Stock Scorer

Builders Firstsource, Inc. (BLDR)

Every figure this model derived for BLDR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 258,681,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 65,651,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 3,243,918,000 AssetsCurrent 2026-06-30
current liabilities 1,813,405,000 LiabilitiesCurrent 2026-06-30
equity 4,005,175,000 StockholdersEquity 2026-06-30
interest expense 281,987,000 InterestPaidNet 2026-06-30
ocf 897,998,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 14,448,703,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 43,952,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BLDR on one particular measure came for.

RatioValue
cash operating margin7.45
current ratio1.98
current ratio reported1.79
deferred revenue growth-3.88
dilution pct-6.02
ebit cagr-46.06
ebit yoy-64.53
ev ebit22.87
ev owner earnings16.73
ev sales0.69
fcf margin4.42
growth cv2.56
interest cover1.54
net debt ebitda4.38
operating margin3.01
owner earnings margin4.12
revenue growth-9.38
revenue growth per share-3.58
roic4.03
rule of 40-6.37
sbc pct revenue0.3

Everything else this filing tags

400 more elements from BLDR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets11,323,809,0002026-06-30 128USD
LiabilitiesAndStockholdersEquity11,323,809,0002026-06-30 128USD
Liabilities7,318,634,0002026-06-30 128USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets6,302,776,0002021-09-01 3USD
BusinessAcquisitionsProFormaRevenue6,066,792,0002015-12-31 14USD
CostOfGoodsAndServicesSold5,133,872,0002026-06-30 208USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedLessNoncontrollingInterest4,758,690,0002021-09-01 3USD
DebtInstrumentCarryingAmount4,632,386,0002026-06-30 86USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities4,591,314,0002026-06-30 60USD
LongTermDebtAndCapitalLeaseObligations4,579,391,0002026-06-30 65USD
NotesAndLoansPayable4,300,000,0002025-12-31 8USD
Goodwill4,149,994,0002026-06-30 139USD
AdditionalPaidInCapitalCommonStock4,007,999,0002026-06-30 128USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive3,750,000,0002025-12-31 15USD
StockIssuedDuringPeriodValueAcquisitions3,658,362,0002021-12-31 9USD
PropertyPlantAndEquipmentGross3,651,087,0002025-12-31 42USD
FiniteLivedIntangibleAssetsGross2,563,739,0002026-06-30 72USD
PropertyPlantAndEquipmentNet2,113,241,0002026-06-30 128USD
GrossProfit2,015,753,0002026-06-30 288USD
SellingGeneralAndAdministrativeExpense1,870,730,0002026-06-30 208USD
LineOfCreditFacilityMaximumBorrowingCapacity1,800,000,0002023-01-17 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill1,771,550,0002021-09-01 3USD
SalesRevenueNet1,700,436,0002018-03-31 164USD
DebtAndCapitalLeaseObligations1,561,294,0002018-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities1,544,086,0002021-09-01 3USD
AccountsReceivableGrossCurrent1,516,119,0002022-12-31 24USD
FiniteLivedIntangibleAssetsAccumulatedAmortization-1,515,244,0002026-06-30 72USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,446,903,0002025-12-31 42USD
AccountsReceivableNetCurrent1,296,685,0002026-06-30 128USD
InventoryNet1,271,813,0002026-06-30 128USD
ProfitLoss1,189,862,0002023-09-30 51USD
LaborAndRelatedExpense1,100,000,0002026-06-30 19USD
FiniteLivedIntangibleAssetsNet1,048,495,0002026-06-30 32USD
IntangibleAssetsNetExcludingGoodwill1,048,495,0002026-06-30 108USD
AccountsPayableCurrent1,032,213,0002026-06-30 128USD
ProceedsFromIssuanceOfSeniorLongTermDebt895,625,0002020-09-30 15USD
GoodwillGross829,941,0002020-12-31 31USD
LesseeOperatingLeaseLiabilityPaymentsDue805,345,0002025-12-31 13USD
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet750,000,0002025-12-31 42USD
ProceedsFromIssuanceOfUnsecuredDebt700,000,0002015-09-30 1USD
OperatingLeaseLiability658,904,0002025-12-31 13USD
OperatingLeaseRightOfUseAsset607,235,0002026-06-30 56USD
ProceedsFromLinesOfCredit599,000,0002026-06-30 116USD
ProceedsFromIssuanceOfLongTermDebt594,000,0002015-12-31 19USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment588,290,0002021-09-01 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables563,520,0002021-09-01 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive550,000,0002025-12-31 12USD
OperatingLeaseLiabilityNoncurrent534,008,0002026-06-30 56USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory528,124,0002021-09-01 3USD
AccruedLiabilitiesCurrent480,863,0002026-06-30 128USD
RepaymentsOfLinesOfCredit434,000,0002026-06-30 105USD
LongTermDebt408,868,0002015-06-30 32USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt366,839,0002021-09-01 3USD
DeferredTaxAssetsNet354,621,0002025-12-31 29USD
LongTermDebtNoncurrent353,790,0002015-06-30 40USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities351,852,0002021-09-01 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive341,283,0002025-12-31 15USD
OtherReceivablesNetCurrent330,256,0002026-06-30 88USD
IncreaseDecreaseInAccountsPayable318,199,0002026-06-30 115USD
ComprehensiveIncomeNetOfTax313,537,0002020-12-31 129USD
OperatingLeasesFutureMinimumPaymentsDue310,115,0002018-12-31 13USD
PaymentsForRepurchaseOfCommonStock303,519,0002026-06-30 144USD
StockRepurchasedAndRetiredDuringPeriodValue302,873,0002026-03-31 85USD
CommonStockSharesAuthorized300,000,0002026-06-30 128shares
DepreciationDepletionAndAmortization298,364,0002026-06-30 99USD
ShippingHandlingAndTransportationCosts296,200,0002017-12-31 21USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable294,706,0002021-09-01 3USD
Depreciation294,200,0002025-12-31 65USD
CapitalLeasedAssetsGross288,210,0002018-12-31 4USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet266,424,0002018-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour264,000,0002022-12-31 10USD
BusinessCombinationConsiderationTransferred1252,500,0002023-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles246,400,0002022-09-30 2USD
DeferredTaxAssetsGross242,315,0002022-12-31 24USD
ContractWithCustomerAssetNet239,300,0002021-09-30 6USD
DeferredIncomeTaxLiabilitiesNet238,241,0002026-06-30 55USD
DeferredIncomeTaxLiabilities238,200,0002026-06-30 35USD
IncreaseDecreaseInReceivables236,140,0002026-06-30 144USD
DebtInstrumentFaceAmount225,000,0002012-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive224,979,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths220,981,0002026-06-30 32USD
SelfInsuranceReserve216,600,0002025-12-31 22USD
PresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions203,500,0002021-09-30 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents202,217,0002021-09-01 3USD
PaymentsToAcquireBusinessesGross192,945,0002022-06-30 4USD
LeaseCost192,689,0002025-12-31 32USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment188,330,0002025-12-31 20USD
OwnshareLendingArrangementSharesOutstandingValue180,100,0002010-12-31 1USD
LineOfCredit180,000,0002023-04-03 1USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-178,325,0002018-03-31 20USD
ContractWithCustomerLiabilityCurrent175,514,0002026-06-30 38USD
IncreaseDecreaseInInventories170,793,0002026-06-30 144USD
CashAcquiredFromAcquisition167,490,0002021-06-30 3USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets167,054,0002025-12-31 29USD
ContractWithCustomerLiability165,731,0002021-09-30 30USD
NetCashProvidedByUsedInFinancingActivities-164,479,0002026-06-30 124USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo163,613,0002026-06-30 37USD
LineOfCreditFacilityRemainingBorrowingCapacity161,100,0002013-09-30 4USD
EmployeeRelatedLiabilitiesCurrent158,558,0002026-06-30 64USD
DeferredTaxLiabilities154,975,0002025-12-31 21USD
OtherLiabilitiesNoncurrent153,589,0002026-06-30 128USD
OperatingLeaseCost152,408,0002025-12-31 32USD
InterestIncomeExpenseNonoperatingNet-150,496,0002026-06-30 104USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations150,406,0002018-03-31 20USD
ContractWithCustomerAssetNetCurrent147,004,0002026-06-30 38USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount146,441,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths145,809,0002025-12-31 10USD
OperatingLeasePayments145,036,0002025-12-31 26USD
OperatingIncomeLoss145,023,0002026-06-30 208USD
AmortizationOfIntangibleAssets144,900,0002026-06-30 121USD
OtherAssetsNoncurrent137,380,0002026-06-30 128USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear136,338,0002026-06-30 22USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo135,671,0002025-12-31 13USD
OtherAssetsCurrent132,509,0002026-06-30 128USD
NotesPayableFairValueDisclosure131,300,0002012-09-30 2USD
DebtInstrumentIncreaseDecreaseForPeriodNet130,000,0002010-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree123,762,0002025-12-31 13USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-116,102,0002026-06-30 74USD
OperatingLeaseLiabilityCurrent112,892,0002026-06-30 56USD
ProceedsFromIssuanceOfCommonStock111,309,0002015-12-31 9USD
StockIssuedDuringPeriodValueNewIssues111,309,0002015-12-31 6USD
WeightedAverageNumberOfDilutedSharesOutstanding108,710,0002026-06-30 179shares
WeightedAverageNumberOfSharesOutstandingBasic108,710,0002026-06-30 179shares
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate107,600,0002025-12-31 3USD
CommonStockSharesIssued107,594,0002026-06-30 128shares
CommonStockSharesOutstanding107,594,0002026-06-30 128shares
NetCashProvidedByUsedInInvestingActivities-107,103,0002026-06-30 124USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree103,000,0002026-06-30 37USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour102,261,0002025-12-31 13USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted97,617,0002014-03-31 5shares
SelfInsuranceReserveCurrent90,450,0002026-06-30 62USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization87,600,0002025-12-31 65USD
InterestPaid85,646,0002022-06-30 49USD
OperatingLeasesRentExpenseNet83,900,0002018-12-31 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive83,280,0002025-12-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour83,280,0002026-06-30 36USD
TaxesPayableCurrent82,867,0002026-06-30 64USD
IncreaseDecreaseInAccruedLiabilities-82,748,0002026-06-30 144USD
OperatingLeasesFutureMinimumPaymentsDueCurrent77,297,0002018-12-31 12USD
ProceedsFromDivestitureOfBusinesses76,162,0002021-12-31 5USD
LettersOfCreditOutstandingAmount76,000,0002026-06-30 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree75,000,0002020-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive72,863,0002025-12-31 10USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized72,000,0002025-12-31 12USD
CurrentIncomeTaxExpenseBenefit70,375,0002025-12-31 44USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations65,651,0002026-06-30 132USD
CurrentFederalTaxExpenseBenefit64,048,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears63,633,0002018-12-31 13USD
InterestPayableCurrent63,487,0002026-06-30 62USD
DeferredIncomeTaxExpenseBenefit59,721,0002026-06-30 144USD
OperatingLeasesFutureMinimumPaymentsDueThereafter57,000,0002018-12-31 13USD
InterestExpense55,699,0002018-06-30 104USD
LongTermDebtCurrent55,078,0002015-06-30 40USD
AllocatedShareBasedCompensationExpense53,500,0002025-12-31 45USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears51,804,0002018-12-31 13USD
NetIncomeLoss-51,314,0002026-06-30 328USD
IncomeTaxPaidFederalAfterRefundReceived50,034,0002025-12-31 3USD
AccruedIncomeTaxesCurrent49,153,0002023-03-31 13USD
CashAndCashEquivalentsPeriodIncreaseDecrease-47,464,0002018-03-31 70USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther47,242,0002021-09-01 3USD
IncomeTaxExpenseBenefit45,841,0002026-06-30 208USD
GoodwillImpairedAccumulatedImpairmentLoss44,600,0002026-06-30 63USD
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment43,900,0002026-06-30 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability41,652,0002026-06-30 51USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet-41,072,0002026-06-30 80USD
VariableLeaseCost39,740,0002025-12-31 32USD
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost39,500,0002013-09-30 6USD
CustomerAdvancesAndDepositsCurrent38,448,0002016-12-31 2USD
DefinedContributionPlanCostRecognized38,100,0002025-12-31 45USD
OtherAccruedLiabilitiesCurrent37,962,0002026-06-30 64USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance37,197,0002025-12-31 27USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears37,054,0002018-12-31 13USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther35,990,0002021-09-01 3USD
IncomeTaxReceivable33,800,0002009-12-31 1USD
GainLossOnDispositionOfAssets32,235,0002021-09-30 6USD
DepreciationAndAmortization30,635,0002015-09-30 13USD
DeferredFederalIncomeTaxExpenseBenefit29,782,0002025-12-31 44USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear29,490,0002021-09-30 6USD
IncomeTaxReconciliationChangeInEnactedTaxRate29,000,0002017-12-31 5USD
AllowanceForDoubtfulAccountsReceivableCurrent28,648,0002025-12-31 80USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount27,600,0002024-12-31 21USD
PaymentsToAcquireBusinessesNetOfCashAcquired25,907,0002026-06-30 77USD
StockIssuedDuringPeriodValueConversionOfUnits24,893,0002010-12-31 2USD
DeferredIncomeTaxAssetsNet23,546,0002026-06-30 16USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears23,327,0002018-12-31 13USD
IncomeTaxEffectsAllocatedDirectlyToEquityEmployeeStockOptions23,300,0002016-12-31 7USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-22,974,0002025-12-31 44USD
IncomeLossFromContinuingOperations-22,969,0002015-12-31 112USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation21,786,0002018-12-31 8USD
PaymentsOfDebtExtinguishmentCosts20,672,0002022-12-31 49USD
UnrecognizedTaxBenefits20,300,0002025-12-31 44USD
RepaymentsOfLongTermLinesOfCredit20,000,0002011-12-31 3USD
PaymentsOfFinancingCosts19,861,0002025-12-31 87USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-19,545,0002018-03-31 20USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-18,518,0002025-12-31 3USD
IncomeTaxPaidStateAndLocalAfterRefundReceived17,624,0002025-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDue17,418,0002018-12-31 9USD
AccruedProfessionalFeesCurrent17,407,0002026-06-30 14USD
CapitalLeaseObligationsIncurred16,500,0002019-12-31 23USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability16,462,0002019-12-31 4USD
IncomeTaxReconciliationTaxCreditsResearch16,455,0002025-12-31 3USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments16,445,0002018-12-31 9USD
SaleLeasebackTransactionAnnualRentalPayments15,900,0002021-09-30 11USD
CapitalLeaseObligations15,431,0002017-12-31 2USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear14,658,0002015-09-30 1USD
DebtInstrumentCollateralAmount14,200,0002011-12-31 1USD
IncreaseDecreaseInContractWithCustomerAsset13,993,0002026-06-30 43USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation13,727,0002026-06-30 22USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions13,300,0002015-12-31 3USD
DebtRelatedCommitmentFeesAndDebtIssuanceCosts13,200,0002015-12-31 4USD
DeferredTaxAssetsLiabilitiesNetNoncurrent13,128,0002019-03-31 22USD
IncreaseDecreaseInRestrictedCash-13,030,0002013-12-31 23USD
RestrictedCashAndCashEquivalents13,000,0002012-12-31 1USD
GoodwillAcquiredDuringPeriod12,617,0002026-06-30 33USD
ProvisionForDoubtfulAccounts12,487,0002025-12-31 94USD
RestrictedCashAndCashEquivalentsAtCarryingValue12,068,0002012-12-31 14USD
DeferredFinanceCostsGross12,000,0002016-08-31 4USD
LongTermDebtAndCapitalLeaseObligationsCurrent11,923,0002026-06-30 64USD
DeferredTaxLiabilitiesNoncurrent11,502,0002015-12-31 13USD
DeferredTaxLiabilitiesPrepaidExpenses11,109,0002025-12-31 29USD
CapitalLeasesFutureMinimumPaymentsDueCurrent10,784,0002018-12-31 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities10,534,0002025-12-31 29USD
BusinessAcquisitionsProFormaNetIncomeLoss-10,433,0002015-12-31 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts10,338,0002023-12-31 25USD
HostingArrangementServiceContractImplementationCostExpenseAmortization10,300,0002026-06-30 18USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost10,051,0002025-12-31 29USD
CapitalLeaseObligationsCurrent10,039,0002018-12-31 9USD
PreferredStockSharesAuthorized10,000,0002026-06-30 128shares
DeferredTaxAssetsInventory9,939,0002025-12-31 29USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit9,924,0002021-12-31 3USD
DeferredTaxAssetsOther9,201,0002025-12-31 23USD
AllocatedShareBasedCompensationExpenseNetOfTax9,200,0002019-12-31 27USD
StockIssuedDuringPeriodSharesNewIssues9,200,0002015-07-31 4shares
DeferredTaxAssetsGoodwillAndIntangibleAssets9,176,0002015-12-31 11USD
RestructuringReserve8,235,0002016-12-31 18USD
IncreaseDecreaseInOtherOperatingCapitalNet-8,214,0002026-06-30 96USD
RepaymentsOfLongTermDebtAndCapitalSecurities8,186,0002026-06-30 83USD
AssetsHeldForSaleNotPartOfDisposalGroup7,874,0002018-09-30 26USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue7,210,0002026-06-30 122USD
DebtInstrumentUnamortizedDiscount7,206,0002013-03-31 11USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-6,966,0002015-03-31 57USD
AmortizationOfFinancingCosts6,863,0002016-12-31 48USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets6,863,0002021-09-01 3USD
IncreaseDecreaseInContractWithCustomerLiability6,694,0002026-06-30 43USD
IncomeTaxReconciliationNondeductibleExpenseOther6,630,0002025-12-31 3USD
CapitalLeaseObligationsNoncurrent6,406,0002018-12-31 9USD
CurrentStateAndLocalTaxExpenseBenefit6,327,0002025-12-31 44USD
DeferredTaxAssetsPropertyPlantAndEquipment5,931,0002014-12-31 9USD
IncomeTaxesPaidNet5,924,0002026-06-30 83USD
AmortizationOfFinancingCostsAndDiscounts5,591,0002024-12-31 57USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-5,498,0002025-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-5,473,0002026-06-30 156USD
IncreaseDecreaseInOtherCurrentAssets5,470,0002026-06-30 113USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears5,392,0002018-12-31 9USD
PaymentsForRestructuring5,134,0002016-12-31 10USD
DeferredTaxAssetsLiabilitiesNet5,055,0002019-09-30 12USD
NontradeReceivablesCurrent5,036,0002011-09-30 4USD
GainLossOnSaleOfPropertyPlantEquipment4,952,0002016-12-31 59USD
OffMarketLeaseUnfavorable4,921,0002016-12-31 2USD
DebtIssuanceCosts4,900,0002016-03-31 7USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet4,700,0002015-06-30 49USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths4,700,0002018-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo4,700,0002018-12-31 8USD
DeferredRevenue4,665,0002014-12-31 8USD
AssetImpairmentCharges4,616,0002016-12-31 17USD
FairValueAdjustmentOfWarrants4,563,0002015-12-31 38USD
IncreaseDecreaseInOtherOperatingAssets4,382,0002014-09-30 31USD
RestructuringReserveNoncurrent4,300,0002016-12-31 5USD
ProceedsFromSaleOfPropertyPlantAndEquipment4,260,0002026-06-30 144USD
InterestPayableCurrentAndNoncurrent4,134,0002012-12-31 2USD
AssetAcquisitionConsiderationTransferredContingentConsideration4,047,0002026-06-30 16USD
CapitalExpendituresIncurredButNotYetPaid3,927,0002026-06-30 76USD
OtherNoncashIncomeExpense-3,908,0002026-06-30 37USD
RetainedEarningsAccumulatedDeficit-3,900,0002026-06-30 127USD
ProceedsFromContributionsFromParent3,700,0002010-12-31 1USD
StockRepurchasedAndRetiredDuringPeriodShares3,300,0002026-03-31 68shares
UnrealizedGainLossOnSecurities-3,148,0002012-03-31 2USD
RestructuringReserveCurrent3,097,0002017-12-31 12USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition2,904,0002017-03-31 23USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-2,839,0002017-12-31 134USD
BusinessExitCosts12,800,0002015-12-31 27USD
ProceedsFromRepaymentsOfOtherLongTermDebt-2,626,0002017-03-31 61USD
InterestIncomeExpenseNet2,600,0002010-12-31 1USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants2,536,0002013-09-30 1shares
AllowanceForDoubtfulAccountsReceivable2,413,0002013-12-31 8USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation2,355,0002026-06-30 96USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue2,300,0002025-12-31 41USD
WriteOffOfDeferredDebtIssuanceCost2,200,0002019-06-30 9USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax2,157,0002011-12-31 6USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax2,157,0002011-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue2,100,0002013-12-31 3USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,100,0002012-12-31 1USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges1,965,0002022-12-31 38USD
TaxBenefitFromStockOptionsExercised11,900,0002012-12-31 1USD
GainLossOnDispositionOfAssets11,813,0002022-09-30 2USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights1,600,0002011-12-31 5shares
CumulativeEffectOnRetainedEarningsNetOfTax11,468,0002018-12-31 14USD
FinanceLeaseRightOfUseAsset1,437,0002025-12-31 22USD
SeveranceCosts11,400,0002015-12-31 1USD
DeferredTaxLiabilitiesOther1,342,0002018-12-31 6USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet1,319,0002019-03-31 48USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax1,300,0002011-12-31 1USD
FinanceLeaseLiabilityPaymentsDue1,246,0002025-12-31 13USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears1,242,0002018-12-31 9USD
RevenueRecognitionSalesReturnsReserveForSalesReturns1,200,0002013-12-31 6USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,186,0002026-06-30 97shares
FinanceLeaseLiability1,155,0002025-12-31 13USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear1,125,0002015-09-30 1USD
ProvisionForLeaseLosses1,100,0002012-12-31 3USD
StockRepurchasedDuringPeriodValue1,092,0002016-12-31 22USD
CommonStockValue1,076,0002026-06-30 128USD
IncomeLossFromDiscontinuedOperationsNetOfTax-1,007,0002012-12-31 8USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent1,000,0002014-12-31 5USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments973,0002018-12-31 9USD
RestructuringReserveSettledWithCash923,0002012-12-31 2USD
FinanceLeaseLiabilityNoncurrent736,0002025-12-31 22USD
GainsLossesOnExtinguishmentOfDebt-728,0002023-12-31 58USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty700,0002016-12-31 18USD
PaymentsToAcquireEquityMethodInvestments664,0002026-06-30 14USD
ProceedsFromStockOptionsExercised659,0002023-12-31 110USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue641,0002025-12-31 15USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1641,0002025-12-31 15USD
AmortizationOfDebtDiscountPremium639,0002016-12-31 31USD
LitigationSettlementAmount600,0002012-12-31 4USD
LitigationSettlementGross600,0002012-12-31 3USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit600,0002025-12-31 17USD
UnamortizedDebtIssuanceExpense600,0002010-12-31 1USD
RestructuringCharges581,0002016-12-31 42USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges564,0002016-12-31 10USD
FinanceLeasePrincipalPayments524,0002025-12-31 26USD
RecapitalizationCosts500,0002010-12-31 1USD
FinanceLeaseRightOfUseAssetAmortization484,0002025-12-31 32USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths469,0002025-12-31 10USD
AdjustmentOfWarrantsGrantedForServices426,0002013-03-31 6USD
FinanceLeaseLiabilityCurrent419,0002025-12-31 22USD
FinanceLeaseLiabilityPaymentsDueYearTwo417,0002025-12-31 13USD
IncomeTaxReconciliationTaxCreditsOther416,0002025-12-31 3USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear409,0002021-09-30 6USD
AllowanceForDoubtfulAccountsReceivableWriteOffs405,0002014-12-31 9USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax400,0002014-12-31 12USD
PaymentsOfMergerRelatedCostsFinancingActivities326,0002015-06-30 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued300,0002016-12-31 12USD
FinanceLeaseLiabilityPaymentsDueYearThree240,0002025-12-31 13USD
CapitalLeasesFutureMinimumPaymentsDueThereafter228,0002015-09-30 1USD
BusinessCombinationAcquisitionRelatedCosts200,0002015-12-31 8USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax200,0002013-12-31 6USD
OtherAdjustmentsToIncomeDiscontinuedOperations195,0002013-12-31 9USD
IncomeTaxReconciliationOtherAdjustments174,0002025-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears167,0002015-12-31 2USD
TaxAdjustmentsSettlementsAndUnusualProvisions142,0002012-12-31 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities142,0002012-12-31 2USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity138,0002015-12-31 102USD
FinanceLeaseLiabilityPaymentsDueYearFour108,0002025-12-31 13USD
BusinessExitCosts100,0002012-12-31 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1100,0002021-12-31 33USD
AccretionExpense92,0002017-03-31 6USD
FinanceLeaseLiabilityUndiscountedExcessAmount91,0002025-12-31 13USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears89,0002016-12-31 3USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions64,0002012-12-31 5USD
PaymentsOfLoanCosts61,0002013-03-31 10USD
FinanceLeaseInterestExpense57,0002025-12-31 32USD
FinanceLeaseInterestPaymentOnLiability57,0002025-12-31 26USD
PaymentsOfDebtIssuanceCosts34,0002014-12-31 18USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions23,0002016-12-31 18USD
StockIssuedDuringPeriodValueStockOptionsExercised21,0002026-03-31 138USD
StockIssuedDuringPeriodSharesStockOptionsExercised18,0002025-12-31 15shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions18,0002016-12-31 12USD
FinanceLeaseLiabilityPaymentsDueYearFive12,0002025-12-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber7,0002025-12-31 15shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber7,0002025-12-31 30shares
DeferredFinanceCostsNet4,3002021-01-29 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod3,0002022-12-31 10shares
NumberOfStatesInWhichEntityOperates432026-06-30 47States
NumberOfStatesInWhichEntityOperates402015-09-30 5Location
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice132017-12-31 6USD/shares
SharesIssuedPricePerShare132015-07-31 4USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice122022-12-31 10USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice112025-12-31 15USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice112025-12-31 30USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice112025-12-31 15USD/shares
EffectiveIncomeTaxRateContinuingOperations-82026-06-30 155pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice82014-02-11 4USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit82016-12-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue72017-12-31 19USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit32016-12-31 2USD/shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights122011-12-31 5USD/shares
DerivativeAssetNumberOfInstrumentsHeld22012-06-30 1Agreement
NumberOfOperatingSegments22026-06-30 48Segment
NumberOfReportableSegments12026-06-30 12Segment
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent12025-12-31 14pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12017-12-31 21pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-12026-06-30 101pure
EarningsPerShareBasic-02026-06-30 233USD/shares
EarningsPerShareDiluted-02026-06-30 233USD/shares
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02017-12-31 3pure
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage02014-02-11 4pure
IncomeLossFromContinuingOperationsPerBasicShare-02015-12-31 57USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare-02015-12-31 57USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 141pure
BusinessAcquisitionProFormaEarningsPerShareBasic-02015-12-31 14USD/shares

What to be careful about

What this model itself distrusts about BLDR's figures. Written by the derivation as it ran, not added afterwards.