Every figure this model derived for BJ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 743,555,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-02 |
| cash | 27,826,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-02 |
| current assets | 2,214,901,000 | AssetsCurrent |
2026-05-02 |
| current liabilities | 3,044,859,000 | LiabilitiesCurrent |
2026-05-02 |
| equity | 2,126,259,000 | StockholdersEquity |
2026-05-02 |
| interest expense | 43,661,000 | InterestAndDebtExpense |
2026-05-02 |
| ocf | 961,921,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-02 |
| revenue | 21,965,291,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-02 |
| sbc | 49,826,000 | ShareBasedCompensation |
2026-05-02 |
The figures themselves rather than their scores — what somebody looking up BJ on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 5.31 |
| current ratio | 0.73 |
| current ratio reported | 0.73 |
| dilution pct | -1.16 |
| ebit cagr | 3.32 |
| ebit yoy | 0.71 |
| ev ebit | 15.08 |
| ev owner earnings | 73.45 |
| ev sales | 0.56 |
| fcf margin | 0.99 |
| growth cv | 0.7 |
| interest cover | 18.8 |
| net debt ebitda | 0.71 |
| operating margin | 3.74 |
| owner earnings margin | 0.77 |
| revenue growth | 5.92 |
| revenue growth per share | 7.16 |
| roic | 22.19 |
| rpo growth | 0.56 |
| rule of 40 | 9.66 |
| sbc pct revenue | 0.23 |
What this model itself distrusts about BJ's figures. Written by the derivation as it ran, not added afterwards.