Baidu, Inc. (BIDU)
Every figure this model derived for BIDU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,726,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 16,483,000,000 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 21,732,000,000 | AssetsCurrent |
2025-12-31 |
| current liabilities | 12,344,000,000 | LiabilitiesCurrent |
2025-12-31 |
| equity | 38,085,000,000 | StockholdersEquity |
2025-12-31 |
| interest expense | 398,000,000 | InterestExpenseDebt |
2025-12-31 |
| ocf | -431,000,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 18,458,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2025-12-31 |
| sbc | 517,000,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up BIDU on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 4.25 |
| current ratio | 1.76 |
| current ratio reported | 1.76 |
| ev owner earnings | -4.54 |
| ev sales | 0.66 |
| fcf margin | -11.69 |
| growth cv | 3.36 |
| interest cover | -2.09 |
| operating margin | -4.51 |
| owner earnings margin | -14.49 |
| revenue growth | 1.21 |
| revenue growth per share | 1.21 |
| roic | -2.37 |
| rpo growth | -57.37 |
| rule of 40 | -3.31 |
| sbc pct revenue | 2.8 |
Everything else this filing tags
400 more elements from BIDU's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 449,157,000,000 | 2025-12-31 | 40 | CNY |
LiabilitiesAndStockholdersEquity | 449,157,000,000 | 2025-12-31 | 40 | CNY |
AssetsNoncurrent | 297,187,000,000 | 2025-12-31 | 40 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 276,560,000,000 | 2025-12-31 | 68 | CNY |
RetainedEarningsAccumulatedDeficit | 177,694,000,000 | 2025-12-31 | 40 | CNY |
RetainedEarningsUnappropriated | 175,598,000,000 | 2025-12-31 | 32 | CNY |
Liabilities | 159,431,000,000 | 2025-12-31 | 40 | CNY |
PaymentsToAcquireMarketableSecurities | 159,197,000,000 | 2020-12-31 | 8 | CNY |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities | 155,700,000,000 | 2025-12-31 | 48 | CNY |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 151,448,000,000 | 2025-12-31 | 15 | CNY |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities | 146,788,000,000 | 2025-12-31 | 45 | CNY |
UndistributedEarningsOfForeignSubsidiaries | 144,400,000,000 | 2018-12-31 | 6 | CNY |
CostsAndExpenses | 134,902,000,000 | 2025-12-31 | 59 | CNY |
PaymentsToAcquireAvailableForSaleSecurities | 133,008,000,000 | 2020-12-31 | 30 | CNY |
RevenueFromContractWithCustomerIncludingAssessedTax | 129,079,000,000 | 2025-12-31 | 23 | CNY |
AdditionalPaidInCapital | 94,979,000,000 | 2025-12-31 | 34 | CNY |
ShortTermInvestments | 90,661,000,000 | 2025-12-31 | 38 | CNY |
SalesRevenueNet | 84,809,000,000 | 2017-12-31 | 29 | CNY |
PropertyPlantAndEquipmentGross | 77,385,000,000 | 2025-12-31 | 36 | CNY |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -76,935,000,000 | 2017-12-31 | 12 | CNY |
AdvertisingRevenue | 73,146,000,000 | 2017-12-31 | 29 | CNY |
LiabilitiesNoncurrent | 73,103,000,000 | 2025-12-31 | 40 | CNY |
CostOfGoodsAndServicesSold | 72,436,000,000 | 2025-12-31 | 45 | CNY |
CommonStockSharesAuthorized | 69,632,000,000 | 2020-12-31 | 15 | shares |
Assets | 64,229,000,000 | 2025-12-31 | 20 | USD |
LiabilitiesAndStockholdersEquity | 64,229,000,000 | 2025-12-31 | 20 | USD |
NotesPayableFairValueDisclosure | 52,575,000,000 | 2020-12-31 | 21 | CNY |
SeniorLongTermNotes | 51,021,000,000 | 2025-12-31 | 30 | CNY |
AssetsFairValueDisclosure | 50,516,000,000 | 2025-12-31 | 32 | CNY |
LongTermInvestments | 44,918,000,000 | 2025-12-31 | 38 | CNY |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 44,557,000,000 | 2017-12-31 | 12 | CNY |
AssetsNoncurrent | 42,497,000,000 | 2025-12-31 | 20 | USD |
DebtInstrumentCarryingAmount | 41,415,000,000 | 2025-12-31 | 24 | CNY |
LongTermDebt | 41,310,000,000 | 2025-12-31 | 24 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 39,548,000,000 | 2025-12-31 | 18 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 38,977,000,000 | 2024-12-31 | 36 | CNY |
AccountsPayableAndAccruedLiabilitiesCurrent | 38,891,000,000 | 2025-12-31 | 40 | CNY |
CashCashEquivalentsAndShortTermInvestments | 38,690,000,000 | 2013-12-31 | 4 | CNY |
Goodwill | 36,783,000,000 | 2025-12-31 | 63 | CNY |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 32,880,000,000 | 2017-12-31 | 12 | CNY |
PaymentsToAcquireShortTermInvestments | 32,642,517,000 | 2012-12-31 | 8 | CNY |
DebtInstrumentFaceAmount | 30,869,300,000 | 2015-12-31 | 2 | CNY |
OperatingLossCarryforwards | 29,900,000,000 | 2025-12-31 | 16 | CNY |
PaymentsToAcquireHeldToMaturitySecurities | 27,640,000,000 | 2018-12-31 | 28 | CNY |
OtherAssetsNoncurrent | 27,555,000,000 | 2025-12-31 | 40 | CNY |
PropertyPlantAndEquipmentNet | 26,281,000,000 | 2025-12-31 | 40 | CNY |
SellingGeneralAndAdministrativeExpense | 25,843,000,000 | 2025-12-31 | 59 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets | 25,750,458,000 | 2015-09-30 | 2 | CNY |
RetainedEarningsAccumulatedDeficit | 25,410,000,000 | 2025-12-31 | 20 | USD |
NetCashProvidedByUsedInInvestingActivities | -25,136,000,000 | 2025-12-31 | 47 | CNY |
RetainedEarningsUnappropriated | 25,110,000,000 | 2025-12-31 | 16 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 24,831,000,000 | 2025-12-31 | 42 | CNY |
NotesAndLoansReceivableGrossCurrent | 24,598,000,000 | 2017-12-31 | 2 | CNY |
PaymentsToAcquireMarketableSecurities | 24,399,000,000 | 2020-12-31 | 3 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets | 23,500,517,000 | 2015-09-30 | 2 | CNY |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments | 22,829,412,000 | 2012-12-31 | 8 | CNY |
Liabilities | 22,798,000,000 | 2025-12-31 | 20 | USD |
OtherAssetsCurrent | 22,745,000,000 | 2025-12-31 | 38 | CNY |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 22,377,000,000 | 2025-12-31 | 59 | CNY |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities | 22,265,000,000 | 2025-12-31 | 17 | USD |
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile | 22,198,685,000 | 2012-12-31 | 9 | CNY |
CostMethodInvestments | 21,800,000,000 | 2017-12-31 | 12 | CNY |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 21,657,000,000 | 2025-12-31 | 5 | USD |
UndistributedEarningsOfForeignSubsidiaries | 21,000,000,000 | 2018-12-31 | 6 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities | 20,990,000,000 | 2025-12-31 | 16 | USD |
ResearchAndDevelopmentExpense | 20,433,000,000 | 2025-12-31 | 59 | CNY |
PaymentsToAcquireAvailableForSaleSecurities | 20,384,000,000 | 2020-12-31 | 11 | USD |
StockIssuedDuringPeriodValueNewIssues | 19,873,000,000 | 2021-12-31 | 3 | CNY |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 19,725,000,000 | 2020-12-31 | 8 | CNY |
CostsAndExpenses | 19,291,000,000 | 2025-12-31 | 21 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities | 18,873,779,000 | 2015-09-30 | 2 | CNY |
MarketableSecuritiesCurrent | 18,713,157,000 | 2012-09-30 | 2 | CNY |
RevenueFromContractWithCustomerIncludingAssessedTax | 18,458,000,000 | 2025-12-31 | 6 | USD |
AccountsReceivableGrossCurrent | 17,973,000,000 | 2025-12-31 | 32 | CNY |
LineOfCreditFacilityRemainingBorrowingCapacity | 17,800,000,000 | 2025-12-31 | 18 | CNY |
EquityMethodInvestments | 17,500,000,000 | 2024-12-31 | 30 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities | 17,492,002,000 | 2015-09-30 | 2 | CNY |
NetCashProvidedByUsedInFinancingActivities | 17,142,000,000 | 2025-12-31 | 47 | CNY |
PrepaidExpenseNoncurrent | 16,536,000,000 | 2023-12-31 | 10 | CNY |
ImpairmentOfLongLivedAssetsHeldForUse | 16,190,000,000 | 2025-12-31 | 21 | CNY |
OtherLongTermDebt | 15,800,000,000 | 2024-12-31 | 8 | CNY |
HeldToMaturitySecuritiesCurrent | 15,374,961,000 | 2012-09-30 | 2 | CNY |
MarketingAndAdvertisingExpense | 15,100,000,000 | 2025-12-31 | 33 | CNY |
RepaymentsOfShortTermDebt | 15,035,000,000 | 2025-12-31 | 49 | CNY |
LoansPayableToBankCurrent | 14,765,000,000 | 2025-12-31 | 32 | CNY |
LiabilitiesFairValueDisclosure | 14,679,000,000 | 2025-12-31 | 17 | CNY |
FilmCosts | 14,575,000,000 | 2025-12-31 | 12 | CNY |
LongTermNotesPayable | 14,271,000,000 | 2025-12-31 | 3 | CNY |
ConvertibleDebtFairValueDisclosures | 14,243,000,000 | 2020-06-30 | 5 | CNY |
GoodwillAcquiredDuringPeriod | 14,197,000,000 | 2025-12-31 | 32 | CNY |
AdditionalPaidInCapital | 13,582,000,000 | 2025-12-31 | 17 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 13,166,000,000 | 2025-12-31 | 55 | CNY |
StockRepurchasedAndRetiredDuringPeriodValue | 13,054,000,000 | 2020-12-31 | 25 | CNY |
SalesRevenueNet | 13,034,000,000 | 2017-12-31 | 10 | USD |
AccountsReceivableNetCurrent | 12,972,000,000 | 2025-12-31 | 40 | CNY |
ShortTermInvestments | 12,964,000,000 | 2025-12-31 | 19 | USD |
NonoperatingIncomeExpense | 12,539,000,000 | 2025-12-31 | 59 | CNY |
ProceedsFromShortTermDebt | 11,996,000,000 | 2025-12-31 | 52 | CNY |
DeferredTaxAssetsValuationAllowance | 11,841,000,000 | 2025-12-31 | 18 | CNY |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -11,825,000,000 | 2017-12-31 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -11,758,000,000 | 2025-12-31 | 30 | CNY |
OtherSalesRevenueNet | 11,663,000,000 | 2017-12-31 | 29 | CNY |
AdvertisingRevenue | 11,242,000,000 | 2017-12-31 | 10 | USD |
ConversionOfStockAmountIssued1 | 11,150,000,000 | 2018-12-31 | 4 | CNY |
PropertyPlantAndEquipmentGross | 11,066,000,000 | 2025-12-31 | 18 | USD |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 | 11,000,000,000 | 2018-09-30 | 4 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationRevenue | 10,484,967,000 | 2015-09-30 | 3 | CNY |
LiabilitiesNoncurrent | 10,454,000,000 | 2025-12-31 | 20 | USD |
CostOfGoodsAndServicesSold | 10,358,000,000 | 2025-12-31 | 16 | USD |
MinorityInterest | 10,230,000,000 | 2025-12-31 | 36 | CNY |
ProceedsFromIssuanceOfDebt | 9,479,000,000 | 2018-09-30 | 6 | CNY |
VariableInterestEntityConsolidatedCarryingAmountAssetsAndLiabilitiesNet | 9,000,000,000 | 2018-12-31 | 10 | CNY |
PaymentsToAcquireTradingSecuritiesHeldforinvestment | 8,968,318,000 | 2016-12-31 | 3 | CNY |
AccruedLiabilitiesCurrent | 8,962,000,000 | 2025-12-31 | 22 | CNY |
OperatingLeaseRightOfUseAsset | 8,610,000,000 | 2025-12-31 | 16 | CNY |
InvestmentIncomeInterest | 8,602,000,000 | 2025-12-31 | 56 | CNY |
OtherAccruedLiabilitiesCurrent | 8,301,000,000 | 2020-12-31 | 10 | CNY |
NotesPayableFairValueDisclosure | 8,057,000,000 | 2020-12-31 | 11 | USD |
FiniteLivedIntangibleAssetsGross | 8,045,000,000 | 2025-12-31 | 32 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDue | 7,942,000,000 | 2025-12-31 | 8 | CNY |
AmortizationOfIntangibleAssets | 7,900,000,000 | 2017-12-31 | 26 | CNY |
Depreciation | 7,746,000,000 | 2025-12-31 | 59 | CNY |
ShortTermBorrowings | 7,626,000,000 | 2025-12-31 | 32 | CNY |
CustomerAdvancesAndDepositsCurrent | 7,599,000,000 | 2018-09-30 | 22 | CNY |
OperatingLeaseLiability | 7,565,000,000 | 2025-12-31 | 8 | CNY |
GainLossOnInvestments | 7,455,000,000 | 2025-12-31 | 51 | CNY |
DepreciationDepletionAndAmortization | 7,400,000,000 | 2025-12-31 | 18 | CNY |
ContractWithCustomerRefundLiabilityCurrent | 7,338,000,000 | 2018-12-31 | 2 | CNY |
SeniorLongTermNotes | 7,296,000,000 | 2025-12-31 | 15 | USD |
AssetsFairValueDisclosure | 7,224,000,000 | 2025-12-31 | 16 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 7,141,000,000 | 2021-12-31 | 47 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss | 7,072,995,000 | 2015-09-30 | 3 | CNY |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 6,848,000,000 | 2017-12-31 | 4 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 6,716,000,000 | 2025-12-31 | 53 | CNY |
ConvertibleDebtNoncurrent | 6,712,000,000 | 2025-12-31 | 18 | CNY |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther | 6,705,000,000 | 2025-12-31 | 18 | CNY |
CostOfRevenue | 6,448,545,000 | 2012-12-31 | 14 | CNY |
LongTermInvestments | 6,423,000,000 | 2025-12-31 | 19 | USD |
ExciseAndSalesTaxes | 6,400,000,000 | 2019-12-31 | 25 | CNY |
DeferredIncomeTaxLiabilities | 6,395,000,000 | 2025-12-31 | 12 | CNY |
CashCashEquivalentsAndShortTermInvestments | 6,390,000,000 | 2013-12-31 | 4 | USD |
DeferredTaxAssetsNet | 5,992,000,000 | 2025-12-31 | 20 | CNY |
DebtInstrumentCarryingAmount | 5,922,000,000 | 2025-12-31 | 12 | USD |
LongTermDebt | 5,907,000,000 | 2025-12-31 | 12 | USD |
OperatingIncomeLoss | -5,823,000,000 | 2025-12-31 | 59 | CNY |
OtherNonoperatingIncomeExpense | 5,767,000,000 | 2025-12-31 | 59 | CNY |
ComprehensiveIncomeNetOfTax | 5,742,000,000 | 2025-12-31 | 59 | CNY |
NoncurrentAssets | 5,677,389,000 | 2011-12-31 | 2 | CNY |
NetIncomeLoss | 5,589,000,000 | 2025-12-31 | 56 | CNY |
AccountsPayableAndAccruedLiabilitiesCurrent | 5,561,000,000 | 2025-12-31 | 20 | USD |
PaymentsForRepurchaseOfCommonStock | 5,536,000,000 | 2025-12-31 | 42 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 5,474,000,000 | 2025-12-31 | 53 | CNY |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest | 5,457,000,000 | 2025-12-31 | 42 | CNY |
ProfitLoss | 5,457,000,000 | 2025-12-31 | 53 | CNY |
DeferredTaxAssetsOperatingLossCarryforwards | 5,436,000,000 | 2025-12-31 | 30 | CNY |
DueFromRelatedPartiesCurrent | 5,432,000,000 | 2022-12-31 | 34 | CNY |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 5,339,000,000 | 2024-12-31 | 18 | USD |
Goodwill | 5,260,000,000 | 2025-12-31 | 25 | USD |
PaymentsToAcquireShortTermInvestments | 5,239,485,000 | 2012-12-31 | 3 | USD |
Supplies | 5,180,000,000 | 2025-12-31 | 24 | CNY |
OtherAssetsMiscellaneousCurrent | 5,102,000,000 | 2025-12-31 | 28 | CNY |
DueToRelatedPartiesCurrent | 5,067,000,000 | 2022-12-31 | 29 | CNY |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 5,054,000,000 | 2017-12-31 | 4 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 5,001,000,000 | 2025-12-31 | 62 | CNY |
DeferredIncomeTaxLiabilitiesNet | 4,985,000,000 | 2025-12-31 | 14 | CNY |
DeferredTaxAssetsValuationAllowanceNoncurrent | 4,843,000,000 | 2019-12-31 | 12 | CNY |
DebtInstrumentFaceAmount | 4,765,399,000 | 2015-12-31 | 1 | USD |
TreasuryStockValue | 4,693,000,000 | 2025-12-31 | 10 | CNY |
NetIncomeLossAvailableToCommonStockholdersBasic | 4,663,000,000 | 2025-12-31 | 48 | CNY |
DeferredIncomeTaxAssetsNet | 4,582,000,000 | 2025-12-31 | 14 | CNY |
SeniorNotesCurrent | 4,560,000,000 | 2025-12-31 | 24 | CNY |
IncreaseDecreaseInAccountsReceivable | 4,509,000,000 | 2025-12-31 | 59 | CNY |
OperatingLossCarryforwards | 4,300,000,000 | 2025-12-31 | 16 | USD |
EquitySecuritiesFvNi | 4,200,000,000 | 2018-09-30 | 1 | CNY |
UnrealizedGainLossOnInvestments | 4,200,000,000 | 2018-09-30 | 2 | CNY |
OperatingLeasePayments | 4,176,000,000 | 2025-12-31 | 15 | CNY |
OperatingLeaseLiabilityNoncurrent | 4,108,000,000 | 2025-12-31 | 16 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 4,098,000,000 | 2025-12-31 | 48 | CNY |
NetIncomeLossAvailableToCommonStockholdersDiluted | 4,043,000,000 | 2025-12-31 | 23 | CNY |
PaymentsToAcquireHeldToMaturitySecurities | 4,020,000,000 | 2018-12-31 | 10 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets | 3,975,186,000 | 2015-09-30 | 1 | USD |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | 3,946,000,000 | 2023-12-31 | 22 | CNY |
OtherAssetsNoncurrent | 3,941,000,000 | 2025-12-31 | 20 | USD |
ProceedsFromSaleOfLongtermInvestments | 3,936,000,000 | 2025-12-31 | 52 | CNY |
EmployeeRelatedLiabilitiesCurrent | 3,918,000,000 | 2025-12-31 | 32 | CNY |
OperatingLeaseCost | 3,900,000,000 | 2025-12-31 | 19 | CNY |
FiniteLivedIntangibleAssetsNet | 3,891,000,000 | 2025-12-31 | 32 | CNY |
IntangibleAssetsNetExcludingGoodwill | 3,891,000,000 | 2025-12-31 | 40 | CNY |
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile | 3,862,045,000 | 2012-12-31 | 6 | CNY |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 3,804,000,000 | 2025-12-31 | 55 | CNY |
NotesAndLoansReceivableGrossCurrent | 3,780,000,000 | 2017-12-31 | 1 | USD |
PropertyPlantAndEquipmentNet | 3,758,000,000 | 2025-12-31 | 20 | USD |
DeferredTaxLiabilitiesUndistributedForeignEarnings | 3,730,000,000 | 2025-12-31 | 30 | CNY |
SellingGeneralAndAdministrativeExpense | 3,696,000,000 | 2025-12-31 | 21 | USD |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments | 3,664,373,000 | 2012-12-31 | 3 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets | 3,627,855,000 | 2015-09-30 | 1 | USD |
AllocatedShareBasedCompensationExpense | 3,605,000,000 | 2025-12-31 | 30 | CNY |
NetCashProvidedByUsedInInvestingActivities | -3,594,000,000 | 2025-12-31 | 17 | USD |
NotesAndLoansReceivableGrossNoncurrent | 3,571,000,000 | 2017-12-31 | 2 | CNY |
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile | 3,563,135,000 | 2012-12-31 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 3,551,000,000 | 2025-12-31 | 21 | USD |
RepaymentsOfRelatedPartyDebt | 3,477,000,000 | 2023-12-31 | 14 | CNY |
OperatingLeaseLiabilityCurrent | 3,457,000,000 | 2025-12-31 | 16 | CNY |
ProceedsFromLongTermLinesOfCredit | 3,450,000,000 | 2025-12-31 | 45 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 3,447,000,000 | 2025-12-31 | 7 | CNY |
ProceedsFromPaymentsForTradingSecurities | -3,405,000,000 | 2025-12-31 | 2 | CNY |
LongTermLoansFromBank | 3,369,000,000 | 2025-12-31 | 30 | CNY |
AvailableForSaleSecuritiesCurrent | 3,338,196,000 | 2012-09-30 | 2 | CNY |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | 3,306,000,000 | 2017-12-31 | 12 | CNY |
CostMethodInvestments | 3,300,000,000 | 2017-12-31 | 5 | USD |
InterestIncomeOperating | 3,300,000,000 | 2018-12-31 | 10 | CNY |
DeferredTaxLiabilitiesNoncurrent | 3,273,000,000 | 2019-12-31 | 22 | CNY |
IncomeTaxesPaidNet | 3,254,000,000 | 2025-12-31 | 51 | CNY |
OtherAssetsCurrent | 3,253,000,000 | 2025-12-31 | 19 | USD |
AvailableForSaleSecuritiesDebtSecurities | 3,220,000,000 | 2025-12-31 | 16 | CNY |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 3,200,000,000 | 2025-12-31 | 21 | USD |
IncomeLossFromEquityMethodInvestments | 3,196,000,000 | 2025-12-31 | 59 | CNY |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 3,023,000,000 | 2020-12-31 | 5 | USD |
MarketableSecuritiesCurrent | 2,977,526,000 | 2012-09-30 | 1 | USD |
ResearchAndDevelopmentExpense | 2,922,000,000 | 2025-12-31 | 21 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities | 2,913,609,000 | 2015-09-30 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 2,789,000,000 | 2018-12-31 | 9 | CNY |
IncomeTaxReconciliationTaxCreditsResearch | 2,727,000,000 | 2025-12-31 | 39 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities | 2,700,300,000 | 2015-09-30 | 1 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 2,669,000,000 | 2025-12-31 | 15 | CNY |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 2,661,794,000 | 2010-12-31 | 3 | CNY |
TaxesPayableCurrent | 2,627,000,000 | 2025-12-31 | 32 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 2,618,000,000 | 2025-12-31 | 48 | CNY |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 2,617,000,000 | 2024-12-31 | 30 | CNY |
AccountsReceivableGrossCurrent | 2,570,000,000 | 2025-12-31 | 16 | USD |
CurrentIncomeTaxExpenseBenefit | 2,530,000,000 | 2025-12-31 | 48 | CNY |
RelatedPartyTransactionPurchasesFromRelatedParty | 2,500,000,000 | 2024-12-31 | 17 | CNY |
NetCashProvidedByUsedInFinancingActivities | 2,451,000,000 | 2025-12-31 | 17 | USD |
HeldToMaturitySecuritiesCurrent | 2,446,372,000 | 2012-09-30 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 2,412,000,000 | 2025-12-31 | 7 | CNY |
EquityMethodInvestments | 2,400,000,000 | 2024-12-31 | 15 | USD |
ProceedsFromIssuanceOfRedeemablePreferredStock | 2,370,000,000 | 2025-12-31 | 18 | CNY |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues | 2,370,000,000 | 2025-12-31 | 27 | CNY |
PrepaidExpenseNoncurrent | 2,329,000,000 | 2023-12-31 | 5 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 2,315,000,000 | 2025-12-31 | 5 | USD |
RevenueFromRelatedParties | 2,243,000,000 | 2022-12-31 | 11 | CNY |
ForeignCurrencyTransactionGainLossBeforeTax | -2,242,000,000 | 2025-12-31 | 59 | CNY |
LineOfCreditFacilityRemainingBorrowingCapacity | 2,200,000,000 | 2025-12-31 | 9 | USD |
MarketingAndAdvertisingExpense | 2,200,000,000 | 2025-12-31 | 11 | USD |
OtherLongTermDebt | 2,200,000,000 | 2024-12-31 | 4 | USD |
DeferredTaxAssetsNetNoncurrent | 2,193,000,000 | 2019-12-31 | 26 | CNY |
LoansPayableCurrent | 2,170,978,000 | 2012-12-31 | 4 | CNY |
RepaymentsOfShortTermDebt | 2,150,000,000 | 2025-12-31 | 18 | USD |
LoansPayableToBankCurrent | 2,111,000,000 | 2025-12-31 | 16 | USD |
LiabilitiesFairValueDisclosure | 2,099,000,000 | 2025-12-31 | 9 | USD |
RetainedEarningsAppropriated | 2,096,000,000 | 2025-12-31 | 32 | CNY |
AdditionalPaidInCapitalCommonStock | 2,095,273,000 | 2012-12-31 | 6 | CNY |
FilmCosts | 2,084,000,000 | 2025-12-31 | 6 | USD |
OtherNoncashIncomeExpense | -2,082,000,000 | 2025-12-31 | 45 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss | 2,052,526,000 | 2015-09-30 | 3 | CNY |
LongTermNotesPayable | 2,041,000,000 | 2025-12-31 | 2 | USD |
ConvertibleDebtFairValueDisclosures | 2,016,000,000 | 2020-06-30 | 3 | USD |
InterestPaidNet | 2,007,000,000 | 2025-12-31 | 24 | CNY |
ProvisionForDoubtfulAccounts | 1,984,000,000 | 2025-12-31 | 59 | CNY |
OtherLiabilitiesNoncurrent | 1,951,000,000 | 2025-12-31 | 36 | CNY |
ContractWithCustomerAssetNetCurrent | 1,904,000,000 | 2025-12-31 | 15 | CNY |
ContractWithCustomerLiabilityCurrent | 1,883,000,000 | 2018-12-31 | 2 | CNY |
RedeemableNoncontrollingInterestEquityCarryingAmount | 1,883,000,000 | 2025-12-31 | 27 | USD |
AccountsReceivableNetCurrent | 1,855,000,000 | 2025-12-31 | 20 | USD |
DeferredRevenueCurrent | 1,840,000,000 | 2018-09-30 | 22 | CNY |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 1,820,000,000 | 2018-12-31 | 9 | CNY |
NonoperatingIncomeExpense | 1,793,000,000 | 2025-12-31 | 21 | USD |
OtherSalesRevenueNet | 1,792,000,000 | 2017-12-31 | 10 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue | 1,776,000,000 | 2025-12-31 | 15 | CNY |
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries | 1,772,820,000 | 2012-09-30 | 2 | CNY |
IncomeTaxReconciliationTaxHolidays | 1,760,000,000 | 2024-12-31 | 36 | CNY |
ProceedsFromShortTermDebt | 1,715,000,000 | 2025-12-31 | 18 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | 1,713,000,000 | 2025-12-31 | 39 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 1,710,000,000 | 2025-12-31 | 14 | CNY |
DeferredTaxAssetsValuationAllowance | 1,693,000,000 | 2025-12-31 | 9 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -1,681,000,000 | 2025-12-31 | 11 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 1,679,000,000 | 2025-12-31 | 39 | CNY |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -1,650,000,000 | 2025-12-31 | 43 | CNY |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 | 1,638,000,000 | 2025-12-31 | 47 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationRevenue | 1,618,600,000 | 2015-09-30 | 1 | USD |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 | 1,602,000,000 | 2018-09-30 | 2 | USD |
FinancingInterestExpense | 1,600,000,000 | 2018-12-31 | 10 | CNY |
OtherAssetsMiscellaneousNoncurrent | 1,577,000,000 | 2025-12-31 | 12 | CNY |
CostOfServicesDirectTaxesAndLicensesCosts | 1,570,000,000 | 2012-12-31 | 9 | CNY |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest | 1,558,000,000 | 2018-12-31 | 2 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 1,499,000,000 | 2025-12-31 | 14 | CNY |
MinorityInterest | 1,463,000,000 | 2025-12-31 | 18 | USD |
ConvertibleDebtCurrent | 1,459,000,000 | 2025-12-31 | 11 | CNY |
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount | 1,458,023,000 | 2012-12-31 | 1 | CNY |
LongTermDebtCurrent | 1,458,000,000 | 2025-12-31 | 7 | CNY |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested | 1,445,000,000 | 2017-12-31 | 3 | CNY |
DeferredRevenueNoncurrent | 1,431,000,000 | 2018-09-30 | 2 | CNY |
DeconsolidationGainOrLossAmount | 1,420,000,000 | 2016-12-31 | 1 | CNY |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 1,412,000,000 | 2025-12-31 | 32 | CNY |
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue | 1,388,000,000 | 2025-12-31 | 16 | CNY |
ProceedsFromIssuanceOfDebt | 1,380,000,000 | 2018-09-30 | 3 | USD |
PaymentsToAcquireIntangibleAssets | 1,344,000,000 | 2025-12-31 | 54 | CNY |
ProceedsFromMaturitiesRepaymentsAndCallsOfTradingSecuritiesHeldforinvestment | 1,311,163,000 | 2016-12-31 | 3 | CNY |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossCumulativeAmount | 1,300,000,000 | 2018-12-31 | 2 | CNY |
InvestmentCompanyCommittedCapital | 1,300,000,000 | 2021-12-31 | 3 | CNY |
PaymentsToAcquireBusinessesGross | 1,300,000,000 | 2018-09-30 | 1 | CNY |
VariableInterestEntityConsolidatedCarryingAmountAssetsAndLiabilitiesNet | 1,300,000,000 | 2018-12-31 | 10 | USD |
PaymentsToAcquireTradingSecuritiesHeldforinvestment | 1,291,707,000 | 2016-12-31 | 1 | USD |
AccruedLiabilitiesCurrent | 1,281,000,000 | 2025-12-31 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 1,275,000,000 | 2025-12-31 | 7 | CNY |
OtherAccruedLiabilitiesCurrent | 1,272,000,000 | 2020-12-31 | 5 | USD |
DeferredIncomeTaxExpenseBenefit | -1,271,000,000 | 2025-12-31 | 59 | CNY |
IncomeTaxExpenseBenefit | 1,259,000,000 | 2025-12-31 | 59 | CNY |
OperatingLeaseRightOfUseAsset | 1,231,000,000 | 2025-12-31 | 8 | USD |
InvestmentIncomeInterest | 1,230,000,000 | 2025-12-31 | 20 | USD |
AmortizationOfIntangibleAssets | 1,200,000,000 | 2017-12-31 | 9 | USD |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice | 1,190,717,000 | 2012-12-31 | 1 | CNY |
VariableInterestCarryingAmountAssets | 1,190,000,000 | 2010-12-31 | 1 | CNY |
PaymentsToAcquireBusinessesNetOfCashAcquired | 1,188,000,000 | 2025-12-31 | 57 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,135,000,000 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 1,121,000,000 | 2021-12-31 | 17 | USD |
Depreciation | 1,108,000,000 | 2025-12-31 | 21 | USD |
CustomerAdvancesAndDepositsCurrent | 1,106,000,000 | 2018-09-30 | 11 | USD |
DeferredTaxAssetsGross | 1,100,071,000 | 2013-12-31 | 8 | CNY |
DepreciationDepletionAndAmortization | 1,100,000,000 | 2025-12-31 | 6 | USD |
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss | 1,091,882,000 | 2015-09-30 | 1 | USD |
ShortTermBorrowings | 1,091,000,000 | 2025-12-31 | 16 | USD |
OperatingLeaseLiability | 1,081,000,000 | 2025-12-31 | 8 | USD |
ContractWithCustomerRefundLiabilityCurrent | 1,067,000,000 | 2018-12-31 | 1 | USD |
GainLossOnInvestments | 1,067,000,000 | 2025-12-31 | 18 | USD |
EquityMethodInvestmentSummarizedFinancialInformationMinorityInterest | 1,063,306,000 | 2015-09-30 | 2 | CNY |
CostOfRevenue | 1,035,063,000 | 2012-12-31 | 5 | USD |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount | 1,033,283,000 | 2012-12-31 | 6 | CNY |
DeferredTaxLiabilitiesTaxDeferredIncome | 1,005,000,000 | 2025-12-31 | 22 | CNY |
RevenueRemainingPerformanceObligation | 990,000,000 | 2024-12-31 | 3 | CNY |
ConvertibleDebtNoncurrent | 960,000,000 | 2025-12-31 | 9 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 960,000,000 | 2025-12-31 | 19 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther | 959,000,000 | 2025-12-31 | 9 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill | 958,000,000 | 2018-09-30 | 1 | CNY |
TemporaryEquityCarryingAmount | 945,066,000 | 2012-09-30 | 4 | CNY |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | 933,000,000 | 2018-12-31 | 3 | CNY |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax | 928,000,000 | 2017-12-31 | 12 | CNY |
ExciseAndSalesTaxes | 925,000,000 | 2019-12-31 | 9 | USD |
DeferredIncomeTaxLiabilities | 915,000,000 | 2025-12-31 | 6 | USD |
NoncurrentAssets | 902,046,000 | 2011-12-31 | 1 | USD |
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue | 889,000,000 | 2018-09-30 | 2 | CNY |
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease | 888,000,000 | 2017-12-31 | 3 | CNY |
IncomeTaxReconciliationNondeductibleExpense | 876,000,000 | 2025-12-31 | 48 | CNY |
DeferredTaxAssetsNet | 857,000,000 | 2025-12-31 | 10 | USD |
OtherReceivablesNetCurrent | 856,000,000 | 2022-12-31 | 20 | CNY |
OperatingIncomeLoss | -833,000,000 | 2025-12-31 | 21 | USD |
OtherNonoperatingIncomeExpense | 825,000,000 | 2025-12-31 | 21 | USD |
ComprehensiveIncomeNetOfTax | 820,000,000 | 2025-12-31 | 19 | USD |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue | 817,951,000 | 2012-12-31 | 1 | CNY |
IncreaseDecreaseInCustomerAdvancesAndDeposits | 817,000,000 | 2018-09-30 | 27 | CNY |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 810,000,000 | 2025-12-31 | 48 | CNY |
NetIncomeLoss | 799,000,000 | 2025-12-31 | 20 | USD |
PaymentsForRepurchaseOfCommonStock | 792,000,000 | 2025-12-31 | 15 | USD |
DueFromRelatedPartiesCurrent | 788,000,000 | 2022-12-31 | 17 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 782,000,000 | 2025-12-31 | 19 | USD |
ProfitLoss | 780,000,000 | 2025-12-31 | 19 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 777,000,000 | 2025-12-31 | 15 | USD |
FinancingReceivableAllowanceForCreditLosses | 764,000,000 | 2017-12-31 | 4 | CNY |
InterestPaid | 758,000,000 | 2017-12-31 | 21 | CNY |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -751,000,000 | 2025-12-31 | 30 | CNY |
Supplies | 741,000,000 | 2025-12-31 | 12 | USD |
DueToRelatedPartiesCurrent | 735,000,000 | 2022-12-31 | 15 | USD |
OtherAssetsMiscellaneousCurrent | 729,000,000 | 2025-12-31 | 14 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 725,000,000 | 2020-06-30 | 13 | USD |
ContractWithCustomerLiabilityNoncurrent | 723,000,000 | 2025-12-31 | 18 | CNY |
AllowanceForDoubtfulAccountsReceivableCurrent | 715,000,000 | 2025-12-31 | 31 | USD |
DeferredIncomeTaxLiabilitiesNet | 713,000,000 | 2025-12-31 | 7 | USD |
DeferredTaxAssetsValuationAllowanceNoncurrent | 696,000,000 | 2019-12-31 | 6 | USD |
GovernmentAssistanceAmount | 689,000,000 | 2025-12-31 | 12 | CNY |
DeferredTaxAssetsNetCurrent | 684,952,000 | 2014-12-31 | 14 | CNY |
TreasuryStockValue | 671,000,000 | 2025-12-31 | 5 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 667,000,000 | 2025-12-31 | 17 | USD |
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill | 664,380,000 | 2012-12-31 | 1 | CNY |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 | 661,000,000 | 2020-06-30 | 15 | CNY |
DeferredIncomeTaxAssetsNet | 655,000,000 | 2025-12-31 | 7 | USD |
SeniorNotesCurrent | 652,000,000 | 2025-12-31 | 12 | USD |
PaymentsToAcquireOtherInvestments | 646,000,000 | 2025-12-31 | 51 | CNY |
IncreaseDecreaseInAccountsReceivable | 645,000,000 | 2025-12-31 | 21 | USD |
AssetImpairmentCharges | 630,000,000 | 2024-12-31 | 41 | CNY |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 624,000,000 | 2025-12-31 | 48 | CNY |
ImpairmentOfInvestments | 622,000,000 | 2018-12-31 | 19 | CNY |
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile | 619,901,000 | 2012-12-31 | 3 | USD |
EquitySecuritiesFvNi | 609,000,000 | 2018-09-30 | 1 | USD |
UnrealizedGainLossOnInvestments | 609,000,000 | 2018-09-30 | 2 | USD |
DerivativeAssetsNoncurrent | 607,000,000 | 2024-12-31 | 9 | CNY |
OperatingLeasePayments | 597,000,000 | 2025-12-31 | 8 | USD |
OperatingLeaseLiabilityNoncurrent | 587,000,000 | 2025-12-31 | 8 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 586,000,000 | 2025-12-31 | 16 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 578,000,000 | 2025-12-31 | 8 | USD |
PrepaidExpenseCurrent | 570,000,000 | 2024-12-31 | 24 | CNY |
ProceedsFromSaleOfLongtermInvestments | 563,000,000 | 2025-12-31 | 18 | USD |
EmployeeRelatedLiabilitiesCurrent | 560,000,000 | 2025-12-31 | 16 | USD |
PaymentsToAcquireLongtermInvestments | 558,666,000 | 2012-12-31 | 8 | CNY |
FiniteLivedIntangibleAssetsNet | 556,000,000 | 2025-12-31 | 16 | USD |
IntangibleAssetsNetExcludingGoodwill | 556,000,000 | 2025-12-31 | 20 | USD |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | 556,000,000 | 2023-12-31 | 7 | USD |
NotesAndLoansReceivableGrossNoncurrent | 549,000,000 | 2017-12-31 | 1 | USD |
RepaymentsOfLongTermLinesOfCredit | 547,000,000 | 2025-12-31 | 45 | CNY |
OperatingLeaseCost | 546,000,000 | 2025-12-31 | 8 | USD |
IncomeTaxReconciliationDeductionsOther | 538,305,000 | 2014-12-31 | 6 | CNY |
What to be careful about
What this model itself distrusts about BIDU's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- the market value here was 2.9B: 34.9M shares from the filing at the quoted price. The price feed reports 274.9M shares, and that count at this same price gives 22.5B, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- gross profit not tagged; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfGoodsAndServicesSold
- there is no operating profit to value; valuation rests on EV/revenue (0.7x) instead
- forward EPS growth +316.1% is analyst consensus, not a filing: consensus 2027 EPS 50.32 against trailing 2.91, over 2 year(s), from 20 analysts (taken 2026-10-11)