BOLLINGER INNOVATIONS, INC. (BINI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Annual

0 400K 800K 1.2M FY23: 366K FY24: 1.1M FY23 FY24

Gross Profit Annual

-18M -12M -6M 0 6M 12M 18M FY23: 92.1K FY24: -15.8M FY23 FY24

Operating Income Annual

-450M -300M -150M 0 150M 300M 450M FY20: -12.1M FY21: -22.4M FY22: -97M FY23: -377.8M FY24: -391.8M FY20 FY21 FY22 FY23 FY24

Net Income Annual

-1.1B -700M -350M 0 350M 700M 1.1B FY20: -30.2M FY21: -44.2M FY22: -739.5M FY23: -972.3M FY24: -457.1M FY20 FY21 FY22 FY23 FY24

Cost of Revenue Annual

0 6M 12M 18M FY23: 273.9K FY24: 16.9M FY23 FY24

Operating Cash Flow Annual

-210M -140M -70M 0 70M 140M 210M FY20: -10.8M FY21: -17.5M FY22: -65.8M FY23: -179.2M FY24: -185.6M FY20 FY21 FY22 FY23 FY24

Free Cash Flow Annual

-210M -140M -70M 0 70M 140M 210M FY20: -11.1M FY21: -17.6M FY22: -77.4M FY23: -193.7M FY24: -200.3M FY20 FY21 FY22 FY23 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 2M 4M 6M FY20: 5.8M FY21: 5.2M FY22: 12.4K FY23: 613K FY24: 330.4K FY20 FY21 FY22 FY23 FY24

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-75000.00 -50000.00 -25000.00 0.00 25000.00 50000.00 75000.00 Q4 '18: -2.63 Q1 '19: -1.28 Q2 '19: -1.15 Q3 '19: -1.29 Q4 '19: -1.30 Q1 '20: -1.59 Q2 '20: -1.63 Q3 '20: -1.34 Q4 '20: -1.62 Q1 '21: -1.91 Q2 '21: -3.39 Q3 '21: -6.21 Q4 '21: -8.46 Q1 '22: -16.41 Q2 '22: -188.43 Q3 '22: -189.79 Q4 '22: -62576.49 Q1 '23: -68800.64 Q2 '23: -68628.11 Q3 '23: -69738.08 Q1 '19 Q4 '19 Q3 '20 Q2 '21 Q1 '22 Q4 '22 Q3 '23

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.