BJs RESTAURANTS INC (BJRI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-30. Amounts in USD.

Revenue Annual

0 500M 1B 1.5B FY17: 993.1M FY18: 1B FY19: 1.1B FY19: 1.2B FY20: 778.5M FY21: 1.1B FY23: 1.3B FY24: 1.3B FY24: 1.4B FY25: 1.4B FY17 FY18 FY19 FY19 FY20 FY21 FY23 FY24 FY24 FY25

Gross Profit Annual

0 400M 800M 1.2B FY17: 741.6M FY18: 763.1M FY19: 835M FY19: 866.4M FY20: 582.9M FY21: 798.9M FY23: 934.3M FY24: 986.7M FY24: 1B FY25: 1B FY17 FY18 FY19 FY19 FY20 FY21 FY23 FY24 FY24 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-90M -60M -30M 0 30M 60M 90M FY09: 19.7M FY10: 30.2M FY12: 42.4M FY13: 40.9M FY13: 23.9M FY14: 35.4M FY15: 63.1M FY17: 61.6M FY18: 37.9M FY19: 57.6M FY19: 49.1M FY20: -86.4M FY21: -16.5M FY23: -5.5M FY24: 13.8M FY24: 14.1M FY25: 46.3M FY09 FY12 FY13 FY15 FY18 FY19 FY21 FY24 FY25

Net Income Annual

-60M -40M -20M 0 20M 40M 60M FY09: 13M FY10: 23.2M FY12: 31.6M FY13: 31.4M FY13: 21M FY14: 27.4M FY15: 45.3M FY17: 45.6M FY18: 44.8M FY18: 50.8M FY19: 50.8M FY19: 45.2M FY20: -57.9M FY21: -3.6M FY23: 4.1M FY24: 19.7M FY24: 16.7M FY25: 48.8M FY10 FY13 FY14 FY17 FY18 FY19 FY21 FY24 FY25

Cost of Revenue Annual

0 150M 300M 450M FY17: 251.5M FY18: 268.7M FY19: 282M FY19: 295M FY20: 195.6M FY21: 288.1M FY23: 349.6M FY24: 346.6M FY24: 350.6M FY25: 353.3M FY17 FY18 FY19 FY19 FY20 FY21 FY23 FY24 FY24 FY25

Operating Cash Flow Annual

0 50M 100M 150M FY09: 70M FY10: 73.3M FY12: 80.9M FY13: 88.3M FY13: 95.5M FY14: 100M FY15: 127.2M FY17: 138.4M FY18: 107M FY19: 132.9M FY19: 116M FY20: 40.5M FY21: 64.3M FY23: 51.1M FY24: 105.8M FY24: 101.5M FY25: 110.5M FY09 FY12 FY13 FY15 FY18 FY19 FY21 FY24 FY25

Free Cash Flow Annual

-50M -25M 0 25M 50M 75M FY09: 10M FY10: 3.7M FY12: -13.2M FY13: -20.9M FY13: -21.5M FY14: 11.9M FY15: 41.2M FY17: 29M FY18: 36.3M FY19: 72M FY19: 33.8M FY20: -2.8M FY21: 22.1M FY23: -27.5M FY24: 6.9M FY24: 24.6M FY25: 40.9M FY09 FY12 FY13 FY15 FY18 FY19 FY21 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 10M 20M 30M FY09: 27.1M FY10: 28.2M FY12: 29.1M FY13: 28.9M FY13: 28.9M FY14: 28.3M FY15: 26.2M FY17: 24.2M FY18: 21.8M FY18: 21.6M FY19: 21.6M FY19: 20.6M FY20: 21.2M FY21: 23.2M FY23: 23.7M FY24: 23.9M FY24: 23.8M FY25: 22.6M FY10 FY13 FY14 FY17 FY18 FY19 FY21 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 -2.00 -1.00 0.00 1.00 2.00 3.00 Q4 '10: 0.83 Q1 '11: 0.92 Q2 '11: 0.97 Q3 '11: 0.99 Q1 '12: 1.09 Q2 '12: 1.14 Q3 '12: 1.17 Q4 '12: 1.19 Q1 '13: 1.09 Q2 '13: 1.08 Q3 '13: 1.07 Q4 '13: 0.96 Q4 '13: 0.74 Q2 '14: 0.61 Q3 '14: 0.59 Q3 '14: 0.69 Q4 '14: 0.98 Q1 '15: 1.18 Q2 '15: 1.37 Q3 '15: 1.62 Q4 '15: 1.74 Q1 '16: 1.85 Q2 '16: 1.94 Q3 '16: 1.76 Q1 '17: 1.88 Q2 '17: 1.83 Q3 '17: 1.71 Q4 '17: 1.52 Q1 '18: 2.09 Q2 '18: 2.37 Q1 '19: 2.37 Q2 '19: 2.27 Q3 '19: 2.16 Q4 '19: 1.95 Q4 '19: 2.21 Q1 '20: 1.39 Q2 '20: -0.67 Q3 '20: -1.15 Q4 '20: -2.71 Q1 '21: -2.63 Q2 '21: -0.99 Q3 '21: -0.78 Q4 '21: -0.17 Q1 '22: 0.03 Q2 '22: -0.22 Q3 '22: -0.20 Q1 '23: 0.17 Q2 '23: 0.26 Q3 '23: 0.75 Q4 '23: 0.66 Q1 '24: 0.83 Q2 '24: 1.00 Q3 '24: 1.22 Q4 '24: 1.25 Q4 '24: 0.70 Q2 '25: 0.96 Q3 '25: 1.21 Q3 '25: 1.36 Q4 '25: 2.15 Q1 '26: 1.98 Q2 '26: 1.87 Q1 '12 Q4 '13 Q4 '15 Q1 '18 Q2 '20 Q2 '22 Q3 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.