Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1B
2B
3B
FY08: 2.6B
FY09: 2.1B
FY10: 2.4B
FY11: 2.3B
FY12: 2.5B
FY13: 2.5B
FY14: 2.8B
FY15: 2.5B
FY16: 2.3B
FY17: 2.5B
FY18: 2.6B
FY19: 2.3B
FY20: 2.1B
FY21: 2.3B
FY22: 2.9B
FY23: 2.8B
FY24: 2.7B
FY25: 2.7B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
100M
200M
300M
FY08: 175.9M
FY09: 146.1M
FY10: 187.4M
FY11: 138.8M
FY12: 176.7M
FY13: 186.5M
FY14: 220.3M
FY15: 219.3M
FY16: 214.7M
FY17: 225.9M
FY18: 205.8M
FY19: 185.5M
FY20: 175M
FY21: 205.9M
FY22: 255.2M
FY23: 271.1M
FY24: 270M
FY25: 270.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY08: -166.5M
FY09: 52.3M
FY10: 88.4M
FY11: 41.3M
FY12: 75.6M
FY13: 116.5M
FY14: 100.1M
FY15: 93M
FY16: 76.9M
FY17: 76.8M
FY18: 58.5M
FY19: 28.5M
FY20: 25.1M
FY21: 53.1M
FY22: 90.1M
FY23: 109.7M
FY24: 109.4M
FY25: 76M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY08: -135.6M
FY09: 53.4M
FY10: 79.8M
FY11: 52M
FY12: 56.6M
FY13: 110.9M
FY14: 81.2M
FY15: 95.4M
FY16: 63.9M
FY17: -31.9M
FY18: 22.8M
FY19: 23.4M
FY20: 14.1M
FY21: 35.8M
FY22: 68.2M
FY23: 68.9M
FY24: 61.1M
FY25: 24.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
900M
1.8B
2.7B
FY08: 2.4B
FY09: 1.9B
FY10: 2.2B
FY11: 2.1B
FY12: 2.3B
FY13: 2.3B
FY14: 2.6B
FY15: 2.3B
FY16: 2.1B
FY17: 2.2B
FY18: 2.4B
FY19: 2.1B
FY20: 1.9B
FY21: 2B
FY22: 2.6B
FY23: 2.6B
FY24: 2.4B
FY25: 2.4B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-200M
-100M
0
100M
200M
300M
FY08: 163.5M
FY09: 123.6M
FY10: 5.2M
FY11: 54.8M
FY12: 151.1M
FY13: 99.1M
FY14: 136.7M
FY15: 147.4M
FY16: 273.1M
FY17: 145.8M
FY18: 76.7M
FY19: 93.1M
FY20: 120.4M
FY21: -2.6M
FY22: -177.5M
FY23: 174.3M
FY24: 189.2M
FY25: 124M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-270M
-180M
-90M
0
90M
180M
270M
FY08: 127.6M
FY09: 101.3M
FY10: -30.6M
FY11: -16.6M
FY12: 103.2M
FY13: 72.2M
FY14: 92.5M
FY15: 110.2M
FY16: 242.6M
FY17: 95.1M
FY18: 13.9M
FY19: 60.6M
FY20: 85.9M
FY21: -41.4M
FY22: -220.8M
FY23: 100.8M
FY24: 157.9M
FY25: 88.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY08: 67.1M
FY09: 65.1M
FY10: 62.7M
FY11: 59.8M
FY12: 56.6M
FY13: 54.8M
FY14: 54.2M
FY15: 52.1M
FY16: 49.8M
FY17: 49.7M
FY18: 46.7M
FY19: 38.8M
FY20: 36.8M
FY21: 36.1M
FY22: 35.7M
FY23: 36M
FY24: 36.8M
FY25: 36.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.80
-0.90
0.00
0.90
1.80
2.70
Q4 '09: 0.82
Q1 '10: 0.97
Q2 '10: 1.11
Q3 '10: 1.22
Q4 '10: 1.28
Q1 '11: 1.23
Q2 '11: 1.15
Q3 '11: 1.13
Q4 '11: 0.87
Q1 '12: 0.73
Q2 '12: 0.73
Q3 '12: 0.73
Q4 '12: 1.01
Q1 '13: 1.12
Q2 '13: 1.04
Q3 '13: 1.13
Q4 '13: 2.05
Q1 '14: 2.19
Q2 '14: 2.44
Q3 '14: 2.32
Q4 '14: 1.51
Q1 '15: 1.43
Q2 '15: 1.42
Q3 '15: 1.51
Q4 '15: 1.84
Q1 '16: 1.79
Q2 '16: 1.65
Q3 '16: 1.69
Q4 '16: 1.31
Q1 '17: 1.26
Q2 '17: 1.36
Q3 '17: 1.27
Q4 '17: -0.66
Q1 '18: -1.32
Q2 '18: -1.45
Q3 '18: -1.63
Q4 '18: 0.55
Q1 '19: 1.38
Q2 '19: 1.39
Q3 '19: 1.41
Q4 '19: 0.58
Q1 '20: 0.34
Q2 '20: 0.01
Q3 '20: -0.02
Q4 '20: 0.38
Q1 '21: 0.50
Q2 '21: 0.79
Q3 '21: 0.86
Q4 '21: 1.00
Q1 '22: 1.09
Q2 '22: 1.38
Q3 '22: 1.68
Q4 '22: 1.92
Q1 '23: 1.96
Q2 '23: 1.86
Q3 '23: 1.90
Q4 '23: 1.93
Q1 '24: 1.96
Q2 '24: 2.00
Q3 '24: 1.85
Q4 '24: 1.66
Q1 '25: 1.38
Q2 '25: 0.98
Q3 '25: 0.95
Q4 '25: 0.68
Q1 '26: 0.94
Q2 '26: 1.46
Q3 '10
Q4 '12
Q1 '15
Q2 '17
Q3 '19
Q4 '21
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.