Stock Scorer

Black Hills Corporation (BKH)

Every figure this model derived for BKH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 933,500,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 71,500,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 745,100,000 AssetsCurrent 2026-06-30
current liabilities 1,425,200,000 LiabilitiesCurrent 2026-06-30
equity 3,943,400,000 StockholdersEquity 2026-06-30
interest expense 203,400,000 InterestExpense 2026-06-30
ocf 628,300,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,299,200,000 Revenues 2026-06-30
sbc 12,500,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BKH on one particular measure came for.

RatioValue
cash operating margin37.25
current ratio0.52
current ratio reported0.52
dilution pct4.72
ebit cagr5.51
ebit yoy4.25
ev ebit18.46
ev owner earnings-31.9
ev sales4.41
fcf margin-13.27
growth cv2.03
interest cover2.7
net debt ebitda5.13
operating margin23.88
owner earnings margin-13.82
revenue growth2.51
revenue growth per share-2.11
roic5.24
rule of 4026.39
sbc pct revenue0.54

Everything else this filing tags

400 more elements from BKH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets11,038,100,0002026-06-30 162USD
LiabilitiesAndStockholdersEquity11,038,100,0002026-06-30 162USD
PropertyPlantAndEquipmentGross10,850,700,0002026-06-30 162USD
PropertyPlantAndEquipmentNet8,639,600,0002026-06-30 162USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest4,023,700,0002026-06-30 250USD
LongTermDebtNoncurrent3,993,900,0002026-06-30 162USD
DebtInstrumentCarryingAmount3,240,037,0002016-09-30 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,735,000,0002021-12-31 15USD
AdditionalPaidInCapital2,472,200,0002026-06-30 144USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,211,100,0002026-06-30 162USD
LongTermDebt1,866,866,0002015-12-31 12USD
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment1,653,400,0002026-06-30 77USD
LiabilitiesOtherThanLongtermDebtNoncurrent1,595,300,0002026-06-30 58USD
AssetsNoncurrent1,565,374,0002017-06-30 76USD
RetainedEarningsAccumulatedDeficit1,405,500,0002026-06-30 162USD
Goodwill1,299,500,0002026-06-30 174USD
RevenueFromContractWithCustomerExcludingAssessedTax1,200,600,0002026-06-30 102USD
SegmentReportingInformationRevenue1,173,884,0002012-12-31 6USD
LiabilitiesNoncurrent1,112,556,0002019-03-31 104USD
UtilityRevenue1,064,813,0002012-12-31 29USD
CapitalizedCostsOilAndGasProducingActivitiesGross1,062,105,0002016-12-31 21USD
CapitalizedCostsProvedProperties1,043,558,0002016-12-31 21USD
DeferredIncomeTaxLiabilities1,016,600,0002025-12-31 30USD
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities1,000,091,0002016-12-31 21USD
OperatingExpenses934,500,0002026-06-30 213USD
SalesRevenueNet931,093,0002018-06-30 164USD
RevenuesFromExternalCustomers920,404,0002013-09-30 28USD
GrossProfit766,818,0002012-12-31 6USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-761,664,0002020-12-31 63USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment753,700,0002025-12-31 32USD
CommercialPaper750,000,0002016-12-31 1USD
LineOfCreditFacilityMaximumBorrowingCapacity750,000,0002021-07-19 1USD
AdditionalPaidInCapitalCommonStock746,575,0002014-09-30 18USD
DeferredIncomeTaxLiabilitiesNet742,400,0002026-06-30 54USD
DeferredTaxLiabilities697,900,0002025-12-31 30USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows602,501,0002013-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree600,000,0002021-12-31 15USD
RegulatoryLiabilities588,700,0002026-06-30 127USD
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease583,200,0002026-06-30 57USD
GuaranteeObligationsMaximumExposure569,900,0002025-12-31 13USD
CostsAndExpenses552,000,0002023-12-31 51USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations541,863,0002020-12-31 67USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo525,000,0002021-12-31 15USD
RegulatoryLiabilityNoncurrent494,300,0002026-06-30 162USD
NetCashProvidedByUsedInInvestingActivities-492,100,0002026-06-30 145USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations483,702,0002015-12-31 39USD
ProceedsFromIssuanceOfLongTermDebt450,000,0002025-12-31 118USD
ProceedsFromLinesOfCredit425,400,0002016-12-31 66USD
LongTermDebtCurrent410,000,0002026-06-30 154USD
RepaymentsOfLinesOfCredit405,600,0002016-12-31 47USD
RegulatedAndUnregulatedOperatingRevenue403,300,0002011-03-31 2USD
RegulatoryAssets378,000,0002026-06-30 127USD
OtherCostAndExpenseOperating365,533,0002020-09-30 117USD
JointlyOwnedUtilityPlantGrossOwnershipAmountOfPlantInService363,300,0002011-12-31 1USD
DeferredTaxAssetsNetNoncurrent360,654,0002011-12-31 2USD
PaymentsForProceedsFromProductiveAssets349,129,0002012-12-31 3USD
DeferredTaxLiabilitiesNoncurrent347,952,0002019-09-30 108USD
CostOfGoodsAndServicesSold331,194,0002020-09-30 4USD
DeferredTaxAssetsNet318,700,0002025-12-31 30USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-300,988,0002011-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive300,000,0002021-12-31 15USD
RepaymentsOfLongTermDebt300,000,0002026-06-30 130USD
OperatingIncomeLoss299,000,0002026-06-30 297USD
ProceedsFromConvertibleDebt299,000,0002015-11-23 5USD
SaleOfStockConsiderationReceivedOnTransaction299,000,0002018-11-01 2USD
NotesPayableCurrent287,000,0002011-03-31 11USD
DepreciationDepletionAndAmortization283,800,0002025-12-31 191USD
AccountsReceivableNetCurrent282,100,0002026-06-30 162USD
AccountsPayableCurrent275,200,0002026-06-30 162USD
PriorPeriodReclassificationAdjustment273,374,0002015-09-30 4USD
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses272,407,0002015-12-31 73USD
AccruedLiabilitiesCurrent269,200,0002026-06-30 162USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows266,800,0002013-12-31 9USD
DeferredTaxAssetsLiabilitiesNet-263,786,0002011-12-31 2USD
PaymentsToAcquireProductiveAssets261,414,0002012-09-30 4USD
RegulatoryAssetsNoncurrent257,000,0002026-06-30 162USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows246,221,0002016-12-31 12USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest242,763,0002020-12-31 111USD
OtherLiabilitiesNoncurrent237,200,0002026-06-30 162USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic227,608,0002020-12-31 14USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1-213,578,0002013-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest196,300,0002026-06-30 65USD
UnrecognizedTaxBenefitsResultingInNetOperatingLossCarryforward195,834,0002011-12-31 2USD
AccountsReceivableGrossCurrent193,600,0002026-06-30 72USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts186,695,0002012-12-31 6USD
RepaymentsOfShortTermDebt182,453,0002012-09-30 19USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses181,731,0002015-12-31 12USD
CapitalExpendituresIncurredButNotYetPaid179,800,0002026-06-30 142USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest177,233,0002016-12-31 7USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest176,600,0002026-06-30 193USD
ProfitLoss173,500,0002026-06-30 204USD
ComprehensiveIncomeNetOfTax172,300,0002026-06-30 150USD
NetIncomeLoss169,200,0002026-06-30 136USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts166,248,0002016-12-31 12USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary165,484,0002015-12-31 6USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure159,425,0002013-12-31 3USD
InventoryNet157,900,0002026-06-30 162USD
DepreciationAndAmortization150,100,0002026-06-30 32USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-145,400,0002026-06-30 151USD
ResultsOfOperationsExpenseFromOilAndGasProducingActivities136,762,0002016-12-31 21USD
StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease136,103,0002012-12-31 6USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary133,534,0002015-12-31 6USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent133,028,0002013-12-31 9USD
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears130,745,0002015-12-31 6USD
IncomeLossFromContinuingOperations130,131,0002019-09-30 135USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments129,854,0002021-06-30 152USD
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets-128,200,0002026-06-30 134USD
GeneralAndAdministrativeExpense124,201,0002010-09-30 8USD
InventoryRawMaterialsAndSupplies122,700,0002026-06-30 151USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent121,400,0002026-06-30 162USD
RegulatoryAssetsCurrent121,000,0002026-06-30 162USD
ProceedsFromRepaymentsOfShortTermDebt-115,460,0002020-12-31 36USD
NetIncomeLossAvailableToCommonStockholdersBasic114,084,0002023-03-31 172USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-110,900,0002026-06-30 76USD
UnregulatedOperatingRevenue109,071,0002012-12-31 29USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows107,375,0002013-12-31 9USD
ResultsOfOperationsImpairmentOfOilAndGasProperties106,957,0002016-12-31 18USD
PaymentsOfDividends106,600,0002026-06-30 151USD
InterestCostsIncurred105,900,0002026-06-30 200USD
AssetRetirementObligation104,600,0002025-12-31 50USD
DeferredTaxAssetsTaxCreditCarryforwards104,100,0002025-12-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths103,973,0002012-12-31 2USD
ResultsOfOperationsIncomeBeforeIncomeTaxes-102,704,0002016-12-31 21USD
NonoperatingIncomeExpense-102,700,0002026-06-30 119USD
InterestPaidNet102,400,0002026-06-30 142USD
CommonStockSharesAuthorized100,000,0002026-06-30 164shares
RegulatoryLiabilityCurrent94,400,0002026-06-30 162USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts94,334,0002011-12-31 2USD
OtherAssetsNoncurrent91,300,0002026-06-30 162USD
UnbilledReceivablesCurrent90,800,0002026-06-30 66USD
DevelopmentCosts90,100,0002011-12-31 1USD
ShortTermBorrowings90,000,0002026-06-30 151USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill84,000,0002025-12-31 18USD
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary82,703,0002015-12-31 6USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1-81,566,0002013-12-31 3USD
NoncontrollingInterestInVariableInterestEntity80,300,0002026-06-30 91USD
OtherAssetsCurrent80,300,0002026-06-30 162USD
DeferredTaxAssetsOperatingLossCarryforwards79,800,0002025-12-31 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents79,500,0002026-06-30 124USD
JointlyOwnedUtilityPlantOwnershipAmountOfPlantAccumulatedDepreciation78,539,0002011-12-31 1USD
LiabilitiesFairValueDisclosure77,332,0002013-09-30 2USD
CommonStockSharesIssued76,317,4452026-06-30 158shares
CommonStockValue76,300,0002026-06-30 162USD
WeightedAverageNumberOfDilutedSharesOutstanding75,900,0002026-06-30 218shares
WeightedAverageNumberOfSharesOutstandingBasic75,700,0002026-06-30 217shares
CommonStockSharesOutstanding75,500,0002025-12-31 55shares
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate72,100,0002025-12-31 4USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense69,877,0002012-12-31 6USD
DeferredTaxAssetsRegulatoryAssetsAndLiabilities68,500,0002025-12-31 32USD
PaymentsToAcquireOtherPropertyPlantAndEquipment67,652,0002012-03-31 18USD
UtilitiesOperatingExpenseMaintenanceAndOperations67,409,0002011-03-31 13USD
EmployeeRelatedLiabilitiesCurrent66,100,0002026-06-30 96USD
LessorOperatingLeasePaymentsToBeReceived65,700,0002025-12-31 10USD
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts-64,788,0002016-12-31 18USD
CapitalizedCostsOilAndGasProducingActivitiesNet62,014,0002016-12-31 21USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows61,640,0002016-12-31 12USD
InterestPayableCurrent55,700,0002026-06-30 96USD
DividendsCommonStockCash53,500,0002026-06-30 159USD
DeferredFederalIncomeTaxExpenseBenefit-52,800,0002025-12-31 48USD
DeferredTaxAssetsGrossCurrent52,666,0002011-12-31 2USD
LessorOperatingLeasePaymentsToBeReceivedThereafter52,000,0002025-12-31 10USD
DeferredTaxLiabilitiesOther50,200,0002025-12-31 32USD
ProceedsFromIssuanceOfCommonStock50,100,0002026-06-30 151USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary49,196,0002015-12-31 6USD
DeferredTaxAssetsGoodwillAndIntangibleAssets49,000,0002018-09-30 4USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary48,966,0002015-12-31 6USD
AccrualForTaxesOtherThanIncomeTaxesCurrent44,000,0002026-06-30 96USD
InterestIncomeExpenseNet-43,504,0002023-03-31 42USD
OilAndGasPropertyFullCostMethodNet43,000,0002016-12-31 1USD
OtherAccruedLiabilitiesCurrent42,700,0002026-06-30 96USD
CustomerAdvancesAndDepositsCurrent42,002,0002018-09-30 33USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1-40,557,0002013-12-31 3USD
DeferredTaxAssetsOther40,200,0002025-12-31 32USD
GasPurchasePayableCurrentAndNoncurrent39,944,0002016-03-31 3USD
DeferredTaxLiabilitiesRegulatoryAssets39,800,0002025-12-31 32USD
ResultsOfOperationsIncomeTaxExpense-37,916,0002016-12-31 21USD
DeferredTaxAssetsLiabilitiesNetCurrent37,202,0002011-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents37,100,0002011-12-31 23USD
DeferredIncomeTaxExpenseBenefit35,100,0002026-06-30 151USD
StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves35,066,0002016-12-31 28USD
TaxesExcludingIncomeAndExciseTaxes34,500,0002026-06-30 217USD
ResultsOfOperationsRevenueFromOilAndGasProducingActivities34,058,0002016-12-31 21USD
NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts-32,698,0002016-12-31 21USD
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments29,393,0002013-09-30 34USD
GainLossOnDispositionOfAssets29,129,0002012-12-31 27USD
EnergyRelatedInventoryNaturalGasInStorage28,800,0002026-06-30 138USD
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion28,000,0002017-06-30 4USD
DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion28,000,0002016-08-10 2USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows26,574,0002016-12-31 12USD
DeferredFinanceCostsNet26,100,0002025-12-31 29USD
PreferredStockSharesAuthorized25,000,0002025-12-31 15shares
DeferredFinanceCostsNoncurrentNet24,809,0002020-12-31 6USD
IncomeTaxesReceivable24,300,0002026-06-30 144USD
IncomeTaxReceivable23,665,0002011-03-31 5USD
IncomeTaxExpenseBenefit22,800,0002026-06-30 217USD
PaymentsToAcquireBusinessesGross21,970,0002015-12-31 20USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-20,617,0002016-09-30 78USD
LettersOfCreditOutstandingAmount20,193,0002022-09-30 80USD
StockIssuedDuringPeriodValueAcquisitions19,694,0002008-12-31 1USD
DerivativeInstrumentsGainLossRecognizedInIncomeNet19,337,0002013-09-30 13USD
AccretionOfDiscount18,870,0002015-12-31 18USD
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortization18,547,0002016-12-31 7USD
CapitalizedCostsUnprovedProperties18,547,0002016-12-31 21USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesDevelopmentCosts18,333,0002016-12-31 12USD
IncreaseDecreaseInOtherRegulatoryAssets-18,000,0002026-06-30 128USD
ResultsOfOperationsProductionOrLiftingCosts17,231,0002016-12-31 21USD
Investments16,900,0002025-12-31 1USD
BusinessCombinationConsiderationTransferred116,000,0002018-12-11 1USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease15,530,0002012-06-30 12USD
LongTermInvestments15,481,0002021-12-31 120USD
DeferredTaxLiabilitiesCurrent15,464,0002011-12-31 2USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations15,420,0002017-12-31 68USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest15,395,0002019-09-30 10USD
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount-15,300,0002025-12-31 3USD
IncreaseDecreaseInOtherOperatingCapitalNet15,100,0002026-06-30 151USD
DeferredTaxAssetsStateTaxes14,948,0002013-12-31 4USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized14,900,0002025-12-31 20USD
IncreaseDecreaseInInventories-14,300,0002026-06-30 151USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits14,039,0002018-12-31 16USD
DeferredTaxLiabilitiesDeferredExpense13,351,0002018-12-31 18USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear13,000,0002019-12-31 3USD
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions12,574,0002016-12-31 21USD
IncomeTaxPaidFederalAfterRefundReceived12,500,0002025-12-31 2USD
CurrentFederalTaxExpenseBenefit12,400,0002025-12-31 48USD
IncomeTaxesPaidNet-12,100,0002026-06-30 140USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentBeforeTax-11,744,0002011-12-31 11USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-11,523,0002011-09-30 6USD
ProceedsFromSaleOfOtherAssetsInvestingActivities11,418,0002016-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax11,142,0002011-09-30 6USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense11,014,0002018-12-31 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations10,739,0002020-12-31 12USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax-10,605,0002016-09-30 78USD
CurrentIncomeTaxExpenseBenefit10,600,0002025-12-31 48USD
ValuationAllowancesAndReservesDeductions10,502,0002019-12-31 30USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest10,319,0002019-09-30 8USD
AcquisitionCosts10,241,0002016-12-31 7USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear10,000,0002016-12-31 5USD
DeferredTaxAssetsInvestments9,900,0002025-12-31 14USD
NetCashProvidedByUsedInFinancingActivities9,900,0002026-06-30 145USD
DeferredTaxAssetsOtherComprehensiveLoss9,733,0002013-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-9,676,0002018-12-31 14USD
StockIssuedDuringPeriodValueNewIssues9,500,0002026-06-30 112USD
DecreaseDueToSalesOfMineralsInPlace9,201,0002016-12-31 21USD
LiabilityForUncertainTaxPositionsNoncurrent9,100,0002025-12-31 64USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate8,800,0002025-12-31 16USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts8,462,0002012-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation8,175,0002011-12-31 2USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal8,100,0002025-12-31 18USD
DeferredTaxAssetsTaxCreditCarryforwardsOther8,100,0002025-12-31 14USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority8,000,0002017-09-30 9USD
RestrictedCashAndInvestmentsCurrent8,000,0002026-06-30 161USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-7,934,0002011-12-31 3USD
StandardizedMeasureOfDiscountedFutureNetCashFlowRelatingToProvedOilAndGasReservesAccretionOfDiscount7,903,0002016-12-31 3USD
RevisionsOfPreviousQuantityEstimates-7,477,0002016-12-31 21USD
ExplorationCosts7,416,0002016-12-31 7USD
DerivativeCollateralRightToReclaimCash7,039,0002015-12-31 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-6,600,0002026-06-30 257USD
PaymentsForProceedsFromOtherInvestingActivities6,600,0002026-06-30 151USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet6,500,0002011-12-31 1USD
EnergyRelatedInventoryOtherFossilFuel6,400,0002026-06-30 126USD
SaleOfStockNumberOfSharesIssuedInTransaction6,372,0002018-11-01 2shares
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest-6,354,0002011-06-30 9USD
IncomeTaxReconciliationOtherAdjustments-6,200,0002025-12-31 4USD
PaymentsToMinorityShareholders6,100,0002026-06-30 90USD
DisposalGroupIncludingDiscontinuedOperationRevenue5,897,0002018-12-31 14USD
ValuationAllowancesAndReservesChargedToCostAndExpense5,795,0002019-12-31 30USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths5,743,0002016-09-30 2USD
IntangibleAssetsNetExcludingGoodwill5,600,0002026-06-30 194USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest5,600,0002017-03-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDue5,438,0002020-12-31 5USD
PensionAndOtherPostretirementBenefitExpense5,400,0002026-06-30 151USD
OtherSalesRevenueNet5,277,0002018-06-30 3USD
DerivativeFairValueOfDerivativeLiability5,253,0002019-12-31 23USD
InterestCostsCapitalized-5,217,0002011-06-30 9USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax5,100,0002024-12-31 10USD
AmortizationOfFinancingCostsAndDiscounts5,000,0002026-06-30 135USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities5,000,0002019-09-30 2USD
OperatingLeaseLiability5,000,0002019-12-31 4USD
AllowanceForDoubtfulAccountsReceivableWriteOffs4,700,0002026-06-30 56USD
AmortizationOfFinancingCosts4,549,0002022-12-31 24USD
SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts4,314,0002016-12-31 21USD
NetIncomeLossAttributableToNoncontrollingInterest4,300,0002026-06-30 161USD
OperatingLeaseLiabilityNoncurrent4,252,0002019-09-30 3USD
AssetRetirementObligationAccretionExpense4,200,0002025-12-31 32USD
OtherNoncashIncomeExpense4,200,0002026-06-30 142USD
OperatingLeaseRightOfUseAsset4,188,0002020-12-31 5USD
RedeemableNoncontrollingInterestEquityOtherFairValue4,141,0002016-03-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax4,137,0002016-09-30 44USD
OtherComprehensiveIncomeDefinedBenefitPlansTax4,135,0002011-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDue4,076,0002018-12-31 5USD
TreasuryStockValue4,000,0002026-06-30 162USD
ValuationAllowancesAndReservesRecoveries3,942,0002019-12-31 30USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths3,900,0002025-12-31 6USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet3,717,0002017-12-31 13USD
IncomeTaxPaidStateAndLocalAfterRefundReceived-3,700,0002025-12-31 3USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders3,600,0002026-06-30 125USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest3,554,0002019-03-31 32USD
AllocatedShareBasedCompensationExpense3,300,0002012-06-30 14USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax-3,259,0002018-12-31 5USD
StockIssuedDuringPeriodValueShareBasedCompensation3,200,0002026-06-30 159USD
IncomeTaxReconciliationNondeductibleExpense3,200,0002025-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts3,101,0002012-12-31 2USD
OtherComprehensiveIncomeLossNetOfTax3,100,0002026-06-30 255USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax3,095,0002013-09-30 17USD
DeferredTaxLiabilitiesOtherComprehensiveIncome3,035,0002011-12-31 2USD
IncreaseDecreaseInAllowanceForEquityFundsUsedDuringConstruction2,996,0002010-12-31 7USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation2,968,0002017-12-31 8USD
DerivativeLiabilityCollateralRightToReclaimCashOffset2,908,0002019-12-31 4USD
CollateralAlreadyPostedAggregateFairValue2,900,0002025-12-31 20USD
ProvisionForDoubtfulAccounts2,900,0002026-06-30 56USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod2,900,0002022-04-26 2shares
DeferredTaxAssetsTaxCreditCarryforwardsForeign2,801,0002011-12-31 2USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,800,0002025-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment2,779,0002018-09-30 13USD
AmortizationOfRegulatoryAsset2,700,0002017-07-01 1USD
LeaseAndRentalExpense2,667,0002018-12-31 27USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-2,618,0002018-12-31 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves2,605,0002011-12-31 2USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation12,534,0002017-12-31 7USD
OperatingLeaseLeaseIncome2,534,0002020-12-31 8USD
BusinessExitCosts2,500,0002012-12-31 3USD
BusinessExitCosts12,500,0002012-12-31 3USD
LessorOperatingLeasePaymentsToBeReceivedFourYears2,500,0002025-12-31 10USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears2,500,0002025-12-31 10USD
ProceedsFromPaymentsForOtherFinancingActivities-2,500,0002026-06-30 151USD
OtherIncome2,486,0002012-12-31 9USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax2,450,0002016-09-30 44USD
ValuationAllowancesAndReservesBalance2,444,0002019-12-31 40USD
CapitalExpenditureDiscontinuedOperations2,402,0002018-12-31 4USD
InvestmentIncomeInterest2,400,0002026-06-30 217USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears2,400,0002025-12-31 10USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears2,400,0002025-12-31 10USD
ProceedsFromIncomeTaxRefunds2,400,0002020-12-31 3USD
DerivativeLiabilities2,345,0002019-12-31 26USD
AccretionExpense2,321,0002016-09-30 1USD
AllowanceForDoubtfulAccountsReceivableCurrent2,300,0002026-06-30 201USD
OtherTaxCarryforwardGrossAmount2,300,0002012-12-31 1USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation-2,272,0002011-12-31 1USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax-2,238,0002012-06-30 17USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear2,227,0002019-12-31 4USD
IncomeTaxReconciliationTaxCreditsOther-2,200,0002025-12-31 7USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities2,138,0002018-09-30 13USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet2,100,0002025-12-31 1USD
PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod-2,079,0002014-12-31 15USD
ContributionsInAidOfConstruction1,952,0002019-12-31 9USD
UnrealizedGainLossOnDerivativesAndCommodityContracts-1,931,0002017-09-30 14USD
CashAndCashEquivalentsPeriodIncreaseDecrease1,902,0002017-12-31 75USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation1,891,0002018-06-30 16USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet1,882,0002012-12-31 19USD
JointlyOwnedUtilityPlantOwnershipAmountOfConstructionWorkInProgress1,847,0002011-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,828,5122025-12-31 16shares
IncreaseDecreaseInEstimatedFutureDevelopmentCosts1,825,0002016-12-31 21USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-1,820,0002013-12-31 3USD
CurrentStateAndLocalTaxExpenseBenefit-1,800,0002025-12-31 48USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,776,0002018-12-31 13USD
AllowanceForDoubtfulAccountsReceivableRecoveries1,700,0002026-06-30 56USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive1,643,0002020-12-31 5USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax1,600,0002012-03-31 1USD
IncomeTaxReconciliationDeductionsOther1,600,0002019-06-30 2USD
RefundableGasCosts1,600,0002016-09-30 1USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-1,599,0002011-03-31 9USD
DeferredTaxAssetsDerivativeInstruments1,594,0002013-12-31 6USD
LeaseCost1,575,0002019-12-31 6USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions1,559,0002010-12-31 7USD
CustomerAdvancesForConstruction1,552,0002018-09-30 29USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease-1,539,0002012-06-30 9USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,500,0002025-12-31 48USD
WriteOffOfDeferredDebtIssuanceCost1,500,0002012-12-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax1,469,0002013-09-30 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear1,436,0002016-09-30 2USD
DerivativeFairValueOfDerivativeAsset1,433,0002019-12-31 23USD
DerivativeLiabilitiesCurrent1,400,0002026-06-30 162USD
TaxAdjustmentsSettlementsAndUnusualProvisions1,400,0002017-09-30 7USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax1,361,0002012-06-30 17USD
CumulativeEffectOfInitialAdoptionOfNewAccountingPrinciple-1,357,0002008-12-31 1USD
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel31,347,0002012-12-31 2USD
OtherNonoperatingIncome1,346,0002017-12-31 18USD
DeferredTaxAssetsValuationAllowance1,300,0002024-12-31 28USD
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization1,300,0002018-12-31 14USD
AmortizationOfIntangibleAssets1,200,0002025-12-31 47USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,200,0002021-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,200,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,200,0002021-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,200,0002021-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,200,0002021-12-31 11USD
DerivativeCollateralObligationToReturnCash1,085,0002019-12-31 22USD
OperatingLeaseCost1,076,0002019-09-30 5USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,052,0002018-12-31 13USD
OperatingLeasePayments1,023,0002020-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,018,0002019-12-31 4USD
IncomeTaxReconciliationChangeInEnactedTaxRate1,000,0002019-09-30 14USD
OperatingLeaseLiabilityCurrent970,0002019-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths907,0002020-12-31 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount895,0002020-12-31 5USD
MinorityInterestDecreaseFromRedemptions886,0002017-09-30 6USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax-877,0002012-06-30 17USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo804,0002020-12-31 5USD
OtherNonoperatingIncomeExpense800,0002026-06-30 214USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions800,0002025-12-31 47USD
OtherNonoperatingExpense789,0002019-03-31 23USD

What to be careful about

What this model itself distrusts about BKH's figures. Written by the derivation as it ran, not added afterwards.