Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
9M
18M
27M
FY10: 23.6M
FY11: 26.3M
FY12: 26.3M
FY13: 24.5M
FY14: 23.7M
FY15: 19.2M
FY16: 15.9M
FY17: 16.3M
FY18: 13.6M
FY19: 10M
FY20: 10.9M
FY21: 13.3M
FY22: 16.8M
FY23: 15.9M
FY24: 15.4M
FY25: 15.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
5M
10M
15M
FY10: 12.4M
FY11: 13.3M
FY12: 14.5M
FY13: 13M
FY14: 11.5M
FY15: 8.2M
FY16: 8.6M
FY17: 9.1M
FY18: 6.8M
FY19: 4.6M
FY20: 6.4M
FY21: 8.7M
FY22: 11.7M
FY23: 10.9M
FY24: 10.4M
FY25: 10.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -239K
FY11: -547K
FY12: -602K
FY13: -3.2M
FY14: -5.2M
FY15: -16.1M
FY16: -3.5M
FY17: -1.4M
FY18: -7M
FY19: -11.1M
FY20: -1.6M
FY21: -1.2M
FY22: -1.9M
FY23: -9.9M
FY24: -2M
FY25: -2.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -377K
FY11: -782K
FY12: -946K
FY13: -3.6M
FY14: -6.2M
FY15: -16.8M
FY16: -7.8M
FY17: -1.6M
FY18: -7.2M
FY19: -9.5M
FY20: 326K
FY21: -6.7M
FY22: 2.1M
FY23: -9.4M
FY24: -2M
FY25: -2.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
5M
10M
15M
FY10: 11.2M
FY11: 13M
FY12: 11.8M
FY13: 11.5M
FY14: 12.2M
FY15: 11M
FY16: 7.3M
FY17: 7.2M
FY18: 6.7M
FY19: 5.4M
FY20: 4.5M
FY21: 4.5M
FY22: 5.1M
FY23: 5M
FY24: 4.9M
FY25: 5.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY10: 1.5M
FY11: 823K
FY12: 279K
FY13: -77K
FY14: -3.8M
FY15: -2.8M
FY16: -2.7M
FY17: -940K
FY18: -1.1M
FY19: -4.2M
FY20: -498K
FY21: -989K
FY22: -134K
FY23: 277K
FY24: -765K
FY25: -1.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY10: 1.1M
FY11: 205K
FY12: -653K
FY13: -622K
FY14: -4.2M
FY15: -2.9M
FY16: -2.7M
FY17: -987K
FY18: -1.1M
FY19: -4.2M
FY20: -498K
FY21: -1.1M
FY22: -251K
FY23: 252K
FY24: -794K
FY25: -1.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
5B
10B
15B
FY10: 11.2M
FY11: 12.2B
FY12: 13.1B
FY13: 15.6M
FY14: 19.7M
FY18: 84.5K
FY19: 1.2M
FY20: 3.6M
FY21: 5.9M
FY22: 10.4M
FY23: 10.4M
FY24: 10.4M
FY25: 11.2M
FY10
FY12
FY14
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-150.00
-100.00
-50.00
0.00
50.00
100.00
150.00
Q3 '12: -0.07
Q4 '12: -0.07
Q1 '13: -0.07
Q2 '13: -0.11
Q3 '13: -0.19
Q4 '13: -0.23
Q2 '15: -1.71
Q3 '15: -1.66
Q4 '15: -3.88
Q1 '16: -3.64
Q3 '18: -70.94
Q4 '18: -82.90
Q1 '19: -105.65
Q2 '19: -138.22
Q3 '19: -72.88
Q4 '19: -8.16
Q1 '21: -0.04
Q2 '21: -0.32
Q3 '21: -0.49
Q4 '21: -1.41
Q1 '22: -1.09
Q2 '22: -0.95
Q3 '22: -0.30
Q4 '22: 0.20
Q1 '23: 0.13
Q2 '23: 0.05
Q3 '23: -0.06
Q4 '23: -0.91
Q1 '24: -0.96
Q2 '24: -0.97
Q3 '24: -0.93
Q4 '24: -0.19
Q1 '25: -0.19
Q2 '25: -0.23
Q3 '25: -0.27
Q4 '25: -0.25
Q1 '26: -0.20
Q2 '26: -0.14
Q3 '26: -0.11
Q2 '13
Q4 '15
Q2 '19
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.