Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-27.
Amounts in USD.
Revenue Annual
0
600M
1.2B
1.8B
FY13: 776.6M
FY14: 855.7M
FY16: 919.1M
FY17: 932M
FY17: 990.6M
FY18: 1B
FY19: 1B
FY21: 879.2M
FY22: 684M
FY22: 800.6M
FY23: 800.6M
FY23: 1.1B
FY23: 1.1B
FY24: 1.3B
FY25: 1.5B
FY13
FY16
FY17
FY19
FY22
FY23
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY13: 92.4M
FY14: 109.4M
FY16: 120.4M
FY17: 129.4M
FY17: 127.4M
FY18: 122M
FY19: 133.5M
FY21: 96.2M
FY22: 72.1M
FY22: 36.5M
FY23: 36.5M
FY23: 138.8M
FY23: 138.8M
FY24: 256.2M
FY25: 303.5M
FY13
FY16
FY17
FY19
FY22
FY23
FY23
FY25
Operating Income Annual
-60M
0
60M
120M
180M
FY13: 27.1M
FY14: 17.9M
FY16: 35.8M
FY17: 26.6M
FY17: 59.5M
FY18: 35.1M
FY19: 43.8M
FY21: 22M
FY22: 6.5M
FY22: -40.7M
FY23: -40.7M
FY23: 51.7M
FY23: 51.7M
FY24: 139.3M
FY25: 167.2M
FY13
FY16
FY17
FY19
FY22
FY23
FY23
FY25
Net Income Annual
-50M
0
50M
100M
150M
FY13: 54.2M
FY14: 2.8M
FY14: -3.9M
FY16: 14.9M
FY17: 6.9M
FY17: 28.8M
FY18: 30.8M
FY19: 24.3M
FY21: 12.2M
FY22: -289K
FY22: -45.8M
FY23: -45.8M
FY23: 23.8M
FY23: 23.8M
FY24: 105.5M
FY25: 127.7M
FY14
FY16
FY17
FY19
FY22
FY23
FY23
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY13: 684.1M
FY14: 746.4M
FY16: 798.7M
FY17: 802.7M
FY17: 863.2M
FY18: 903M
FY19: 885.4M
FY21: 783M
FY22: 611.9M
FY22: 764.1M
FY23: 764.1M
FY23: 993.9M
FY23: 993.9M
FY24: 1.1B
FY25: 1.2B
FY13
FY16
FY17
FY19
FY22
FY23
FY23
FY25
Operating Cash Flow Annual
-60M
0
60M
120M
180M
FY13: 35.3M
FY14: 36.8M
FY14: -671K
FY16: 23.4M
FY17: 25.1M
FY17: 47.6M
FY18: 48.4M
FY19: 55.7M
FY21: 3.5M
FY22: -54.2M
FY22: -24.4M
FY23: -24.4M
FY23: 119.9M
FY23: 119.9M
FY24: 111.1M
FY25: 176.2M
FY14
FY16
FY17
FY19
FY22
FY23
FY23
FY25
Free Cash Flow Annual
-120M
-60M
0
60M
120M
180M
FY13: 30.4M
FY14: 31.3M
FY16: 18.2M
FY17: 15.5M
FY17: 38.4M
FY18: 16.2M
FY19: 20.2M
FY21: -15.5M
FY22: -66.5M
FY22: -30.9M
FY23: -30.9M
FY23: 111.4M
FY23: 111.4M
FY24: 95.8M
FY25: 153.3M
FY13
FY16
FY17
FY19
FY22
FY23
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY13: 22M
FY14: 22M
FY16: 25.5M
FY17: 21.3M
FY17: 24.9M
FY18: 28.6M
FY19: 27M
FY21: 27.1M
FY22: 27.1M
FY22: 31M
FY23: 31M
FY23: 32.3M
FY23: 32.3M
FY24: 33.3M
FY25: 32.9M
FY13
FY16
FY17
FY19
FY22
FY23
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
0.00
3.00
6.00
9.00
Q1 '16: 0.56
Q2 '16: 0.43
Q3 '17: -0.07
Q4 '17: 0.79
Q4 '17: 0.61
Q1 '18: 0.67
Q2 '18: 0.64
Q3 '18: 0.73
Q4 '18: 0.98
Q1 '19: 1.29
Q2 '19: 1.22
Q3 '19: 1.00
Q4 '19: 0.90
Q2 '20: 0.93
Q3 '20: 0.94
Q4 '20: 0.44
Q1 '21: 0.45
Q2 '21: 0.41
Q3 '21: 0.41
Q4 '21: 0.52
Q1 '22: -0.01
Q2 '22: -0.10
Q3 '22: -0.46
Q4 '22: -0.82
Q4 '22: -1.48
Q4 '23: 0.74
Q1 '24: 1.90
Q2 '24: 2.47
Q3 '24: 3.03
Q4 '24: 3.18
Q1 '25: 3.23
Q2 '25: 3.23
Q3 '25: 3.50
Q4 '25: 3.89
Q1 '26: 3.97
Q2 '26: 4.08
Q3 '26: 8.23
Q2 '16
Q2 '18
Q3 '19
Q1 '21
Q2 '22
Q1 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.