Butterfly Network, Inc. (BFLY)
Every figure this model derived for BFLY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,023,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 199,909,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 237,947,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 58,603,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 189,400,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,336,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | -24,019,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 112,145,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 23,867,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up BFLY on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -43.53 |
| current ratio | 5.52 |
| current ratio reported | 4.06 |
| deferred revenue growth | -1.09 |
| dilution pct | 16.76 |
| ev owner earnings | -34.52 |
| ev sales | 15.98 |
| fcf margin | -25.01 |
| growth cv | 0.88 |
| interest cover | -59.42 |
| operating margin | -70.79 |
| owner earnings margin | -46.29 |
| revenue growth | 28.14 |
| revenue growth per share | 9.75 |
| rpo growth | 111.85 |
| rule of 40 | -42.65 |
| sbc pct revenue | 21.28 |
Everything else this filing tags
297 more elements from BFLY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapital | 1,094,154,000 | 2026-06-30 | 58 | USD |
RetainedEarningsAccumulatedDeficit | -904,781,000 | 2026-06-30 | 58 | USD |
AssetsHeldInTrustNoncurrent | 414,333,909 | 2020-12-31 | 12 | USD |
ProceedsFromIssuanceInitialPublicOffering | 405,720,000 | 2020-12-31 | 4 | USD |
StockRedeemedOrCalledDuringPeriodValue | 392,358,290 | 2020-12-31 | 3 | USD |
TemporaryEquityCarryingAmountAttributableToParent | 392,358,290 | 2020-12-31 | 14 | USD |
StockIssuedDuringPeriodValueAcquisitions | 361,287,000 | 2021-12-31 | 13 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | -360,937,000 | 2021-12-31 | 13 | USD |
Assets | 282,995,000 | 2026-06-30 | 58 | USD |
LiabilitiesAndStockholdersEquity | 282,995,000 | 2026-06-30 | 58 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 259,324,052 | 2026-06-30 | 72 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 259,324,052 | 2026-06-30 | 84 | shares |
DeferredTaxAssetsGross | 255,510,000 | 2025-12-31 | 16 | USD |
DeferredTaxAssetsValuationAllowance | 250,503,000 | 2025-12-31 | 16 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities | 186,500,000 | 2021-02-12 | 11 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 174,383,000 | 2025-12-31 | 14 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 149,286,700 | 2021-06-30 | 14 | shares |
SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares | 136,105,464 | 2020-12-31 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 128,674,000 | 2026-06-30 | 111 | USD |
TemporaryEquitySharesAuthorized | 107,197,118 | 2020-12-31 | 8 | shares |
Liabilities | 93,595,000 | 2026-06-30 | 58 | USD |
RevenueRemainingPerformanceObligation | 85,800,000 | 2026-06-30 | 37 | USD |
StockIssuedDuringPeriodValueNewIssues | 81,006,000 | 2025-12-31 | 12 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -78,856,000 | 2025-12-31 | 18 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -77,064,000 | 2025-12-31 | 6 | USD |
MarketableSecuritiesCurrent | 75,250,000 | 2022-12-31 | 12 | USD |
OperatingExpenses | 69,110,000 | 2026-06-30 | 90 | USD |
InventoryNet | 58,559,000 | 2026-06-30 | 52 | USD |
PropertyPlantAndEquipmentGross | 51,437,000 | 2026-06-30 | 48 | USD |
DebtConversionConvertedInstrumentAmount1 | 49,917,000 | 2021-12-31 | 19 | USD |
ConvertibleDebt | 49,528,000 | 2020-12-31 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 42,864,000 | 2021-09-30 | 8 | USD |
GrossProfit | 41,574,000 | 2026-06-30 | 84 | USD |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation | 40,948,182 | 2020-12-31 | 2 | shares |
TemporaryEquitySharesOutstanding | 39,542,201 | 2020-09-30 | 2 | shares |
AccruedLiabilitiesAndOtherLiabilities | 39,482,000 | 2026-06-30 | 52 | USD |
InventoryRawMaterials | 37,865,000 | 2025-12-31 | 42 | USD |
InventoryRawMaterialsNetOfReserves | 37,527,000 | 2026-06-30 | 10 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 35,587,000 | 2026-06-30 | 52 | USD |
AccountsReceivableNetCurrent | 34,554,000 | 2026-06-30 | 52 | USD |
CostOfRevenue | 33,225,000 | 2024-12-31 | 65 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 32,600,000 | 2025-12-31 | 9 | USD |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred | 30,900,000 | 2021-02-12 | 11 | USD |
OperatingIncomeLoss | -27,536,000 | 2026-06-30 | 94 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -25,830,000 | 2026-06-30 | 58 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -25,587,000 | 2026-06-30 | 88 | USD |
NetIncomeLoss | -25,587,000 | 2026-06-30 | 96 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -25,587,000 | 2026-06-30 | 82 | USD |
ProfitLoss | -25,587,000 | 2026-06-30 | 61 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 25,587,000 | 2026-06-30 | 80 | USD |
ComprehensiveIncomeNetOfTax | -25,587,000 | 2026-06-30 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 24,313,000 | 2025-12-31 | 4 | USD |
SellingAndMarketingExpense | 22,884,000 | 2026-06-30 | 84 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 22,808,326 | 2026-06-30 | 58 | shares |
ContractWithCustomerLiabilityRevenueRecognized | 22,200,000 | 2026-06-30 | 79 | USD |
GeneralAndAdministrativeExpense | 22,173,000 | 2026-06-30 | 84 | USD |
OperatingLossCarryforwardsValuationAllowance | 20,400,000 | 2025-12-31 | 12 | USD |
OperatingLeaseLiability | 20,397,000 | 2025-12-31 | 6 | USD |
ResearchAndDevelopmentExpense | 20,080,000 | 2026-06-30 | 84 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 19,439,000 | 2025-12-31 | 12 | USD |
InventoryFinishedGoods | 18,473,000 | 2025-12-31 | 42 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 18,018,000 | 2026-06-30 | 54 | USD |
CostOfGoodsAndServicesSold | 17,568,000 | 2026-06-30 | 19 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 16,609,000 | 2025-12-31 | 3 | USD |
OperatingLeaseLiabilityNoncurrent | 16,293,000 | 2026-06-30 | 38 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -16,160,000 | 2025-12-31 | 3 | USD |
PropertyPlantAndEquipmentNet | 15,850,000 | 2026-06-30 | 52 | USD |
ContractWithCustomerLiabilityCurrent | 15,472,000 | 2026-06-30 | 52 | USD |
DeferredTaxAssetsInventory | 15,217,000 | 2025-12-31 | 8 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 13,929,000 | 2021-12-31 | 4 | USD |
InventoryFinishedGoodsNetOfReserves | 13,782,000 | 2026-06-30 | 10 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 12,750,000 | 2026-06-30 | 84 | USD |
AllocatedShareBasedCompensationExpense | 12,580,000 | 2026-06-30 | 84 | USD |
OperatingLeaseRightOfUseAsset | 11,805,000 | 2026-06-30 | 38 | USD |
BusinessCombinationAcquisitionRelatedCosts | 11,400,000 | 2021-02-12 | 11 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 11,341,764 | 2022-12-31 | 6 | shares |
IncreaseDecreaseInDeferredRevenue | -10,643,000 | 2026-06-30 | 58 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 10,280,000 | 2020-12-31 | 4 | USD |
ContractWithCustomerLiabilityNoncurrent | 10,185,000 | 2026-06-30 | 52 | USD |
AccruedLiabilitiesCurrent | 10,000,000 | 2026-06-30 | 4 | USD |
LossContingencyReceivable | 10,000,000 | 2026-06-30 | 2 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 9,630,000 | 2026-06-30 | 58 | USD |
IncreaseDecreaseInAccountsReceivable | 8,636,000 | 2026-06-30 | 58 | USD |
OtherLiabilitiesNoncurrent | 8,514,000 | 2026-06-30 | 52 | USD |
PaymentsForUnderwritingExpense | 8,280,000 | 2020-12-31 | 2 | USD |
CommonStockCapitalSharesReservedForFutureIssuance | 8,000,000 | 2022-12-31 | 1 | shares |
OtherAccruedLiabilitiesCurrent | 7,812,000 | 2026-06-30 | 52 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 7,354,000 | 2020-12-31 | 2 | USD |
InventoryWorkInProcessNetOfReserves | 7,250,000 | 2026-06-30 | 10 | USD |
DeferredRentCreditNoncurrent | 7,200,000 | 2021-09-30 | 4 | USD |
AccruedProfessionalFeesCurrent | 6,902,000 | 2026-06-30 | 52 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | 6,824,000 | 2026-06-30 | 58 | USD |
IntangibleAssetsNetExcludingGoodwill | 6,816,000 | 2026-06-30 | 21 | USD |
DepreciationDepletionAndAmortization | 6,700,000 | 2025-12-31 | 40 | USD |
EmployeeRelatedLiabilitiesCurrent | 6,633,000 | 2026-06-30 | 52 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 6,384,000 | 2025-12-31 | 6 | USD |
NetCashProvidedByUsedInFinancingActivities | 6,257,000 | 2026-06-30 | 60 | USD |
OtherAssetsNoncurrent | 5,709,000 | 2026-06-30 | 52 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 5,387,925 | 2025-12-31 | 12 | shares |
InventoryWorkInProcess | 5,051,000 | 2025-12-31 | 42 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 5,031,000 | 2026-06-30 | 64 | USD |
DeferredTaxAssetsNet | 5,007,000 | 2025-12-31 | 14 | USD |
DeferredTaxAssetsOther | 4,841,000 | 2025-12-31 | 12 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 4,672,000 | 2021-09-30 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 4,528,000 | 2021-09-30 | 8 | USD |
LongTermLoansPayable | 4,366,000 | 2020-12-31 | 8 | USD |
RepaymentsOfShortTermDebt | 4,366,000 | 2021-03-31 | 4 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals | 4,247,000 | 2025-12-31 | 12 | USD |
RestrictedCashNoncurrent | 4,015,000 | 2025-12-31 | 14 | USD |
RestrictedCashAndCashEquivalentsNoncurrent | 4,015,000 | 2026-06-30 | 34 | USD |
RestrictedCashAndCashEquivalents | 4,000,000 | 2021-12-31 | 10 | USD |
DebtInstrumentCollateralAmount | 4,000,000 | 2021-12-31 | 5 | USD |
OtherExpenses | 3,973,000 | 2026-06-30 | 44 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 3,921,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 3,916,000 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 3,900,000 | 2022-12-31 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 3,875,000 | 2025-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 3,835,000 | 2025-12-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 3,832,000 | 2021-09-30 | 8 | USD |
AdvertisingExpense | 3,800,000 | 2025-12-31 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 3,749,000 | 2025-12-31 | 6 | USD |
DeferredCosts | 3,711,000 | 2020-12-31 | 8 | USD |
OperatingLeasePayments | 3,664,000 | 2025-12-31 | 13 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 3,645,000 | 2025-12-31 | 3 | USD |
OtherRestructuringCosts | 3,635,000 | 2026-06-30 | 37 | USD |
AccountsPayableCurrent | 3,518,000 | 2026-06-30 | 52 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 3,454,000 | 2025-12-31 | 6 | USD |
AmortizationOfIntangibleAssets | 3,300,000 | 2022-12-31 | 2 | USD |
LeaseCost | 3,196,000 | 2025-12-31 | 13 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 3,082,000 | 2025-12-31 | 10 | USD |
LossContingencyAccrualCarryingValueCurrent | 3,000,000 | 2025-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 2,970,000 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInInventories | -2,830,000 | 2026-06-30 | 58 | USD |
OperatingLeaseLiabilityCurrent | 2,804,000 | 2026-06-30 | 38 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 2,789,052 | 2020-12-31 | 4 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2,789,052 | 2020-12-31 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 2,487,000 | 2025-12-31 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 2,453,000 | 2021-09-30 | 8 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 2,328,000 | 2026-06-30 | 52 | USD |
DepositLiabilityCurrent | 2,281,000 | 2026-06-30 | 52 | USD |
InvestmentIncomeInterest | 2,265,000 | 2026-06-30 | 94 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 2,188,000 | 2025-12-31 | 17 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 2,181,972 | 2026-06-30 | 28 | shares |
AdvancesOnInventoryPurchases | 2,157,000 | 2026-06-30 | 22 | USD |
OperatingLeasesRentExpenseNet | 2,000,000 | 2021-09-30 | 25 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 1,987,000 | 2020-12-31 | 2 | USD |
IncreaseDecreaseInAccountsPayableTrade | -1,945,000 | 2026-06-30 | 58 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 1,928,000 | 2025-12-31 | 11 | USD |
NetCashProvidedByUsedInInvestingActivities | -1,924,000 | 2026-06-30 | 64 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 1,902,000 | 2025-12-31 | 18 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 1,785,000 | 2026-06-30 | 44 | USD |
AllowanceForDoubtfulAccountsReceivable | 1,785,000 | 2026-06-30 | 26 | USD |
ProductWarrantyAccrual | 1,717,000 | 2026-06-30 | 130 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 1,706,317 | 2026-06-30 | 17 | shares |
StockIssuedDuringPeriodSharesStockOptionsExercised | 1,662,938 | 2026-06-30 | 17 | shares |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 1,651,000 | 2025-12-31 | 3 | USD |
LossContingencyAccrualAtCarryingValue | 1,630,000 | 2023-09-30 | 1 | USD |
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware | 1,532,000 | 2025-12-31 | 4 | USD |
OperatingLeaseCost | 1,500,000 | 2026-06-30 | 59 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 1,484,000 | 2025-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 1,310,000 | 2022-12-31 | 6 | USD |
ProceedsFromStockPlans | 1,233,000 | 2026-06-30 | 12 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 1,233,000 | 2026-06-30 | 10 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 1,120,000 | 2025-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 1,120,000 | 2025-12-31 | 3 | USD |
SecurityDeposit | 1,018,000 | 2025-12-31 | 24 | USD |
ProductWarrantyAccrualPreexistingIncreaseDecrease | 1,015,000 | 2026-06-30 | 84 | USD |
PreferredStockSharesAuthorized | 1,000,000 | 2020-12-31 | 6 | shares |
OtherOperatingActivitiesCashFlowStatement | 834,000 | 2026-06-30 | 56 | USD |
ProvisionForDoubtfulAccounts | 826,000 | 2026-06-30 | 18 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 815,000 | 2025-12-31 | 3 | USD |
InterestPaidNet | 810,000 | 2025-12-31 | 3 | USD |
ProceedsFromStockOptionsExercised | 800,000 | 2025-12-31 | 22 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -754,457 | 2020-12-31 | 2 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -750,000 | 2024-12-31 | 28 | USD |
PaymentsOfStockIssuanceCosts | 721,852 | 2020-12-31 | 4 | USD |
CapitalizedContractCostAmortization | 700,000 | 2025-12-31 | 12 | USD |
CapitalizedContractCostGross | 700,000 | 2025-12-31 | 8 | USD |
ProductWarrantyAccrualPayments | 641,000 | 2026-06-30 | 82 | USD |
OtherAssetsMiscellaneousNoncurrent | 634,000 | 2025-12-31 | 16 | USD |
EquitySecuritiesFvNiUnrealizedGainLoss | -600,000 | 2023-09-30 | 15 | USD |
InterestExpenseDebt | 600,000 | 2021-12-31 | 23 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 600,000 | 2025-12-31 | 18 | USD |
PaidInKindInterest | 561,000 | 2026-06-30 | 42 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 500,000 | 2025-12-31 | 4 | USD |
ProductWarrantyAccrualClassifiedCurrent | 472,000 | 2026-06-30 | 52 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 430,000 | 2026-06-30 | 16 | USD |
FairValueAdjustmentOfWarrants | -413,000 | 2026-06-30 | 80 | USD |
LiabilitiesFairValueDisclosure | 413,000 | 2025-12-31 | 3 | USD |
CapitalExpendituresIncurredButNotYetPaid | 396,000 | 2025-12-31 | 18 | USD |
DeferredTaxAssetsLiabilitiesNet | 393,000 | 2025-12-31 | 5 | USD |
SeveranceCosts1 | 338,000 | 2026-06-30 | 37 | USD |
InterestExpense | 300,000 | 2024-03-31 | 36 | USD |
MarketableSecuritiesUnrealizedGainLoss | -300,000 | 2021-03-31 | 2 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 300,000 | 2026-06-30 | 52 | USD |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount | 300,000 | 2025-12-31 | 12 | USD |
LossContingencyEstimateOfPossibleLoss | 300,000 | 2026-06-30 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 298,000 | 2021-09-30 | 6 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 292,000 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInAccruedLiabilities | 280,690 | 2020-09-30 | 2 | USD |
VariableLeaseCost | 272,000 | 2025-12-31 | 13 | USD |
CashFDICInsuredAmount | 250,000 | 2020-12-31 | 2 | USD |
ProceedsFromRelatedPartyDebt | 191,000 | 2020-12-31 | 4 | USD |
RepaymentsOfRelatedPartyDebt | 191,000 | 2020-12-31 | 4 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | -190,000 | 2025-12-31 | 3 | USD |
EffectiveIncomeTaxRateReconciliationGiltiAmount | 177,000 | 2025-12-31 | 3 | USD |
OtherNonoperatingIncomeExpense | -168,000 | 2026-06-30 | 84 | USD |
IncreaseDecreaseInPrepaidExpensesOther | 159,476 | 2020-12-31 | 4 | USD |
PrepaidExpenseCurrent | 159,476 | 2020-12-31 | 4 | USD |
Cash | 158,599 | 2020-12-31 | 6 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 158,599 | 2020-12-31 | 4 | USD |
ShortTermLeaseCost | 116,000 | 2025-12-31 | 13 | USD |
CurrentForeignTaxExpenseBenefit | 110,000 | 2025-12-31 | 16 | USD |
CurrentIncomeTaxExpenseBenefit | 110,000 | 2025-12-31 | 3 | USD |
IncomeTaxesPaidNet | 101,000 | 2025-12-31 | 5 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 101,000 | 2020-12-31 | 2 | USD |
IncomeTaxPaidForeignAfterRefundReceived | 101,000 | 2025-12-31 | 3 | USD |
PaymentsOfDebtIssuanceCosts | 52,000 | 2021-12-31 | 19 | USD |
DueFromRelatedPartiesCurrent | 25,000 | 2021-06-30 | 2 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 14,632 | 2020-12-31 | 3 | USD |
TaxesPayableCurrent | 14,632 | 2020-12-31 | 4 | USD |
DueToRelatedPartiesCurrent | 13,000 | 2021-06-30 | 2 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 7,000 | 2026-06-30 | 13 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | -6,000 | 2026-06-30 | 35 | USD |
IncomeTaxReconciliationNondeductibleExpenseDepreciation | -5,000 | 2025-12-31 | 3 | USD |
AssetsHeldInTrust | 968 | 2020-09-30 | 2 | USD |
TemporaryEquityRedemptionPricePerShare | 10 | 2020-12-31 | 2 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 9 | 2025-12-31 | 12 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 7 | 2022-12-31 | 6 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 6 | 2025-12-31 | 12 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 6 | 2025-12-31 | 18 | USD/shares |
LossContingencyNumberOfDefendants | 4 | 2023-12-12 | 1 | member |
LossContingencyNumberOfDefendants | 2 | 2023-12-12 | 1 | entity |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 2 | 2025-12-31 | 12 | USD/shares |
NumberOfOperatingSegments | 1 | 2024-09-30 | 19 | segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 7 | segment |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2025-12-31 | 20 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 20 | pure |
EarningsPerShareBasic | -0 | 2026-06-30 | 72 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-06-30 | 72 | USD/shares |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent | -0 | 2024-12-31 | 15 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 13 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | -0 | 2024-12-31 | 15 | pure |
EarningsPerShareBasicAndDiluted | -0 | 2021-06-30 | 14 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2024-12-31 | 15 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | -0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationGiltiPercent | -0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2025-12-31 | 24 | pure |
PreferredStockParOrStatedValuePerShare | 0 | 2020-12-31 | 6 | USD/shares |
TemporaryEquityParOrStatedValuePerShare | 0 | 2020-12-31 | 2 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseDepreciation | 0 | 2025-12-31 | 3 | pure |
CurrentFederalTaxExpenseBenefit | 0 | 2025-12-31 | 14 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 0 | 2025-12-31 | 5 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 5 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 5 | USD |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 20 | pure |
IncomeTaxExpenseBenefit | 0 | 2026-06-30 | 90 | USD |
InventoryWriteDown | 0 | 2026-06-30 | 45 | USD |
PaymentsToAcquireMarketableSecurities | 0 | 2025-12-31 | 38 | USD |
PreferredStockSharesIssued | 0 | 2020-12-31 | 6 | shares |
PreferredStockSharesOutstanding | 0 | 2020-12-31 | 6 | shares |
PreferredStockValue | 0 | 2020-09-30 | 4 | USD |
ProceedsFromConvertibleDebt | 0 | 2021-09-30 | 17 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2026-06-30 | 17 | USD |
ProceedsFromNotesPayable | 0 | 2021-09-30 | 11 | USD |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 0 | 2025-12-31 | 35 | USD |
RepaymentsOfLongTermDebt | 0 | 2022-09-30 | 18 | USD |
UnrecognizedTaxBenefits | 0 | 2020-12-31 | 2 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 0 | 2025-12-31 | 14 | USD |
AssetImpairmentCharges | 0 | 2022-12-31 | 9 | USD |
CommonStockDividendsPerShareDeclared | 0 | 2025-12-31 | 6 | USD/shares |
DeferredOfferingCosts | 0 | 2021-12-31 | 4 | USD |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2022-12-31 | 9 | pure |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 0 | 2025-12-31 | 6 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions | 0 | 2025-12-31 | 6 | USD |
OperatingLeaseImpairmentLoss | 0 | 2022-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2026-06-30 | 15 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 0 | 2024-12-31 | 14 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 0 | 2024-12-31 | 9 | USD/shares |
ProceedsFromPaymentsForOtherFinancingActivities | 0 | 2023-09-30 | 14 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 0 | 2025-09-30 | 25 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 0 | 2025-12-31 | 21 | USD |
GainLossOnTerminationOfLease | 0 | 2025-12-31 | 10 | USD |
WarrantsAndRightsOutstanding | 0 | 2025-12-31 | 8 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 3 | USD |
DeferredIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 3 | USD |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxContingencies | 0 | 2025-12-31 | 3 | pure |
IncomeTaxPaidFederalAfterRefundReceived | 0 | 2025-12-31 | 3 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 0 | 2025-12-31 | 3 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 0 | 2025-12-31 | 3 | USD |
IncomeTaxReconciliationMinorityInterestIncomeExpense | 0 | 2025-12-31 | 3 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 3 | USD |
IncomeTaxReconciliationTaxContingencies | 0 | 2025-12-31 | 3 | USD |
What to be careful about
What this model itself distrusts about BFLY's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (16.0x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- quality rests on 4 of 5 inputs; not tagged: roic