Stock Scorer

Benchmark Electronics, Inc. (BHE)

Every figure this model derived for BHE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 50,006,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 314,836,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,584,977,000 AssetsCurrent 2026-06-30
current liabilities 795,319,000 LiabilitiesCurrent 2026-06-30
equity 1,116,283,000 StockholdersEquity 2026-06-30
interest expense 15,915,000 InterestExpense 2026-06-30
ocf 176,987,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,818,269,000 Revenues 2026-06-30
sbc 19,022,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BHE on one particular measure came for.

RatioValue
cash operating margin5.77
current ratio2.36
current ratio reported1.99
deferred revenue growth-1.69
dilution pct-1.25
ebit cagr1.82
ebit yoy7.94
ev ebit28.07
ev owner earnings24.94
ev sales0.96
fcf margin4.51
growth cv2.05
interest cover6.03
operating margin3.4
owner earnings margin3.83
revenue growth8.87
revenue growth per share10.24
roic7.71
rule of 4012.27
sbc pct revenue0.67

Everything else this filing tags

400 more elements from BHE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue2,622,246,0002015-12-31 20USD
SalesRevenueNet2,466,811,0002017-12-31 186USD
Assets2,214,371,0002026-06-30 144USD
LiabilitiesAndStockholdersEquity2,214,371,0002026-06-30 130USD
CostOfRevenue2,213,451,0002010-12-31 11USD
RevenueFromContractWithCustomerExcludingAssessedTax1,475,199,0002026-06-30 113USD
CostOfGoodsAndServicesSold1,285,626,0002026-06-30 204USD
ContractWithCustomerAssetReclassifiedToReceivable1,246,286,0002026-06-30 70USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,116,283,0002026-06-30 242USD
Liabilities1,098,088,0002026-06-30 16USD
PropertyPlantAndEquipmentGross747,994,0002025-12-31 32USD
AdditionalPaidInCapitalCommonStock706,393,0002011-03-31 2USD
UndistributedEarningsOfForeignSubsidiaries633,100,0002025-12-31 35USD
ProceedsFromIssuanceOfMediumTermNotes614,500,0002023-09-30 58USD
RetainedEarningsAccumulatedDeficit584,274,0002026-06-30 132USD
AccountsPayableCurrent552,671,0002026-06-30 132USD
InventoryNet544,261,0002026-06-30 132USD
AdditionalPaidInCapital539,106,0002026-06-30 130USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment524,210,0002025-12-31 96USD
InventoryRawMaterials520,378,0002026-06-30 124USD
RepaymentsOfMediumTermNotes506,961,0002023-09-30 27USD
AccountsReceivableNetCurrent451,612,0002026-06-30 132USD
NoncurrentAssets417,770,0002023-09-30 110USD
MachineryAndEquipmentGross363,803,0002011-12-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents315,213,0002026-06-30 112USD
RepaymentsOfLongTermDebt300,875,0002026-06-30 28USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod292,334,0002018-06-30 4USD
ProceedsFromIssuanceOfLongTermDebt271,000,0002026-06-30 28USD
GoodwillImpairmentLoss247,482,0002008-12-31 1USD
PropertyPlantAndEquipmentNet232,856,0002026-06-30 132USD
LineOfCreditFacilityMaximumBorrowingCapacity200,000,0002023-02-03 9USD
LineOfCreditFacilityRemainingBorrowingCapacity199,200,0002013-06-30 11USD
ContractWithCustomerAssetNet196,420,0002026-06-30 123USD
ContractWithCustomerAssetNetCurrent196,420,0002026-06-30 70USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive192,500,0002025-12-31 4USD
Goodwill192,116,0002026-06-30 151USD
SegmentReportingSegmentAssets188,071,0002011-06-30 2USD
ForeignEarningsRepatriated182,500,0002025-12-31 24USD
LongTermDebt180,984,0002026-06-30 56USD
LongTermDebtAndCapitalLeaseObligations177,234,0002026-06-30 88USD
FiniteLivedIntangibleAssetsGross168,237,0002026-06-30 124USD
PaymentsToAcquireInvestments162,709,0002008-12-31 1USD
DebtInstrumentCarryingAmount156,147,0002018-12-31 8USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities154,070,0002018-12-31 8USD
IncreaseDecreaseInAccountsPayableTrade150,471,0002026-06-30 149USD
StockRepurchaseProgramAuthorizedAmount1150,000,0002020-02-19 63USD
GrossProfit147,634,0002026-06-30 335USD
CommonStockSharesAuthorized145,000,0002026-06-30 132shares
LesseeOperatingLeaseLiabilityPaymentsDue132,809,0002026-06-30 31USD
FiniteLivedIntangibleAssetsAccumulatedAmortization132,385,0002026-06-30 124USD
DerivativeNotionalAmount127,500,0002022-03-31 1USD
ContractWithCustomerLiabilityCurrent124,320,0002026-06-30 50USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign119,154,0002025-12-31 48USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1116,900,0002026-06-30 35USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive116,500,0002021-12-31 7USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour116,500,0002022-12-31 8USD
OperatingLeaseLiability110,742,0002026-06-30 31USD
AccruedLiabilitiesCurrent110,446,0002026-06-30 48USD
OperatingLeasesFutureMinimumPaymentsDue110,217,0002018-12-31 12USD
RepaymentsOfLongTermDebtAndCapitalSecurities101,605,0002020-09-30 94USD
OperatingLeaseRightOfUseAsset101,398,0002026-06-30 62USD
CashEquivalentsAtCarryingValue100,600,0002025-12-31 32USD
OperatingLeaseLiabilityNoncurrent96,329,0002026-06-30 62USD
BusinessAcquisitionsProFormaNetIncomeLoss95,595,0002015-12-31 20USD
OtherLiabilitiesCurrent94,935,0002020-09-30 84USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations92,529,0002017-06-30 18USD
DeferredTaxAssetsGross89,593,0002025-12-31 32USD
SellingGeneralAndAdministrativeExpense88,541,0002026-06-30 215USD
BuildingsAndImprovementsGross79,420,0002011-12-31 2USD
PrepaidExpenseAndOtherAssetsCurrent77,471,0002026-06-30 90USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive71,198,0002025-09-30 12USD
OtherAssetsNoncurrent67,408,0002026-06-30 132USD
CashAndCashEquivalentsPeriodIncreaseDecrease-62,786,0002019-03-31 81USD
DeferredTaxAssetsNet62,729,0002025-12-31 32USD
IncreaseDecreaseInInventories62,686,0002026-06-30 149USD
IncreaseDecreaseInAccountsReceivable61,891,0002026-06-30 149USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-57,620,0002025-12-31 48USD
NetCashProvidedByUsedInFinancingActivities-56,152,0002026-06-30 131USD
OperatingIncomeLoss52,127,0002026-06-30 215USD
OperatingLeasesFutureMinimumPaymentsDueThereafter47,868,0002018-12-31 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest47,137,0002026-06-30 64USD
CurrentForeignTaxExpenseBenefit46,633,0002025-12-31 134USD
IncomeTaxPaidForeignAfterRefundReceived44,518,0002025-12-31 1USD
CurrentIncomeTaxExpenseBenefit42,417,0002025-12-31 48USD
WeightedAverageNumberOfDilutedSharesOutstanding36,341,0002026-06-30 215shares
CommonStockSharesIssued35,919,0002026-06-30 132shares
CommonStockSharesOutstanding35,919,0002026-06-30 156shares
FiniteLivedIntangibleAssetsNet35,852,0002026-06-30 124USD
WeightedAverageNumberOfSharesOutstandingBasic35,833,0002026-06-30 215shares
DeferredIncomeTaxAssetsNet35,616,0002026-06-30 56USD
DeferredIncomeTaxLiabilities35,306,0002025-12-31 20USD
NetIncomeLoss32,905,0002026-06-30 340USD
PaymentsToAcquireProductiveAssets31,192,0002026-06-30 202USD
ComprehensiveIncomeNetOfTax31,191,0002026-06-30 215USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments29,327,0002021-09-30 151USD
DeferredTaxAssetsOperatingLossCarryforwards29,147,0002025-12-31 32USD
NetCashProvidedByUsedInInvestingActivities-29,084,0002026-06-30 131USD
DeferredTaxAssetsLiabilitiesNet27,423,0002025-12-31 26USD
DeferredTaxLiabilities27,423,0002025-12-31 30USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual27,300,0002013-09-30 2USD
DeferredTaxAssetsValuationAllowance26,864,0002025-12-31 32USD
CapitalizedComputerSoftwareAccumulatedAmortization26,600,0002014-12-31 8USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-25,999,0002017-06-30 18USD
DepreciationDepletionAndAmortization23,885,0002026-06-30 211USD
LossContingencyDamagesSoughtValue22,800,0002011-12-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount22,067,0002026-06-30 31USD
InventoryWorkInProcess21,800,0002026-06-30 124USD
OtherLiabilitiesNoncurrent21,556,0002026-06-30 132USD
IncomeTaxPaidFederalAfterRefundReceived20,121,0002025-12-31 1USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiability20,100,0002025-04-30 17USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiabilityNoncurrent20,100,0002023-12-31 5USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiabilityCurrent20,100,0002024-12-31 2USD
DeferredTaxAssetsInProcessResearchAndDevelopment19,844,0002025-12-31 10USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid19,332,0002013-06-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet19,332,0002013-09-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive18,989,0002021-12-31 1USD
Depreciation18,835,0002026-06-30 118USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths17,998,0002026-06-30 25USD
LeaseholdImprovementsGross17,708,0002011-12-31 2USD
DividendsCommonStockCash17,600,0002023-09-30 51USD
AllocatedShareBasedCompensationExpense17,200,0002025-12-31 163USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo17,119,0002026-06-30 31USD
OperatingLeasesRentExpenseNet16,800,0002018-12-31 24USD
ProceedsFromIncomeTaxRefunds16,500,0002021-12-31 2USD
DeferredTaxLiabilitiesOtherFiniteLivedAssets16,302,0002019-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree15,967,0002026-06-30 31USD
OperatingLeasesFutureMinimumPaymentsDueCurrent15,272,0002018-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour15,193,0002025-12-31 29USD
IncomeTaxReconciliationRepatriationOfForeignEarnings15,159,0002025-12-31 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory14,747,0002013-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive14,558,0002024-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears14,518,0002018-12-31 12USD
OperatingLeaseLiabilityCurrent14,413,0002026-06-30 58USD
IncomeTaxExpenseBenefit14,232,0002026-06-30 215USD
UnrecognizedTaxBenefits13,932,0002025-12-31 69USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets13,900,0002026-06-30 149USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities-13,785,0002013-09-30 2USD
IncreaseDecreaseInContractWithCustomerAsset13,550,0002026-06-30 75USD
DeferredTaxLiabilitiesNoncurrent13,504,0002019-12-31 42USD
DeferredTaxLiabilitiesLeasingArrangements13,468,0002025-12-31 16USD
IncomeTaxesPaidNet13,377,0002026-06-30 196USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax13,098,0002025-12-31 109USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate12,922,0002025-12-31 48USD
Dividends12,208,0002026-06-30 103USD
CapitalLeasedAssetsGross12,207,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears12,203,0002018-12-31 12USD
PaymentsOfDividends12,163,0002026-06-30 90USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue11,611,0002026-06-30 152USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables11,561,0002013-06-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables11,561,0002013-09-30 1USD
PaymentsToAcquireIntangibleAssets11,300,0002009-12-31 4USD
LeaseCost11,237,0002026-06-30 90USD
AssetImpairmentCharges11,102,0002025-12-31 120USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-10,689,0002026-06-30 193USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice10,600,0002009-05-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears10,466,0002018-12-31 12USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries10,400,0002025-12-31 12USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales-10,282,0002014-12-31 28USD
OperatingLeasePayments9,988,0002026-06-30 62USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears9,890,0002018-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear9,854,0002026-06-30 24USD
OperatingLeaseCost9,831,0002026-06-30 90USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment9,815,0002025-12-31 32USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-9,690,0002013-06-30 26USD
EffectiveIncomeTaxRateReconciliationGiltiAmount9,556,0002025-12-31 12USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation9,015,0002018-12-31 8USD
IncreaseDecreaseInContractWithCustomerLiability8,775,0002026-06-30 57USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities8,663,0002025-12-31 32USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation8,315,0002026-06-30 88USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible8,300,0002016-06-30 1USD
IncomeTaxReceivable8,000,0002014-09-30 11USD
DeferredFederalIncomeTaxExpenseBenefit-7,717,0002025-12-31 48USD
CapitalLeasesFutureMinimumPaymentsDue7,661,0002018-12-31 12USD
DeferredIncomeTaxLiabilitiesNet7,650,0002026-06-30 48USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour7,500,0002025-12-31 4USD
FurnitureAndFixturesGross7,351,0002011-12-31 2USD
DeferredTaxAssetsTaxCreditCarryforwards7,231,0002025-12-31 32USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-7,187,0002026-06-30 68USD
InterestPaidNet7,052,0002026-06-30 196USD
CurrentFederalTaxExpenseBenefit-6,698,0002025-12-31 134USD
IncreaseDecreaseInInsuranceSettlementsReceivable-6,600,0002020-12-31 10USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree6,600,0002022-12-31 9USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability6,482,0002026-06-30 62USD
IncreaseDecreaseInAccruedLiabilities6,438,0002026-06-30 149USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit6,400,0002018-12-31 4USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets6,290,0002025-12-31 14USD
Land6,172,0002011-12-31 2USD
CapitalLeaseObligations6,147,0002018-12-31 16USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments6,147,0002018-12-31 12USD
RestructuringReserveSettledWithCash6,024,0002011-12-31 2USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings-5,804,0002023-09-30 95USD
StockRepurchasedDuringPeriodValue5,800,0002026-06-30 44USD
PaymentsForRepurchaseOfCommonStock5,799,0002026-06-30 145USD
StockRepurchasedAndRetiredDuringPeriodValue5,799,0002026-06-30 126USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree5,600,0002025-12-31 4USD
IncomeTaxReconciliationTaxContingencies5,572,0002025-12-31 1USD
OtherAssetsHeldForSale5,400,0002013-12-31 6USD
DeferredTaxAssetsNetNoncurrent5,274,0002019-12-31 78USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions5,209,0002025-12-31 37USD
ProceedsFromDivestitureOfBusinesses5,056,0002025-12-31 26USD
AdjustmentForAmortization5,050,0002026-06-30 128USD
PaymentsForRestructuring5,030,0002026-06-30 77USD
PreferredStockSharesAuthorized5,000,0002026-06-30 132shares
CapitalLeaseObligationsNoncurrent4,979,0002018-12-31 56USD
RestructuringCharges4,873,0002026-06-30 116USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths4,817,0002026-06-30 53USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo4,817,0002026-06-30 58USD
IncomeTaxReconciliationTaxCredits4,700,0002023-09-30 27USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions4,600,0002026-06-30 84USD
RestructuringReservePeriodExpense4,515,0002011-12-31 2USD
DeferredIncomeTaxesAndTaxCredits-4,465,0002023-09-30 112USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree4,218,0002026-06-30 58USD
AccruedIncomeTaxesCurrent4,132,0002026-06-30 132USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo4,100,0002022-12-31 9USD
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths4,100,0002022-12-31 8USD
IncomeTaxReconciliationTaxHolidays4,094,0002025-09-30 133USD
DeferredTaxAssetsNetCurrent3,951,0002015-09-30 45USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-3,911,0002020-09-30 62USD
SeveranceCosts13,910,0002026-06-30 30USD
InvestmentIncomeInterest3,890,0002026-06-30 215USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue3,878,0002019-12-31 35USD
BusinessAcquisitionPurchasePriceAllocationDeferredTaxAssetsNoncurrent3,832,0002013-06-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssetsNoncurrent3,832,0002013-09-30 1USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions3,800,0002017-06-30 52USD
ImpairmentOfLongLivedAssetsToBeDisposedOf3,800,0002013-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths3,800,0002025-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo3,800,0002025-12-31 4USD
LongTermDebtAndCapitalLeaseObligationsCurrent3,750,0002026-06-30 88USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-3,654,0002026-06-30 64USD
CommonStockValue3,592,0002026-06-30 132USD
DeferredTaxAssetsInventory3,518,0002025-12-31 32USD
InterestRateCashFlowHedgeLiabilityAtFairValue3,500,0002016-09-30 6USD
RestructuringAndRelatedCostExpectedCost3,400,0002011-09-30 2USD
DeferredTaxAssetInterestCarryforward3,372,0002025-12-31 2USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax3,370,0002021-12-31 130USD
PaymentsForLegalSettlements3,300,0002022-12-31 1USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet3,192,0002018-12-31 8USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-3,110,0002024-12-31 47USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease3,047,0002012-03-31 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant2,900,0002026-06-30 62shares
CapitalizedComputerSoftwareNet2,700,0002014-12-31 2USD
PaymentsToAcquireBusinessesGross2,700,0002018-12-31 5USD
GainLossOnSaleOfBusiness2,657,0002025-12-31 14USD
FutureAmortizationExpenseYearFour2,573,0002012-03-31 4USD
FutureAmortizationExpenseYearThree2,573,0002012-03-31 4USD
FutureAmortizationExpenseYearTwo2,573,0002012-03-31 4USD
FutureAmortizationExpenseYearFive2,507,0002012-03-31 4USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax2,500,0002023-09-30 15USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-2,485,0002026-06-30 189USD
CurrentStateAndLocalTaxExpenseBenefit2,482,0002025-12-31 134USD
PaymentsForSoftware2,412,0002026-06-30 149USD
AmortizationOfIntangibleAssets2,408,0002026-06-30 180USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear2,408,0002026-06-30 23USD
CapitalizedComputerSoftwareAmortization12,359,0002026-06-30 103USD
IncomeTaxReconciliationTaxCreditsResearch2,353,0002025-12-31 1USD
InventoryWriteDown2,300,0002014-09-30 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,283,0002025-12-31 32USD
UnamortizedDebtIssuanceExpense2,266,0002026-06-30 64USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets2,260,0002026-06-30 19USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,221,0002025-12-31 48USD
FutureAmortizationExpenseYearOne2,128,0002012-03-31 4USD
GovernmentAssistanceAmount2,100,0002025-12-31 12USD
InventoryFinishedGoods2,083,0002026-06-30 124USD
DeferredForeignIncomeTaxExpenseBenefit1,985,0002025-12-31 48USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,877,0002025-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment1,869,0002013-09-30 2USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears1,853,0002018-12-31 12USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears1,816,0002018-12-31 12USD
StockIssuedDuringPeriodSharesNewIssues1,800,0002026-05-26 3shares
CapitalLeasesFutureMinimumPaymentsDueInTwoYears1,781,0002018-12-31 12USD
CapitalLeasesFutureMinimumPaymentsDueCurrent1,746,0002018-12-31 12USD
ContractWithCustomerLiabilityRevenueRecognized1,735,0002018-06-30 4USD
IncreaseDecreaseInContractReceivablesNet1,735,0002018-06-30 4USD
OtherRestructuringCosts1,723,0002025-12-31 17USD
OtherComprehensiveIncomeLossNetOfTax-1,714,0002026-06-30 168USD
ProceedsFromSaleOfBuildings1,600,0002013-09-30 4USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-1,575,0002013-06-30 26USD
AvailableForSaleSecuritiesGrossUnrealizedLosses11,575,0002013-06-30 16USD
CapitalExpendituresIncurredButNotYetPaid1,558,0002023-12-31 77USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments1,514,0002018-12-31 12USD
IncreaseDecreaseInAccruedIncomeTaxesPayable1,513,0002026-06-30 149USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,500,0002026-06-30 198USD
SeveranceCosts1,500,0002012-12-31 6USD
OtherNonoperatingIncomeExpense-1,480,0002026-06-30 215USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,437,0002025-12-31 56USD
RestructuringReserve1,418,0002026-06-30 138USD
ConstructionInProgressGross1,405,0002011-12-31 2USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax1,400,0002014-12-31 12USD
LossContingencyAccrualProvision1,400,0002018-12-31 1USD
LossContingencyDamagesAwardedValue1,400,0002018-12-31 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss1,369,0002014-12-31 22USD
IncomeTaxesReceivable1,352,0002023-09-30 108USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost1,300,0002012-03-31 13USD
ForeignCurrencyTransactionGainLossBeforeTax-1,300,0002025-12-31 15USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges1,200,0002013-09-30 4USD
CapitalLeaseObligationsCurrent1,168,0002018-12-31 56USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets1,072,0002013-06-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets1,072,0002013-09-30 1USD
VariableLeaseCost1,052,0002026-06-30 90USD
EffectOfExchangeRateOnCashAndCashEquivalents-1,021,0002019-09-30 85USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue1,008,0002014-12-31 56USD
AvailableForSaleSecurities1,000,0002014-12-31 13USD
AvailableForSaleSecuritiesAmortizedCost1,000,0002015-12-31 19USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-976,0002016-12-31 13USD
BusinessExitCosts1963,0002026-06-30 30USD
AvailableForSaleSecuritiesNoncurrent935,0002015-09-30 44USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-903,0002017-06-30 18USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax832,0002025-12-31 93USD
IncreaseDecreaseInLeasingReceivables-830,0002023-09-30 35USD
IncomeTaxReconciliationNondeductibleExpenseOther-809,0002025-12-31 1USD
DeferredIncomeTaxExpenseBenefit-802,0002026-06-30 153USD
AvailableForSaleSecuritiesGrossUnrealizedGains800,0002011-06-30 2USD
LettersOfCreditOutstandingAmount800,0002013-06-30 1USD
PropertyPlantAndEquipmentOther784,0002011-12-31 2USD
IncreaseDecreaseInOperatingLeaseLiability-723,0002026-06-30 28USD
ValuationAllowanceDeferredTaxAssetChangeInAmount700,0002025-12-31 46USD
OtherNoncashIncomeExpense652,0002019-09-30 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncome646,0002012-03-31 8USD
CapitalizedComputerSoftwareGross600,0002011-12-31 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued600,0002019-12-31 10USD
GoodwillAcquiredDuringPeriod500,0002018-12-31 13USD
InterestRateCashFlowHedgeAssetAtFairValue500,0002016-12-31 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-500,0002016-12-31 4USD
AllowanceForDoubtfulAccountsReceivableRecoveries489,0002022-12-31 9USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsAndTax474,0002026-06-30 74USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears465,0002018-12-31 12USD
IncomeTaxReconciliationOtherAdjustments-462,0002025-12-31 48USD
AllowanceForDoubtfulAccountsReceivable438,0002025-12-31 28USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-423,0002024-12-31 29USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal399,0002026-06-30 28USD
RestrictedCashCurrent377,0002026-06-30 51USD
ShortTermLeaseCost354,0002026-06-30 90USD
RestructuringReserveSettledWithoutCash1-344,0002014-12-31 8USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements318,0002015-12-31 25shares
OtherNoncashExpense315,0002010-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation313,0002015-06-30 29USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures311,0002019-12-31 42shares
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss300,0002013-09-30 14USD
ForeignCurrencyTransactionLossBeforeTax300,0002021-12-31 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue300,0002024-12-31 119USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod300,0002013-12-31 20shares
RestructuringSettlementAndImpairmentProvisions300,0002026-06-30 8USD
OtherNonrecurringExpense300,0002025-09-30 5USD
ValuationAllowancesAndReservesChargedToCostAndExpense298,0002025-12-31 12USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax297,0002026-06-30 146USD
BusinessCombinationAcquisitionRelatedCosts286,0002013-09-30 3USD
AmortizationOfFinancingCosts283,0002026-06-30 103USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities-281,0002013-06-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther-281,0002013-09-30 1USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets255,0002013-06-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets255,0002013-09-30 1USD
DeferredTaxAssetsGoodwillAndIntangibleAssets254,0002024-12-31 24USD
PaymentsOfDebtIssuanceCosts234,0002008-12-31 1USD
PaymentsForProceedsFromOtherInvestingActivities204,0002026-06-30 115USD
ProceedsFromWarrantExercises203,0002009-12-31 1USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities-203,0002009-12-31 3USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount200,0002023-09-30 105shares
DeferredTaxAssetsDerivativeInstruments177,0002025-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriod130,0002011-06-30 1shares
AllowanceForDoubtfulAccountsReceivableCurrent123,0002026-06-30 132USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue123,0002023-06-30 49USD
ProvisionForDoubtfulAccounts108,0002026-06-30 76USD
AllowanceForDoubtfulAccountsReceivableWriteOffs101,0002025-12-31 21USD
GainLossOnSaleOfAccountsReceivable100,0002018-03-31 5USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions100,0002023-09-30 99USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber100,0002022-12-31 60shares
StockRepurchasedAndRetiredDuringPeriodShares100,0002026-06-30 63shares
StockIssuedDuringPeriodSharesShareBasedCompensation82,0002019-12-31 9shares
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings74,0002019-12-31 39shares
AvailableForSaleSecuritiesGrossUnrealizedLoss64,0002014-12-31 14USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents62,0002013-06-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents62,0002013-09-30 1USD
CashAcquiredFromAcquisition-62,0002013-09-30 2USD
GainLossOnSaleOfPropertyPlantEquipment52,0002026-06-30 149USD
ProceedsFromSaleOfPropertyPlantAndEquipment52,0002026-06-30 149USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber44,0002023-06-30 122shares
IncomeTaxReconciliationTaxContingenciesForeign40,0002022-12-31 24USD
RestructuringReserveSettledWithoutCash-39,0002013-06-30 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour33,0002026-06-30 58USD
FinanceLeaseLiability32,0002025-09-30 28USD
FinanceLeaseLiabilityPaymentsDue32,0002025-09-30 28USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear32,0002025-09-30 22USD
RestructuringReserveTranslationAndOtherAdjustment32,0002023-09-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive23,0002025-12-31 45USD
StockIssuedDuringPeriodSharesStockOptionsExercised11,0002023-06-30 72shares
IncrementalCommonSharesAttributableToCallOptionsAndWarrants10,0002009-12-31 1shares
StockIssuedDuringPeriodValueStockOptionsExercised4,0002025-12-31 139USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-3,0002025-12-31 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod2,0002023-06-30 69shares
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures1,0002024-12-31 46USD
RestructuringAndRelatedCostNumberOfPositionsEliminated4902018-12-31 10number_of_employees
RestructuringAndRelatedCostNumberOfPositionsEliminated1962011-12-31 3pure
RestructuringAndRelatedCostNumberOfPositionsEliminated1392012-12-31 3employee
TreasuryStockAcquiredAverageCostPerShare542026-06-30 44USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice232023-06-30 122USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice222022-12-31 60USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice192023-06-30 69USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice172023-06-30 67USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice162012-03-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice122012-03-31 6USD

What to be careful about

What this model itself distrusts about BHE's figures. Written by the derivation as it ran, not added afterwards.