Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
800K
1.6M
2.4M
FY14: 2M
FY15: 2.2M
FY16: 2.1M
FY17: 1.9M
FY18: 1.8M
FY19: 209.4K
FY20: 172K
FY21: 168.9K
FY22: 26.2K
FY23: 308
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Gross Profit Annual
0
700K
1.4M
2.1M
FY13: 2M
FY14: 1.1M
FY15: 1.3M
FY16: 1.4M
FY17: 1.3M
FY18: 1.2M
FY19: 94.1K
FY20: 172K
FY22: 26.2K
FY23: 308
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY22
FY23
Operating Income Annual
-6M
-4M
-2M
0
2M
4M
6M
FY16: -705K
FY17: -356.6K
FY18: -613.7K
FY19: -1.5M
FY20: -335.4K
FY21: -285K
FY22: -861.9K
FY23: -927.7K
FY24: -2.8M
FY25: -4.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-6M
-4M
-2M
0
2M
4M
6M
FY16: -755.9K
FY17: -405.9K
FY18: -671.7K
FY19: -1.6M
FY20: -297.4K
FY21: -285K
FY22: -811.6K
FY23: -920.4K
FY24: -2.8M
FY25: -5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
500K
1M
1.5M
FY13: 1.3M
FY14: 980.8K
FY15: 849.8K
FY16: 689.1K
FY17: 571.8K
FY18: 656.8K
FY19: 115.2K
FY20: 0
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
Operating Cash Flow Annual
-900K
-600K
-300K
0
300K
600K
900K
FY16: 202.6K
FY17: -149.8K
FY18: -123.2K
FY19: 635.9K
FY20: 447K
FY21: -162.7K
FY22: -789.3K
FY23: -457.8K
FY24: -349.8K
FY25: 878.4K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-750K
-500K
-250K
0
250K
500K
750K
FY11: -642.5K
FY12: -571.2K
FY13: 174.8K
FY14: 6.2K
FY15: -479.4K
FY16: 202.6K
FY17: -153.4K
FY18: -123.2K
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
-100M
0
100M
200M
300M
FY11: 17.4M
FY12: 18M
FY13: 18.5M
FY14: -0.09
FY15: -0.05
FY21: 20.2M
FY22: 284.8M
FY23: 4.6M
FY24: 5.1M
FY25: 4.5M
FY11
FY12
FY13
FY14
FY15
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.80
-1.20
-0.60
0.00
0.60
1.20
1.80
Q3 '14: -0.09
Q4 '16: -0.04
Q1 '17: -0.04
Q2 '17: -0.05
Q3 '17: -0.04
Q4 '17: -0.02
Q1 '18: -0.02
Q2 '18: -0.01
Q3 '18: -0.01
Q4 '18: -0.03
Q1 '19: -0.05
Q2 '19: -0.06
Q3 '19: -0.09
Q4 '19: -0.07
Q1 '20: -0.05
Q2 '20: -0.05
Q3 '20: -0.02
Q4 '20: -0.01
Q1 '21: -0.01
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: 0.00
Q1 '22: -0.01
Q2 '22: -0.02
Q3 '22: -0.02
Q4 '22: -0.02
Q1 '23: -0.01
Q2 '23: 0.00
Q3 '23: 0.00
Q4 '23: -0.20
Q1 '24: -0.29
Q2 '24: -0.47
Q3 '24: -0.63
Q4 '24: -0.53
Q1 '25: -0.61
Q2 '25: -0.59
Q3 '25: -0.90
Q4 '25: -1.17
Q1 '26: -1.71
Q2 '26: -1.33
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.