Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
30M
60M
90M
FY17: 39.4M
FY18: 49.4M
FY19: 40.1M
FY20: 44.1M
FY21: 45.4M
FY22: 51M
FY23: 74.1M
FY24: 76.6M
FY25: 86.1M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
15M
30M
45M
FY24: 29.1M
FY25: 42M
FY24
FY25
Operating Income Annual
-12M
-6M
0
6M
12M
18M
FY09: 3.5M
FY10: -628K
FY11: -653K
FY12: 2.9M
FY13: 1.6M
FY14: 2.5M
FY15: 1.4M
FY16: 4.3M
FY17: -5M
FY18: 2.4M
FY19: -4.4M
FY20: 994K
FY21: -1.2M
FY22: -11.1M
FY23: -777K
FY24: 7.8M
FY25: 16M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY09: 2.4M
FY10: -660K
FY11: -493K
FY12: 2.1M
FY13: 1.1M
FY14: 1.6M
FY15: 1M
FY16: 2.7M
FY17: -3.6M
FY18: -195K
FY19: -2.6M
FY20: 194K
FY21: -1.7M
FY22: -11.6M
FY23: -2.2M
FY24: 8.4M
FY25: 13.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
-20M
0
20M
40M
60M
FY10: 271K
FY11: 148K
FY12: 164K
FY13: 140K
FY14: 9K
FY15: 54K
FY16: 180K
FY17: 149K
FY18: -38K
FY19: 194K
FY20: 126K
FY21: 29.1M
FY22: 41.1M
FY23: 51.9M
FY24: 47.5M
FY25: 44.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-14M
-7M
0
7M
14M
21M
FY09: 5.6M
FY10: -3.1M
FY11: -142K
FY12: 4.6M
FY13: 2M
FY14: 4M
FY15: -2.9M
FY16: 10.7M
FY17: -2.3M
FY18: 5.3M
FY19: -2.5M
FY20: 4.4M
FY21: -6.3M
FY22: -9M
FY23: 1.7M
FY24: 12.8M
FY25: 19.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-14M
-7M
0
7M
14M
21M
FY09: 5.2M
FY10: -3.6M
FY11: -357K
FY12: 4.2M
FY13: 1.7M
FY14: 3.3M
FY15: -4M
FY16: 9.3M
FY17: -2.9M
FY18: 3.9M
FY19: -4.9M
FY20: 3.5M
FY21: -8.7M
FY22: -10.8M
FY23: -462K
FY24: 11.5M
FY25: 18.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
6M
12M
18M
FY09: 13.6K
FY10: 13.5K
FY11: 13.5K
FY12: 13.5K
FY13: 13.6K
FY14: 13.8K
FY15: 13.8K
FY16: 13.8K
FY17: 13.6K
FY18: 13.5K
FY19: 12.7K
FY20: 12.6M
FY21: 14.9M
FY22: 16.9K
FY23: 3.4M
FY24: 3.7M
FY25: 3.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
0.00
1.50
3.00
4.50
Q2 '11: -0.18
Q3 '11: -0.12
Q4 '11: -0.03
Q1 '12: -0.01
Q2 '12: 0.14
Q3 '12: 0.14
Q4 '12: 0.16
Q1 '13: 0.22
Q2 '13: 0.14
Q3 '13: 0.11
Q4 '13: 0.08
Q1 '14: 0.08
Q2 '14: 0.12
Q3 '14: 0.13
Q4 '15: 0.09
Q1 '16: 0.09
Q2 '16: 0.18
Q3 '16: 0.21
Q4 '16: 0.19
Q1 '17: 0.06
Q2 '17: 0.06
Q3 '17: 0.05
Q4 '17: -0.27
Q1 '18: -0.21
Q2 '18: -0.24
Q3 '18: -0.23
Q4 '18: -0.01
Q1 '19: -0.08
Q2 '19: -0.17
Q3 '19: -0.20
Q4 '19: -0.21
Q1 '20: -0.20
Q4 '24: 2.24
Q1 '25: 2.60
Q2 '25: 3.09
Q3 '25: 3.33
Q4 '25: 3.44
Q1 '26: 3.58
Q2 '26: 3.41
Q1 '12
Q2 '13
Q3 '14
Q4 '16
Q1 '18
Q2 '19
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.