Every figure this model derived for BKSYW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 15,403,000 | PaymentsToAcquireOtherPropertyPlantAndEquipment |
2026-06-30 |
| cash | 234,180,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 309,789,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 53,093,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 211,532,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 15,891,000 | InterestExpense |
2026-06-30 |
| ocf | -54,157,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 108,922,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 16,298,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BKSYW on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 1.95 |
| current ratio | 5.83 |
| current ratio reported | 5.83 |
| deferred revenue growth | -26.58 |
| dilution pct | 56.63 |
| ev owner earnings | 0.2 |
| ev sales | -0.16 |
| fcf margin | -63.86 |
| growth cv | 0.78 |
| interest cover | -2.98 |
| operating margin | -43.44 |
| owner earnings margin | -78.83 |
| revenue growth | 4.07 |
| revenue growth per share | -33.56 |
| roic | -19.22 |
| rpo growth | 6.12 |
| rule of 40 | -39.37 |
| sbc pct revenue | 14.96 |
What this model itself distrusts about BKSYW's figures. Written by the derivation as it ran, not added afterwards.