Every figure this model derived for BEN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 154,500,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-09-30 |
| cash | 3,819,600,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 7,341,652,000 | AssetsCurrent |
2012-06-30 |
| current liabilities | 1,385,976,000 | LiabilitiesCurrent |
2012-06-30 |
| equity | 11,738,200,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 89,000,000 | InterestExpense |
2026-06-30 |
| ocf | 277,800,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 2,160,100,000 | SellingAndMarketingExpense |
2026-06-30 |
| sbc | 195,800,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BEN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 56.6 |
| current ratio | 5.3 |
| current ratio reported | 5.3 |
| dilution pct | 1.39 |
| ebit cagr | -16.42 |
| ev ebit | 18.03 |
| ev owner earnings | -225.16 |
| ev sales | 7.56 |
| fcf margin | 5.71 |
| growth cv | 3.32 |
| interest cover | 10.17 |
| operating margin | 41.92 |
| owner earnings margin | -3.36 |
| revenue growth | 8.66 |
| revenue growth per share | 7.16 |
| roic | 6.93 |
| rule of 40 | 50.58 |
| sbc pct revenue | 9.06 |
What this model itself distrusts about BEN's figures. Written by the derivation as it ran, not added afterwards.