Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
40M
80M
120M
Q3 '21: 59.2M
Q4 '21: 62.6M
Q1 '22: 65.7M
Q2 '22: 68.4M
Q3 '22: 73.4M
Q4 '22: 73.4M
Q1 '23: 73.3M
Q2 '23: 72.6M
Q3 '23: 68.4M
Q4 '23: 65.9M
Q1 '24: 68.1M
Q2 '24: 71.1M
Q3 '24: 76.2M
Q4 '24: 82.1M
Q1 '25: 85.6M
Q2 '25: 87.5M
Q3 '25: 88.4M
Q4 '25: 97.6M
Q1 '26: 102.9M
Q2 '26: 112.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
25M
50M
75M
Q4 '21: 17.1M
Q1 '22: 19M
Q2 '22: 21.3M
Q3 '22: 37.4M
Q4 '22: 39.5M
Q1 '23: 40.2M
Q2 '23: 40.6M
Q3 '23: 38.9M
Q4 '24: 48.8M
Q1 '25: 51.9M
Q2 '25: 54.2M
Q3 '25: 38.2M
Q4 '25: 45.7M
Q1 '26: 50.6M
Q2 '26: 59M
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Operating Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '21: -150.6M
Q4 '21: -192.7M
Q1 '22: -188.5M
Q2 '22: -200.3M
Q3 '22: -189.3M
Q4 '22: -193M
Q1 '23: -178.5M
Q2 '23: -161.3M
Q3 '23: -147.9M
Q4 '23: -145.6M
Q1 '24: -133.2M
Q2 '24: -119.1M
Q3 '24: -103.8M
Q4 '24: -74.4M
Q1 '25: -70.3M
Q2 '25: -69.1M
Q3 '25: -87M
Q4 '25: -86.4M
Q1 '26: -81.8M
Q2 '26: -79.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '21: -149M
Q4 '21: -32.4M
Q1 '22: -76.2M
Q2 '22: -109.1M
Q3 '22: -150.2M
Q4 '22: -168.7M
Q1 '23: -157.8M
Q2 '23: -150.7M
Q3 '23: -123.3M
Q4 '23: -133.7M
Q1 '24: -121.9M
Q2 '24: -109M
Q3 '24: -98.5M
Q4 '24: -72.5M
Q1 '25: -64.7M
Q2 '25: -62.8M
Q3 '25: -79.9M
Q4 '25: -77.1M
Q1 '26: -75.8M
Q2 '26: -74.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
20M
40M
60M
Q3 '21: 41M
Q4 '21: 45.5M
Q1 '22: 46.7M
Q2 '22: 47.1M
Q3 '22: 36M
Q4 '22: 33.9M
Q1 '23: 33.1M
Q2 '23: 32M
Q3 '23: 29.4M
Q4 '23: 49M
Q1 '24: 50M
Q2 '24: 51.4M
Q3 '24: 53.7M
Q4 '24: 33.2M
Q1 '25: 33.7M
Q2 '25: 33.3M
Q3 '25: 50.2M
Q4 '25: 51.9M
Q1 '26: 52.3M
Q2 '26: 53.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '21: -147M
Q4 '21: -189.2M
Q1 '22: -180M
Q2 '22: -187.5M
Q3 '22: -183M
Q4 '22: -169.1M
Q1 '23: -158.1M
Q2 '23: -140.6M
Q3 '23: -114.6M
Q4 '23: -98.8M
Q1 '24: -76.2M
Q2 '24: -59.7M
Q3 '24: -51.7M
Q4 '24: -41.7M
Q1 '25: -32.7M
Q2 '25: -29.9M
Q3 '25: -24.9M
Q4 '25: -12.7M
Q1 '26: -14.9M
Q2 '26: -24M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-210M
-140M
-70M
0
70M
140M
210M
Q4 '21: -197.1M
Q1 '22: -191.1M
Q2 '22: -205.1M
Q3 '22: -203.3M
Q4 '22: -187.4M
Q1 '23: -173.3M
Q2 '23: -149.6M
Q3 '23: -120M
Q4 '23: -104.6M
Q1 '24: -81.8M
Q2 '24: -65.2M
Q3 '24: -56.5M
Q4 '24: -44.4M
Q1 '25: -34.6M
Q2 '25: -32M
Q3 '25: -27.5M
Q4 '25: -16M
Q1 '26: -18.9M
Q2 '26: -28M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
90M
180M
270M
Q1 '20: 6M
Q2 '20: 6M
Q3 '20: 6.1M
Q1 '21: 105.9M
Q2 '21: 192.2M
Q3 '21: 196.1M
Q1 '22: 199M
Q2 '22: 199.4M
Q3 '22: 200.2M
Q1 '23: 202.6M
Q2 '23: 204.9M
Q3 '23: 206.7M
Q1 '24: 208.9M
Q2 '24: 211.7M
Q3 '24: 212.8M
Q1 '25: 234.9M
Q2 '25: 248.4M
Q3 '25: 252.1M
Q1 '26: 256.5M
Q2 '26: 262.1M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q3 '21: -3.77
Q4 '21: -0.19
Q1 '22: -0.40
Q2 '22: -0.56
Q3 '22: -0.76
Q4 '22: -0.83
Q1 '23: -0.78
Q2 '23: -0.74
Q3 '23: -0.60
Q4 '23: -0.65
Q1 '24: -0.58
Q2 '24: -0.51
Q3 '24: -0.46
Q4 '24: -0.33
Q1 '25: -0.29
Q2 '25: -0.28
Q3 '25: -0.33
Q4 '25: -0.31
Q1 '26: -0.30
Q2 '26: -0.29
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.