Every figure this model derived for BKYI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 5,964 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,379,300 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 3,806,635 | AssetsCurrent |
2026-06-30 |
| current liabilities | 3,013,184 | LiabilitiesCurrent |
2026-06-30 |
| equity | 4,334,878 | StockholdersEquity |
2026-06-30 |
| interest expense | 60,483 | InterestPaidNet |
2026-06-30 |
| ocf | -4,157,115 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 6,699,013 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 175,646 | AllocatedShareBasedCompensationExpense |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BKYI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -82.71 |
| current ratio | 1.61 |
| current ratio reported | 1.26 |
| deferred revenue growth | -25.17 |
| dilution pct | 223.0 |
| fcf margin | -62.14 |
| growth cv | 1.7 |
| interest cover | -95.73 |
| operating margin | -86.43 |
| owner earnings margin | -64.77 |
| revenue growth | -3.07 |
| revenue growth per share | -69.99 |
| roic | -154.77 |
| rule of 40 | -89.5 |
| sbc pct revenue | 2.62 |
What this model itself distrusts about BKYI's figures. Written by the derivation as it ran, not added afterwards.