Every figure this model derived for BLBD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 27,352,000 | PaymentsToAcquireProductiveAssets |
2026-06-27 |
| cash | 116,824,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-27 |
| current assets | 513,710,000 | AssetsCurrent |
2026-06-27 |
| current liabilities | 313,346,000 | LiabilitiesCurrent |
2026-06-27 |
| equity | 654,892,000 | StockholdersEquity |
2026-06-27 |
| interest expense | 6,811,000 | InterestExpense |
2026-06-27 |
| ocf | 180,495,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-27 |
| revenue | 1,612,244,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-27 |
| sbc | 7,439,000 | ShareBasedCompensation |
2026-06-27 |
The figures themselves rather than their scores — what somebody looking up BLBD on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 13.52 |
| current ratio | 1.81 |
| current ratio reported | 1.64 |
| deferred revenue growth | 20.25 |
| dilution pct | -1.4 |
| ebit yoy | 33.29 |
| fcf margin | 9.5 |
| growth cv | 1.58 |
| interest cover | 27.87 |
| operating margin | 11.77 |
| owner earnings margin | 9.04 |
| revenue growth | 13.46 |
| revenue growth per share | 15.08 |
| roic | 22.93 |
| rule of 40 | 25.24 |
| sbc pct revenue | 0.46 |
What this model itself distrusts about BLBD's figures. Written by the derivation as it ran, not added afterwards.