Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
300K
600K
900K
FY16: 701.8K
FY17: 657.3K
FY18: 376.7K
FY19: 240.3K
FY20: 122.6K
FY21: 48.3K
FY22: 213.8K
FY23: 89.2K
FY24: 7.7K
FY25: 797.2K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-200K
0
200K
400K
600K
FY10: -11.8K
FY11: 371.3K
FY12: 465.7K
FY13: 554.8K
FY10
FY11
FY12
FY13
Operating Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY16: -2.2M
FY17: -2.9M
FY18: -4.6M
FY19: -5.6M
FY20: -7.5M
FY21: -5.5M
FY22: -4.7M
FY23: -3.8M
FY24: -5.1M
FY25: -4.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-30M
-15M
0
15M
30M
45M
FY16: -5.9M
FY17: -29.7M
FY18: -6.6M
FY19: -6M
FY20: -3.5M
FY21: -5.2M
FY22: -4.4M
FY23: -3.8M
FY24: -5.1M
FY25: -3.4M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
150K
300K
450K
FY15: 152K
FY16: 175.4K
FY17: 323.6K
FY18: 171K
FY19: 81.7K
FY20: 95.9K
FY21: 5.9K
FY22: 15.3K
FY23: 36K
FY24: 1.7K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating Cash Flow Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY16: -2M
FY17: -2.5M
FY18: -1.8M
FY19: -2.9M
FY20: -2.2M
FY21: -3.5M
FY22: -2M
FY23: -1.9M
FY24: -1.1M
FY25: -2.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY12: -928.6K
FY13: 96.8K
FY14: 167.2K
FY16: -2.3M
FY17: -2.5M
FY18: -1.8M
FY19: -3.1M
FY20: -2.2M
FY21: -3.5M
FY22: -2M
FY12
FY13
FY14
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
90M
180M
270M
FY16: 250.2M
FY17: 1.8M
FY18: 2.4M
FY19: 1.1M
FY20: 1.1M
FY21: 1.1M
FY22: 1.4M
FY23: 2.7M
FY24: 10.5M
FY25: 18.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q2 '11: 0.00
Q3 '11: 0.00
Q4 '11: -0.01
Q1 '12: -0.01
Q2 '12: -0.01
Q3 '12: -0.01
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: -0.03
Q1 '15: -0.01
Q2 '15: -0.03
Q3 '15: -0.03
Q4 '15: -0.02
Q1 '16: -0.02
Q2 '16: -0.01
Q3 '16: -0.03
Q4 '16: -0.03
Q1 '17: -0.22
Q2 '17: -0.19
Q3 '17: -0.17
Q4 '17: -12.82
Q1 '18: -13.04
Q2 '18: -13.06
Q3 '18: -13.81
Q4 '18: -2.10
Q1 '19: -2.36
Q2 '19: -3.03
Q3 '19: -2.61
Q4 '19: -1.72
Q1 '25: -0.41
Q2 '25: -0.35
Q3 '25: -0.32
Q4 '25: -0.19
Q1 '26: -0.16
Q2 '26: -0.12
Q3 '11
Q4 '12
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.