30 | 50 | USD |
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment | 91,000 | 2013-03-31 | 4 | USD |
DeferredTaxAssetsNet | 90,000 | 2025-09-30 | 19 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 90,000 | 2012-06-30 | 5 | USD |
InterestIncomeExpenseNet | -87,000 | 2021-12-31 | 122 | USD |
NetCashProvidedByUsedInInvestingActivities | -87,000 | 2026-06-30 | 74 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 85,000 | 2025-09-30 | 22 | USD |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty | 85,000 | 2014-03-31 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 84,000 | 2025-09-30 | 28 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 84,000 | 2026-06-30 | 25 | USD |
BusinessAcquisitionContingentConsiderationAtFairValue | -83,000 | 2013-03-31 | 2 | USD |
LongTermDebtCurrent | 83,000 | 2026-06-30 | 51 | USD |
PaymentsForProceedsFromPreviousAcquisition | -83,000 | 2012-12-31 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 82,000 | 2024-09-30 | 17 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 82,000 | 2026-06-30 | 26 | USD |
NotesPayable | 80,000 | 2015-05-31 | 4 | USD |
TechnologyServicesCosts | 80,000 | 2017-12-31 | 80 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | 78,000 | 2018-09-30 | 2 | USD |
Dividends | 78,000 | 2019-06-30 | 5 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 77,000 | 2023-09-30 | 4 | USD |
BusinessCombinationContingentConsiderationLiabilityNoncurrent | 75,000 | 2016-09-30 | 15 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements | 75,000 | 2017-06-30 | 21 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue | 75,000 | 2016-09-30 | 35 | USD |
LiabilitiesFairValueDisclosure | 75,000 | 2016-09-30 | 22 | USD |
PaymentsToAcquireBusinessesAndInterestInAffiliates | 75,000 | 2017-09-30 | 56 | USD |
ProceedsFromLinesOfCredit | 75,000 | 2019-09-30 | 65 | USD |
RestructuringReserveCurrent | 75,000 | 2019-09-30 | 10 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 74,000 | 2026-06-30 | 23 | USD |
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities | 73,000 | 2013-03-31 | 4 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities | 73,000 | 2013-09-30 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 73,000 | 2026-06-30 | 11 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 72,000 | 2014-09-30 | 2 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 72,000 | 2026-06-30 | 32 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 71,000 | 2018-09-30 | 60 | USD |
BusinessAcquisitionCostOfAcquiredEntityCashPaid | 70,000 | 2013-03-31 | 4 | USD |
OperatingLeasesIncomeStatementSubleaseRevenue | 70,000 | 2015-09-30 | 9 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 68,000 | 2022-09-30 | 2 | USD |
IncrementalCommonSharesAttributableToCallOptionsAndWarrants | 66,713 | 2020-03-31 | 8 | shares |
PropertyPlantAndEquipmentNet | 65,000 | 2026-06-30 | 122 | USD |
AccruedSalesCommissionCurrent | 62,000 | 2014-09-30 | 2 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -62,000 | 2020-03-31 | 72 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -59,000 | 2017-06-30 | 26 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -58,000 | 2015-06-30 | 1 | USD |
DeferredIncomeTaxExpenseBenefit | -57,000 | 2025-09-30 | 32 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -57,000 | 2025-09-30 | 10 | USD |
StockIssuedDuringPeriodSharesIssuedForServices | 56,897 | 2014-01-31 | 7 | shares |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 55,000 | 2026-06-30 | 19 | USD |
SubleaseIncome | 54,000 | 2026-06-30 | 75 | USD |
Depreciation | 47,000 | 2025-09-30 | 30 | USD |
PaymentsToDevelopSoftware | 47,000 | 2026-06-30 | 90 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences | 46,000 | 2019-09-30 | 11 | USD |
CapitalLeaseObligations | 45,000 | 2016-09-30 | 11 | USD |
IncreaseDecreaseInOtherAccruedLiabilities | -45,000 | 2011-06-30 | 2 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 45,000 | 2017-09-30 | 56 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 44,000 | 2014-09-30 | 6 | USD |
IncomeTaxReconciliationNondeductibleExpense | 42,000 | 2025-09-30 | 28 | USD |
RepaymentsOfOtherLongTermDebt | 42,000 | 2014-09-30 | 4 | USD |
VariableLeaseCost | 42,000 | 2026-06-30 | 75 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations | -41,401 | 2013-09-30 | 2 | shares |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther | 40,000 | 2019-03-13 | 4 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 39,000 | 2018-09-30 | 14 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 39,000 | 2012-12-31 | 6 | USD |
OtherComprehensiveIncomeLossNetOfTax | 39,000 | 2013-06-30 | 10 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -37,000 | 2025-09-30 | 15 | USD |
TaxesPayableCurrent | 37,000 | 2026-06-30 | 29 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents | 35,000 | 2013-03-31 | 4 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 33,000 | 2025-09-30 | 11 | USD |
IncreaseDecreaseInOtherOperatingAssets | 33,000 | 2026-06-30 | 59 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 32,000 | 2021-09-30 | 9 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -32,000 | 2013-12-31 | 4 | USD |
AccruedInsuranceCurrent | 31,000 | 2026-06-30 | 34 | USD |
DeferredIncomeTaxesAndTaxCredits | 31,000 | 2016-06-30 | 3 | USD |
CapitalLeaseObligationsNoncurrent | 29,000 | 2015-06-30 | 35 | USD |
DepreciationNonproduction | 28,000 | 2026-06-30 | 118 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 28,000 | 2020-03-31 | 69 | USD |
NonoperatingIncomeExpense | -27,000 | 2014-09-30 | 5 | USD |
BusinessAcquisitionsProFormaRevenue | 26,175 | 2013-09-30 | 11 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 24,000 | 2026-06-30 | 29 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised | -22,599 | 2013-09-30 | 1 | shares |
DeferredTaxAssetsLiabilitiesNet | 22,000 | 2019-09-30 | 11 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax | 22,000 | 2018-09-30 | 1 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | -22,000 | 2026-06-30 | 120 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 21,000 | 2026-06-30 | 17 | USD |
RepaymentsOfNotesPayable | 21,000 | 2015-09-30 | 35 | USD |
DeferredTaxAssetsOther | 19,000 | 2025-09-30 | 26 | USD |
CurrentIncomeTaxExpenseBenefit | 18,000 | 2025-09-30 | 28 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 18,000 | 2025-09-30 | 24 | USD |
IncomeTaxesPaid | 18,000 | 2026-06-30 | 116 | USD |
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear | 18,000 | 2026-06-30 | 18 | USD |
OtherAssetsCurrent | 17,000 | 2021-09-30 | 24 | USD |
AmortizationOfFinancingCosts | 15,000 | 2011-06-30 | 1 | USD |
IncomeTaxExpenseBenefit | 15,000 | 2026-06-30 | 179 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 14,000 | 2025-09-30 | 28 | USD |
CommonStockValue | 13,000 | 2026-06-30 | 112 | USD |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans | 12,318 | 2014-06-30 | 3 | shares |
DebtCurrent | 12,000 | 2014-03-31 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 12,000 | 2019-09-30 | 10 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 12,000 | 2026-03-31 | 5 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 12,000 | 2026-06-30 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 11,000 | 2023-09-30 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 11,000 | 2022-09-30 | 2 | USD |
CapitalLeaseObligationsCurrent | 9,000 | 2017-06-30 | 51 | USD |
GainLossOnDispositionOfAssets1 | -9,000 | 2019-09-30 | 29 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents | 8,000 | 2019-03-13 | 6 | USD |
CapitalizedContractCostNet | 8,000 | 2021-09-30 | 10 | USD |
DebtInstrumentPeriodicPayment | 7,000 | 2015-05-31 | 8 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -7,000 | 2026-06-30 | 197 | USD |
ProceedsFromStockPlans | 6,000 | 2015-09-30 | 23 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 6,000 | 2015-09-30 | 6 | USD |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions | 5,865 | 2020-09-30 | 9 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 5,688 | 2019-06-30 | 1 | shares |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -5,000 | 2026-06-30 | 50 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings | -5,000 | 2014-03-31 | 1 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | -3,566 | 2013-09-30 | 11 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 3,000 | 2025-09-30 | 21 | USD |
PreferredStockLiquidationPreferenceValue | 2,624 | 2018-09-30 | 24 | USD |
CapitalExpendituresIncurredButNotYetPaid | 2,000 | 2015-06-30 | 30 | USD |
CapitalizedContractCostAmortization | 2,000 | 2021-09-30 | 6 | USD |
OtherDepreciationAndAmortization | 2,000 | 2021-09-30 | 84 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease | -1,000 | 2011-09-30 | 1 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -1,000 | 2019-03-31 | 22 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 1,000 | 2026-06-30 | 29 | shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 1,000 | 2019-06-30 | 1 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | 1,000 | 2018-09-30 | 13 | USD |
TaxCreditCarryforwardAmount | 1,000 | 2021-09-30 | 1 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 1,000 | 2026-03-31 | 7 | USD |
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1 | 311 | 2020-09-30 | 9 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice | 228 | 2026-06-30 | 5 | USD/shares |
EarningsPerShareBasicAndDiluted | -67 | 2019-03-31 | 92 | USD/shares |
StockIssuedDuringPeriodValueIssuedForServices | 66 | 2014-01-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 48 | 2026-06-30 | 5 | shares |
RestructuringAndRelatedCostNumberOfPositionsEliminated | 15 | 2020-09-30 | 7 | pure |
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1 | 5 | 2020-09-30 | 9 | USD/shares |
SharePrice | 2 | 2019-06-30 | 20 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 2 | 2025-09-30 | 5 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice | 2 | 2026-06-30 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 2 | 2026-06-30 | 42 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights | 1 | 2014-03-31 | 26 | USD/item |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 1 | 2014-06-30 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 1 | 2013-03-31 | 2 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 1 | 2026-06-30 | 18 | USD/shares |
What to be careful about
What this model itself distrusts about BLIN's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (0.5x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless