BUILDERS FIRSTSOURCE, INC. (BLDR)

Every figure this model derived for BLDR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 258,681,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 65,651,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 3,243,918,000 AssetsCurrent 2026-06-30
current liabilities 1,813,405,000 LiabilitiesCurrent 2026-06-30
equity 4,005,175,000 StockholdersEquity 2026-06-30
interest expense 281,987,000 InterestPaidNet 2026-06-30
ocf 897,998,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 14,448,703,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 43,952,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BLDR on one particular measure came for.

RatioValue
cash operating margin7.45
current ratio1.98
current ratio reported1.79
deferred revenue growth-3.88
dilution pct-6.02
ebit cagr-46.06
ebit yoy-64.53
fcf margin4.42
growth cv2.56
interest cover1.54
net debt ebitda4.38
operating margin3.01
owner earnings margin4.12
revenue growth-9.38
revenue growth per share-3.58
roic4.03
rule of 40-6.37
sbc pct revenue0.3

What to be careful about

What this model itself distrusts about BLDR's figures. Written by the derivation as it ran, not added afterwards.