KE Holdings Inc. (BEKE)
Every figure this model derived for BEKE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 86,904,000 | PaymentsToAcquireProductiveAssets |
2025-12-31 |
| cash | 6,771,409,000 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 9,741,056,000 | AssetsCurrent |
2025-12-31 |
| current liabilities | 6,064,155,000 | LiabilitiesCurrent |
2025-12-31 |
| equity | 9,500,979,000 | StockholdersEquity |
2025-12-31 |
| interest expense | 993,000 | InterestPaidNet |
2025-12-31 |
| ocf | -53,794,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 13,524,789,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2025-12-31 |
| sbc | 272,401,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up BEKE on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 5.23 |
| current ratio | 1.86 |
| current ratio reported | 1.61 |
| deferred revenue growth | 39.01 |
| dilution pct | -1.85 |
| ebit yoy | -41.48 |
| ev ebit | 38.9 |
| ev owner earnings | -28.43 |
| ev sales | 0.87 |
| fcf margin | -1.04 |
| growth cv | 2.91 |
| interest cover | 303.98 |
| operating margin | 2.23 |
| owner earnings margin | -3.05 |
| revenue growth | 5.63 |
| revenue growth per share | 7.62 |
| roic | 8.74 |
| rule of 40 | 7.86 |
| sbc pct revenue | 2.01 |
Everything else this filing tags
400 more elements from BEKE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 116,668,178,000 | 2025-12-31 | 12 | CNY |
LiabilitiesAndStockholdersEquity | 116,668,178,000 | 2025-12-31 | 12 | CNY |
ProceedsFromCollectionOfLoansReceivable | 83,024,884,000 | 2025-12-31 | 18 | CNY |
PaymentsToAcquireLoansReceivable | 81,570,189,000 | 2025-12-31 | 18 | CNY |
CostOfRevenue | 74,368,128,000 | 2025-12-31 | 18 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 66,529,834,000 | 2025-12-31 | 24 | CNY |
AdditionalPaidInCapital | 64,802,176,000 | 2025-12-31 | 12 | CNY |
AssetsFairValueDisclosure | 57,842,178,000 | 2025-12-31 | 8 | CNY |
Liabilities | 50,138,344,000 | 2025-12-31 | 12 | CNY |
AssetsNoncurrent | 48,547,988,000 | 2025-12-31 | 12 | CNY |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 42,128,123,000 | 2020-12-31 | 2 | CNY |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments | 41,465,679,000 | 2023-12-31 | 12 | CNY |
ShortTermInvestments | 39,579,961,000 | 2025-12-31 | 12 | CNY |
PaymentsToAcquireShortTermInvestments | 38,874,183,000 | 2023-12-31 | 12 | CNY |
UndistributedEarningsOfDomesticSubsidiaries | 31,917,000,000 | 2023-12-31 | 3 | CNY |
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries | 26,000,000,000 | 2025-12-31 | 6 | CNY |
CommonStockSharesAuthorized | 25,000,000,000 | 2025-12-31 | 14 | shares |
GrossProfit | 20,212,077,000 | 2025-12-31 | 18 | CNY |
LongTermInvestments | 20,148,524,000 | 2025-12-31 | 14 | CNY |
OperatingLeasePayments | 19,486,006,000 | 2025-12-31 | 18 | CNY |
OperatingLeaseRightOfUseAsset | 19,144,129,000 | 2025-12-31 | 12 | CNY |
LeaseCost | 19,123,840,000 | 2025-12-31 | 18 | CNY |
OperatingLeaseCost | 19,039,544,000 | 2025-12-31 | 18 | CNY |
OperatingLeaseLeaseIncome | 18,515,803,000 | 2025-12-31 | 9 | CNY |
LeaseIncome | 18,515,803,000 | 2025-12-31 | 6 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDue | 18,351,672,000 | 2025-12-31 | 8 | CNY |
OperatingExpenses | 18,101,219,000 | 2025-12-31 | 18 | CNY |
OperatingLeaseLiability | 17,628,147,000 | 2025-12-31 | 12 | CNY |
Assets | 16,683,327,000 | 2025-12-31 | 6 | USD |
LiabilitiesAndStockholdersEquity | 16,683,327,000 | 2025-12-31 | 6 | USD |
ProceedsFromIssuanceInitialPublicOffering | 16,345,822,000 | 2020-12-31 | 3 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 15,943,787,000 | 2025-12-31 | 24 | CNY |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 15,844,058,000 | 2019-12-31 | 3 | CNY |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues | 15,844,058,000 | 2019-12-31 | 3 | CNY |
LessorOperatingLeasePaymentsToBeReceived | 15,631,310,000 | 2025-12-31 | 4 | CNY |
ProceedsFromIssuanceOfCommonStock | 15,284,283,000 | 2020-12-31 | 3 | CNY |
OperatingLossCarryforwards | 14,700,000,000 | 2025-12-31 | 18 | CNY |
PaymentsToAcquireHeldToMaturitySecurities | 14,513,592,000 | 2023-12-31 | 5 | CNY |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 14,105,484,000 | 2025-12-31 | 18 | CNY |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 14,087,999,000 | 2025-12-31 | 4 | CNY |
PaymentsToAcquireOtherInvestments | 12,161,577,000 | 2022-12-31 | 6 | CNY |
ProceedsFromCollectionOfLoansReceivable | 11,872,401,000 | 2025-12-31 | 6 | USD |
PaymentsToAcquireLoansReceivable | 11,664,382,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 11,054,303,000 | 2025-12-31 | 6 | CNY |
OperatingLeaseLiabilityCurrent | 10,658,576,000 | 2025-12-31 | 12 | CNY |
CostOfRevenue | 10,634,500,000 | 2025-12-31 | 6 | USD |
NetCashProvidedByUsedInFinancingActivities | -9,793,199,000 | 2025-12-31 | 18 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 9,513,641,000 | 2025-12-31 | 6 | USD |
AdditionalPaidInCapital | 9,266,588,000 | 2025-12-31 | 6 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities | 8,918,346,000 | 2023-12-31 | 3 | CNY |
RestrictedCashCurrent | 8,170,605,000 | 2025-12-31 | 24 | CNY |
GeneralAndAdministrativeExpense | 8,075,414,000 | 2025-12-31 | 18 | CNY |
LiabilitiesNoncurrent | 7,731,094,000 | 2025-12-31 | 12 | CNY |
AccruedLiabilitiesAndOtherLiabilities | 7,588,077,000 | 2025-12-31 | 12 | CNY |
Cash | 7,342,872,000 | 2025-12-31 | 12 | CNY |
SellingAndMarketingExpense | 7,328,909,000 | 2025-12-31 | 18 | CNY |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -7,218,210,000 | 2023-12-31 | 2 | CNY |
Liabilities | 7,169,686,000 | 2025-12-31 | 6 | USD |
TimeDepositsAtCarryingValue | 7,057,770,000 | 2025-12-31 | 12 | CNY |
OperatingLeaseLiabilityNoncurrent | 6,969,571,000 | 2025-12-31 | 12 | CNY |
AssetsNoncurrent | 6,942,271,000 | 2025-12-31 | 6 | USD |
PaymentsForRepurchaseOfCommonStock | 6,581,195,000 | 2025-12-31 | 11 | CNY |
StockRepurchasedDuringPeriodValue | 6,581,195,000 | 2025-12-31 | 11 | CNY |
EmployeeRelatedLiabilitiesCurrent | 6,504,197,000 | 2025-12-31 | 12 | CNY |
GoodwillGross | 6,472,462,000 | 2025-12-31 | 17 | CNY |
RevenueRemainingPerformanceObligation | 6,100,000,000 | 2025-12-31 | 3 | CNY |
AccountsPayableCurrent | 6,052,129,000 | 2025-12-31 | 12 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 5,905,159,000 | 2025-12-31 | 18 | CNY |
NetCashProvidedByUsedInInvestingActivities | 5,894,327,000 | 2025-12-31 | 18 | CNY |
InvestmentOwnedAtCost | 5,879,424,000 | 2025-12-31 | 12 | CNY |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments | 5,840,319,000 | 2023-12-31 | 4 | USD |
PropertyPlantAndEquipmentGross | 5,782,034,000 | 2025-12-31 | 12 | CNY |
InvestmentOwnedAtFairValue | 5,717,276,000 | 2025-12-31 | 12 | CNY |
DeferredRevenueCurrent | 5,690,293,000 | 2025-12-31 | 4 | CNY |
ShortTermInvestments | 5,659,859,000 | 2025-12-31 | 6 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 5,555,020,000 | 2023-12-31 | 3 | CNY |
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLossCurrent | 5,526,195,000 | 2025-12-31 | 8 | CNY |
PaymentsToAcquireShortTermInvestments | 5,475,314,000 | 2023-12-31 | 4 | USD |
AvailableForSaleSecuritiesDebtSecuritiesCurrent | 5,370,207,000 | 2025-12-31 | 7 | CNY |
AvailableForSaleSecuritiesDebtSecurities | 5,262,159,000 | 2023-12-31 | 3 | CNY |
DebtSecuritiesAvailableForSaleUnrealizedLossPosition | 5,262,159,000 | 2023-12-31 | 1 | CNY |
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsNetCarryingAmount | 5,262,159,000 | 2023-12-31 | 2 | CNY |
IncreaseDecreaseInAccountsReceivable | -5,160,705,000 | 2022-12-31 | 9 | CNY |
DebtSecuritiesHeldToMaturityAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLossMaturityAllocatedAndSingleMaturityDateAfterYearOneThroughFive | 5,126,289,000 | 2022-12-31 | 2 | CNY |
DebtSecuritiesHeldToMaturityAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLossMaturityWithoutSingleMaturityDate | 5,126,289,000 | 2022-12-31 | 2 | CNY |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent | 4,935,699,000 | 2024-12-31 | 9 | CNY |
IncreaseDecreaseInOperatingLeaseLiability | -4,728,546,000 | 2025-12-31 | 15 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 4,677,103,000 | 2025-12-31 | 18 | CNY |
ContractWithCustomerLiability | 4,665,201,000 | 2023-12-31 | 8 | CNY |
Goodwill | 4,660,360,000 | 2025-12-31 | 21 | CNY |
AccountsReceivableGrossCurrent | 4,590,098,000 | 2025-12-31 | 12 | CNY |
AccountsReceivableGross | 4,590,098,000 | 2025-12-31 | 6 | CNY |
ContractWithCustomerLiabilityCurrent | 4,360,595,000 | 2025-12-31 | 12 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -4,357,627,000 | 2025-12-31 | 18 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 4,171,509,000 | 2025-12-31 | 6 | CNY |
ContractWithCustomerRefundLiabilityCurrent | 4,157,248,000 | 2025-12-31 | 12 | CNY |
FinancingReceivableRecordedInvestmentCurrent | 4,067,940,000 | 2020-12-31 | 2 | CNY |
DeferredTaxAssetsValuationAllowance | 3,924,466,000 | 2025-12-31 | 24 | CNY |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 3,763,300,000 | 2022-12-31 | 2 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 3,726,128,000 | 2025-12-31 | 12 | CNY |
DefinedContributionPlanCostRecognized | 3,700,000,000 | 2025-12-31 | 18 | CNY |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 3,693,138,000 | 2025-12-31 | 12 | CNY |
DeferredTaxAssetsOperatingLossCarryforwards | 3,611,291,000 | 2025-12-31 | 14 | CNY |
WeightedAverageNumberOfDilutedSharesOutstanding | 3,472,076,149 | 2025-12-31 | 18 | shares |
IncreaseDecreaseInAccountsPayableTrade | -3,344,006,000 | 2025-12-31 | 18 | CNY |
WeightedAverageNumberOfSharesOutstandingBasic | 3,326,149,994 | 2025-12-31 | 18 | shares |
AccountsReceivableNetCurrent | 3,091,447,000 | 2025-12-31 | 12 | CNY |
AccountsReceivableNet | 3,091,447,000 | 2025-12-31 | 6 | CNY |
OperatingLossCarryforwardsValuationAllowance | 3,078,500,000 | 2025-12-31 | 18 | CNY |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt | 3,060,500,000 | 2022-12-31 | 2 | CNY |
NetIncomeLoss | 2,993,975,000 | 2025-12-31 | 18 | CNY |
NetIncomeLossAvailableToCommonStockholdersBasic | 2,993,975,000 | 2025-12-31 | 18 | CNY |
ProfitLoss | 2,991,014,000 | 2025-12-31 | 18 | CNY |
GrossProfit | 2,890,289,000 | 2025-12-31 | 6 | USD |
LongTermInvestments | 2,881,201,000 | 2025-12-31 | 6 | USD |
PaymentsOfDividendsCommonStock | 2,881,151,000 | 2025-12-31 | 6 | CNY |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings | 2,881,151,000 | 2025-12-31 | 5 | CNY |
InventoryNet | 2,854,034,000 | 2025-12-31 | 6 | CNY |
DeferredTaxAssetsLiabilitiesNet | 2,848,800,000 | 2023-12-31 | 6 | CNY |
ContractWithCustomerLiabilityRevenueRecognized | 2,749,400,000 | 2023-12-31 | 2 | CNY |
OperatingLeaseRightOfUseAsset | 2,737,574,000 | 2025-12-31 | 6 | USD |
ComprehensiveIncomeNetOfTax | 2,674,892,000 | 2025-12-31 | 18 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 2,671,931,000 | 2025-12-31 | 18 | CNY |
OperatingExpenses | 2,588,440,000 | 2025-12-31 | 6 | USD |
ResearchAndDevelopmentExpense | 2,580,564,000 | 2025-12-31 | 18 | CNY |
ProceedsFromIssuanceInitialPublicOffering | 2,505,107,000 | 2020-12-31 | 1 | USD |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock | 2,414,607,000 | 2019-12-31 | 3 | CNY |
OtherCostOfOperatingRevenue | 2,383,938,000 | 2025-12-31 | 18 | CNY |
IncomeTaxesPaid | 2,347,488,000 | 2025-12-31 | 18 | CNY |
IncomeTaxesPaidNet | 2,347,488,000 | 2025-12-31 | 1 | CNY |
IncomeTaxPaidFederalAfterRefundReceived | 2,346,102,000 | 2025-12-31 | 1 | CNY |
ProceedsFromIssuanceOfCommonStock | 2,342,419,000 | 2020-12-31 | 1 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2,279,931,000 | 2025-12-31 | 12 | USD |
InventoryLandHeldForDevelopmentAndSale | 2,234,114,000 | 2025-12-31 | 2 | CNY |
OperatingIncomeLoss | 2,110,858,000 | 2025-12-31 | 18 | CNY |
OriginationOfNotesReceivableFromRelatedParties | 2,101,805,000 | 2025-12-31 | 18 | CNY |
PropertyPlantAndEquipmentNet | 2,069,624,000 | 2025-12-31 | 12 | CNY |
PaymentsToAcquireHeldToMaturitySecurities | 2,044,197,000 | 2023-12-31 | 2 | USD |
AdvertisingExpense | 1,912,100,000 | 2025-12-31 | 18 | CNY |
IncreaseDecreaseInEmployeeRelatedLiabilities | -1,910,275,000 | 2025-12-31 | 18 | CNY |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 1,904,924,000 | 2025-12-31 | 18 | CNY |
AllocatedShareBasedCompensationExpense | 1,904,924,000 | 2025-12-31 | 18 | CNY |
CurrentFederalTaxExpenseBenefit | 1,892,115,000 | 2025-12-31 | 18 | CNY |
GoodwillImpairedAccumulatedImpairmentLoss | 1,812,102,000 | 2025-12-31 | 17 | CNY |
IntangibleAssetsGrossExcludingGoodwill | 1,772,960,000 | 2025-12-31 | 12 | CNY |
PaymentsToAcquireOtherInvestments | 1,763,263,000 | 2022-12-31 | 2 | USD |
PrepaidExpenseAndOtherAssetsNoncurrent | 1,763,102,000 | 2025-12-31 | 12 | CNY |
EquityMethodInvestments | 1,758,510,000 | 2025-12-31 | 16 | CNY |
TemporaryEquityAccretionToRedemptionValueAdjustment | 1,755,228,000 | 2020-12-31 | 6 | CNY |
TemporaryEquityAccretionToRedemptionValue | 1,755,200,000 | 2021-12-31 | 7 | CNY |
HeldToMaturitySecurities | 1,729,602,000 | 2023-12-31 | 3 | CNY |
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue | 1,729,602,000 | 2023-12-31 | 2 | CNY |
HeldToMaturitySecuritiesFairValue | 1,701,240,000 | 2023-12-31 | 3 | CNY |
IncomeTaxExpenseBenefit | 1,686,089,000 | 2025-12-31 | 18 | CNY |
FederalIncomeTaxExpenseBenefitContinuingOperations | 1,667,124,000 | 2025-12-31 | 18 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 1,608,921,000 | 2025-12-31 | 6 | CNY |
NotesAndLoansReceivableGrossCurrent | 1,528,160,000 | 2025-12-31 | 10 | CNY |
OperatingLeaseLiabilityCurrent | 1,524,156,000 | 2025-12-31 | 6 | USD |
AllowanceForDoubtfulAccountsReceivable | 1,498,651,000 | 2025-12-31 | 10 | CNY |
AllowanceForDoubtfulAccountsReceivableCurrent | 1,498,651,000 | 2025-12-31 | 22 | CNY |
NotesReceivableGross | 1,470,241,000 | 2023-12-31 | 8 | CNY |
AccountsReceivableNetCurrent | 1,463,288,000 | 2021-12-31 | 2 | USD |
PaymentsToAcquireEquityMethodInvestments | 1,452,212,000 | 2025-12-31 | 8 | CNY |
OtherNonoperatingIncomeExpense | 1,445,791,000 | 2025-12-31 | 18 | CNY |
Dividends | 1,425,707,000 | 2023-12-31 | 4 | CNY |
IncreaseDecreaseInContractWithCustomerLiability | 1,404,932,000 | 2023-12-31 | 12 | CNY |
CapitalizedContractCostAmortization | 1,403,400,000 | 2025-12-31 | 6 | CNY |
NetCashProvidedByUsedInFinancingActivities | -1,400,409,000 | 2025-12-31 | 6 | USD |
NotesAndLoansReceivableNetCurrent | 1,353,682,000 | 2025-12-31 | 10 | CNY |
DeferredTaxAssetsNet | 1,338,212,000 | 2025-12-31 | 12 | CNY |
RepaymentOfNotesReceivableFromRelatedParties | 1,296,201,000 | 2025-12-31 | 18 | CNY |
InterestIncomeExpenseNet | 1,263,332,000 | 2023-12-31 | 12 | CNY |
DeferredIncomeTaxAssetsNet | 1,257,595,000 | 2025-12-31 | 12 | CNY |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities | 1,256,123,000 | 2023-12-31 | 1 | USD |
IncreaseDecreaseInInventories | 1,251,484,000 | 2025-12-31 | 3 | CNY |
RecordedUnconditionalPurchaseObligation | 1,244,670,000 | 2025-12-31 | 6 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -1,228,056,000 | 2025-12-31 | 18 | CNY |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 1,219,097,000 | 2025-12-31 | 4 | CNY |
PaymentsToAcquireLongtermInvestments | 1,181,611,000 | 2023-12-31 | 6 | CNY |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 1,169,276,000 | 2025-12-31 | 1 | CNY |
RestrictedCashCurrent | 1,168,381,000 | 2025-12-31 | 12 | USD |
GeneralAndAdministrativeExpense | 1,154,769,000 | 2025-12-31 | 6 | USD |
RetainedEarningsAccumulatedDeficit | 1,142,194,000 | 2025-12-31 | 12 | CNY |
RepaymentsOfBankDebt | 1,108,100,000 | 2025-12-31 | 15 | CNY |
LiabilitiesNoncurrent | 1,105,531,000 | 2025-12-31 | 6 | USD |
InventoryRealEstate | 1,090,661,000 | 2024-12-31 | 2 | CNY |
AccruedLiabilitiesAndOtherLiabilities | 1,085,080,000 | 2025-12-31 | 6 | USD |
HeldToMaturitySecuritiesNoncurrent | 1,079,771,000 | 2025-12-31 | 8 | CNY |
DepositLiabilityCurrent | 1,078,395,000 | 2021-12-31 | 4 | CNY |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance | 1,054,872,000 | 2025-12-31 | 12 | CNY |
SellingAndMarketingExpense | 1,048,020,000 | 2025-12-31 | 6 | USD |
ProceedsFromBankDebt | 1,025,272,000 | 2025-12-31 | 18 | CNY |
EquitySecuritiesFVNINoncurrent | 1,014,400,000 | 2024-12-31 | 8 | CNY |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 1,006,223,000 | 2025-12-31 | 18 | CNY |
OperatingLeaseLiabilityNoncurrent | 996,635,000 | 2025-12-31 | 6 | USD |
ProceedsFromRelatedPartyDebt | 982,600,000 | 2025-12-31 | 1 | CNY |
ContractWithCustomerReceivableBeforeAllowanceForCreditLossCurrent | 959,080,000 | 2025-12-31 | 8 | CNY |
PaymentsForRepurchaseOfCommonStock | 941,098,000 | 2025-12-31 | 4 | USD |
Depreciation | 934,119,000 | 2025-12-31 | 18 | CNY |
EmployeeRelatedLiabilitiesCurrent | 930,088,000 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses | 914,823,000 | 2025-12-31 | 12 | CNY |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | 900,203,000 | 2025-12-31 | 18 | CNY |
RelatedPartyCosts | 877,353,000 | 2022-12-31 | 9 | CNY |
AccountsPayableCurrent | 865,443,000 | 2025-12-31 | 6 | USD |
TreasuryStockCommonValue | 848,433,000 | 2025-12-31 | 7 | CNY |
ContractWithCustomerReceivableAfterAllowanceForCreditLossCurrent | 845,529,000 | 2025-12-31 | 8 | CNY |
NetCashProvidedByUsedInInvestingActivities | 842,878,000 | 2025-12-31 | 6 | USD |
InvestmentIncomeNonoperating | 834,505,000 | 2025-12-31 | 18 | CNY |
DeferredRevenueCurrent | 813,701,000 | 2025-12-31 | 2 | USD |
InterestIncomeExpenseNonoperatingNet | 807,505,000 | 2025-12-31 | 6 | CNY |
RealizedInvestmentGainsLosses | 795,804,000 | 2022-12-31 | 9 | CNY |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossCumulativeAmount | 795,550,000 | 2023-12-31 | 4 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 749,959,000 | 2025-12-31 | 6 | CNY |
IncreaseDecreaseInAccountsReceivable | -748,232,000 | 2022-12-31 | 3 | USD |
ValueAddedTaxReceivableCurrent | 745,485,000 | 2025-12-31 | 12 | CNY |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 741,336,000 | 2025-12-31 | 12 | CNY |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 723,525,000 | 2025-12-31 | 6 | CNY |
FiniteLivedIntangibleAssetsNet | 722,676,000 | 2025-12-31 | 6 | CNY |
IntangibleAssetsNetExcludingGoodwill | 722,676,000 | 2025-12-31 | 12 | CNY |
InvestmentIncomeNet | 721,647,000 | 2025-12-31 | 18 | CNY |
AccruedIncomeTaxesCurrent | 702,607,000 | 2025-12-31 | 12 | CNY |
OtherSundryLiabilitiesCurrent | 688,554,000 | 2025-12-31 | 12 | CNY |
DefinedContributionPlanIncreaseDecreaseCost | 678,500,000 | 2025-12-31 | 18 | CNY |
IncreaseDecreaseInOperatingLeaseLiability | -676,173,000 | 2025-12-31 | 5 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 668,817,000 | 2025-12-31 | 6 | USD |
Goodwill | 666,423,000 | 2025-12-31 | 6 | USD |
RevenueFromRelatedParties | 664,203,000 | 2022-12-31 | 9 | CNY |
ContractWithCustomerLiabilityCurrent | 657,080,000 | 2023-12-31 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -623,132,000 | 2025-12-31 | 6 | USD |
OtherInventoryNetOfReserves | 619,920,000 | 2025-12-31 | 2 | CNY |
StockIssued1 | 605,395,000 | 2020-12-31 | 3 | CNY |
StockIssuedDuringPeriodValueNewIssues | 605,395,000 | 2020-12-31 | 3 | CNY |
ContractWithCustomerRefundLiabilityCurrent | 594,479,000 | 2025-12-31 | 6 | USD |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities | 548,592,000 | 2025-12-31 | 10 | CNY |
RecordedUnconditionalPurchaseObligationDueWithinOneYear | 544,667,000 | 2025-12-31 | 6 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 532,829,000 | 2025-12-31 | 6 | USD |
OtherInventory | 519,215,000 | 2024-12-31 | 2 | CNY |
CapitalizedContractCostNet | 511,450,000 | 2025-12-31 | 8 | CNY |
IncreaseDecreaseInAccountsPayableTrade | -478,186,000 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 476,231,000 | 2025-12-31 | 1 | CNY |
UnrealizedGainLossOnInvestments | 462,668,000 | 2025-12-31 | 18 | CNY |
Supplies | 448,522,000 | 2025-12-31 | 12 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 448,208,000 | 2025-12-31 | 6 | CNY |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -442,141,000 | 2021-12-31 | 6 | CNY |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 441,384,000 | 2025-12-31 | 7 | CNY |
CashEquivalentsAtCarryingValue | 430,310,000 | 2025-12-31 | 12 | CNY |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -429,040,000 | 2025-12-31 | 18 | CNY |
NetIncomeLoss | 428,132,000 | 2025-12-31 | 6 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 428,132,000 | 2025-12-31 | 6 | USD |
ProfitLoss | 427,709,000 | 2025-12-31 | 6 | USD |
OtherPrepaidExpenseCurrent | 427,648,000 | 2025-12-31 | 12 | CNY |
AccountsPayableRelatedPartiesCurrent | 425,685,000 | 2022-12-31 | 6 | CNY |
DueToRelatedPartiesCurrent | 425,685,000 | 2022-12-31 | 6 | CNY |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 418,707,000 | 2022-12-31 | 9 | CNY |
PaymentsOfDividendsCommonStock | 411,999,000 | 2025-12-31 | 3 | USD |
OtherReceivablesNetCurrent | 409,867,000 | 2025-12-31 | 4 | CNY |
InventoryNet | 408,121,000 | 2025-12-31 | 1 | USD |
DueFromRelatedPartiesCurrent | 405,956,000 | 2022-12-31 | 6 | CNY |
ContractualObligation | 402,400,000 | 2025-12-31 | 3 | CNY |
DeferredIncomeTaxLiabilities | 397,826,000 | 2025-12-31 | 12 | CNY |
DebtLongtermAndShorttermCombinedAmount | 390,634,000 | 2025-12-31 | 2 | CNY |
ComprehensiveIncomeNetOfTax | 382,504,000 | 2025-12-31 | 6 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 382,081,000 | 2025-12-31 | 6 | USD |
ResearchAndDevelopmentExpense | 369,016,000 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInDeferredRevenue | -361,575,000 | 2025-12-31 | 6 | CNY |
ValueAddedTaxReceivableNoncurrent | 357,511,000 | 2025-12-31 | 6 | CNY |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 352,620,000 | 2025-12-31 | 12 | CNY |
OtherLiabilitiesCurrent | 348,467,000 | 2025-12-31 | 4 | CNY |
OtherCostOfOperatingRevenue | 340,898,000 | 2025-12-31 | 6 | USD |
ProceedsFromSaleAndMaturityOfOtherInvestments | 338,678,000 | 2023-12-31 | 9 | CNY |
IncomeTaxesPaid | 335,686,000 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -326,128,000 | 2025-12-31 | 18 | CNY |
OtherComprehensiveIncomeLossNetOfTax | -319,083,000 | 2025-12-31 | 18 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 318,772,000 | 2025-12-31 | 6 | CNY |
DeferredIncomeTaxLiabilitiesNet | 317,209,000 | 2025-12-31 | 12 | CNY |
RecordedUnconditionalPurchaseObligationDueInSecondYear | 312,016,000 | 2025-12-31 | 6 | CNY |
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock | 306,000,000 | 2018-12-31 | 1 | CNY |
OperatingIncomeLoss | 301,849,000 | 2025-12-31 | 6 | USD |
OriginationOfNotesReceivableFromRelatedParties | 300,554,000 | 2025-12-31 | 6 | USD |
PropertyPlantAndEquipmentNet | 295,952,000 | 2025-12-31 | 6 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 292,861,000 | 2023-12-31 | 3 | CNY |
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss | 292,861,000 | 2023-12-31 | 1 | CNY |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 290,029,000 | 2025-12-31 | 12 | CNY |
IncreaseDecreaseInOtherNoncurrentAssets | 288,357,000 | 2025-12-31 | 18 | CNY |
ShortTermBorrowings | 288,280,000 | 2024-12-31 | 2 | CNY |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 281,162,000 | 2025-12-31 | 4 | CNY |
IncreaseDecreaseInEmployeeRelatedLiabilities | -273,166,000 | 2025-12-31 | 6 | USD |
AccountsPayableOtherCurrent | 269,515,000 | 2025-12-31 | 12 | CNY |
TemporaryEquityAccretionToRedemptionValueAdjustment | 269,000,000 | 2020-12-31 | 1 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 256,381,000 | 2025-12-31 | 12 | CNY |
StockIssuedDuringPeriodValueTreasuryStockReissued | 255,047,000 | 2019-12-31 | 2 | CNY |
InvestmentIncomeInterest | 252,967,000 | 2024-12-31 | 6 | CNY |
DeferredIncomeTaxExpenseBenefit | -252,956,000 | 2025-12-31 | 18 | CNY |
PrepaidExpenseAndOtherAssetsNoncurrent | 252,121,000 | 2025-12-31 | 6 | USD |
RecordedUnconditionalPurchaseObligationDueInThirdYear | 249,266,000 | 2025-12-31 | 6 | CNY |
IncomeTaxExpenseBenefit | 241,108,000 | 2025-12-31 | 6 | USD |
AccruedAdvertisingCurrent | 234,026,000 | 2025-12-31 | 12 | CNY |
ProceedsFromSaleOfTreasuryStock | 232,885,000 | 2019-12-31 | 2 | CNY |
InvestmentOwnedUnrecognizedUnrealizedDepreciation | 230,161,000 | 2023-12-31 | 8 | CNY |
AllowanceForDoubtfulOtherReceivablesCurrent | 227,000,000 | 2023-12-31 | 1 | CNY |
DeferredFederalIncomeTaxExpenseBenefit | -224,991,000 | 2025-12-31 | 18 | CNY |
IncomeTaxReconciliationNondeductibleExpenseOther | 214,057,000 | 2025-12-31 | 1 | CNY |
FinancingReceivableRecordedInvestmentPastDue | 209,038,000 | 2020-12-31 | 2 | CNY |
ShortTermBankLoansAndNotesPayable | 207,717,000 | 2025-12-31 | 12 | CNY |
OtherNonoperatingIncomeExpense | 206,745,000 | 2025-12-31 | 6 | USD |
ProceedsFromLongTermLinesOfCredit | 200,433,000 | 2025-12-31 | 7 | CNY |
PaymentsOfDividends | 198,500,000 | 2023-12-31 | 1 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 197,881,000 | 2023-12-31 | 4 | USD |
ContractualObligationDueInNextTwelveMonths | 197,375,000 | 2021-12-31 | 2 | CNY |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest | 193,983,000 | 2020-12-31 | 3 | CNY |
NotesAndLoansReceivableNetCurrent | 193,574,000 | 2025-12-31 | 5 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 185,516,000 | 2025-12-31 | 1 | CNY |
RepaymentOfNotesReceivableFromRelatedParties | 185,354,000 | 2025-12-31 | 6 | USD |
LongTermDebt | 182,917,000 | 2025-12-31 | 2 | CNY |
IncreaseDecreaseInInventories | 178,960,000 | 2025-12-31 | 1 | USD |
InterestIncomeExpenseNet | 177,937,000 | 2023-12-31 | 4 | USD |
AllowanceForNotesAndLoansReceivableCurrent | 174,478,000 | 2025-12-31 | 12 | CNY |
FinancingReceivableAllowanceForCreditLosses | 174,478,000 | 2025-12-31 | 20 | CNY |
AccountsAndOtherReceivablesNetCurrent | 174,000,000 | 2023-12-31 | 1 | CNY |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 172,891,000 | 2025-12-31 | 12 | CNY |
PaymentsToAcquireLongtermInvestments | 166,426,000 | 2023-12-31 | 2 | USD |
RetainedEarningsAccumulatedDeficit | 163,332,000 | 2025-12-31 | 6 | USD |
DebtAndEquitySecuritiesUnrealizedGainLoss | -158,713,000 | 2020-12-31 | 3 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 158,682,000 | 2024-12-31 | 20 | USD |
RepaymentsOfBankDebt | 158,456,000 | 2025-12-31 | 5 | USD |
DeferredTaxLiabilitiesTaxDeferredIncome | 157,689,000 | 2025-12-31 | 12 | CNY |
SaleOfStockConsiderationReceivedPerTransaction | 154,600,000 | 2023-12-31 | 1 | CNY |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance | 150,845,000 | 2025-12-31 | 6 | USD |
PrepaidExpenseOtherNoncurrent | 147,996,000 | 2025-12-31 | 12 | CNY |
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue | 147,529,000 | 2022-12-31 | 2 | CNY |
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateFairValue | 147,529,000 | 2022-12-31 | 2 | CNY |
PrepaidTaxes | 146,646,000 | 2025-12-31 | 12 | CNY |
ProceedsFromBankDebt | 146,612,000 | 2025-12-31 | 6 | USD |
RepaymentsOfRelatedPartyDebt | 143,915,000 | 2025-12-31 | 1 | CNY |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 143,888,000 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment | 143,723,000 | 2025-12-31 | 1 | CNY |
ProceedsFromRelatedPartyDebt | 140,510,000 | 2025-12-31 | 1 | USD |
AmortizationOfIntangibleAssets | 138,260,000 | 2025-12-31 | 18 | CNY |
GainLossOnDispositionOfAssets1 | -137,482,000 | 2025-12-31 | 18 | CNY |
DeferredTaxAssetsOther | 136,640,000 | 2025-12-31 | 12 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 134,344,000 | 2025-12-31 | 6 | CNY |
Depreciation | 133,577,000 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | 128,726,000 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 125,956,000 | 2025-12-31 | 6 | CNY |
TreasuryStockCommonValue | 121,324,000 | 2025-12-31 | 4 | USD |
EquityMethodInvestmentAggregateCost | 120,000,000 | 2021-12-31 | 2 | CNY |
GoodwillAndIntangibleAssetImpairment | 116,332,000 | 2025-12-31 | 17 | CNY |
GoodwillImpairmentLoss | 116,332,000 | 2025-12-31 | 19 | CNY |
InterestIncomeExpenseNonoperatingNet | 115,472,000 | 2025-12-31 | 2 | USD |
RealizedInvestmentGainsLosses | 115,381,000 | 2022-12-31 | 3 | USD |
ContractWithCustomerReceivableAllowanceForCreditLossCurrent | 113,551,000 | 2025-12-31 | 8 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 112,122,000 | 2025-12-31 | 6 | CNY |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | 109,957,000 | 2025-12-31 | 12 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 108,407,000 | 2025-12-31 | 6 | CNY |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | 107,828,000 | 2025-12-31 | 12 | CNY |
PaymentsToAcquireBusinessesNetOfCashAcquired | -105,024,000 | 2024-12-31 | 17 | CNY |
IntangibleAssetsNetExcludingGoodwill | 103,341,000 | 2025-12-31 | 6 | USD |
AccruedIncomeTaxesCurrent | 100,471,000 | 2025-12-31 | 6 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 98,428,000 | 2025-12-31 | 18 | CNY |
StockIssued1 | 92,781,000 | 2020-12-31 | 1 | USD |
RecordedUnconditionalPurchaseObligationDueInFourthYear | 90,934,000 | 2025-12-31 | 6 | CNY |
MinorityInterest | 88,546,000 | 2025-12-31 | 12 | CNY |
ShortTermLeaseCost | 84,296,000 | 2025-12-31 | 18 | CNY |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -82,585,000 | 2025-12-31 | 12 | CNY |
ProvisionForDoubtfulAccounts | 79,980,000 | 2025-12-31 | 18 | CNY |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities | 78,448,000 | 2025-12-31 | 4 | USD |
StockIssuedDuringPeriodValueAcquisitions | 76,836,000 | 2018-12-31 | 1 | CNY |
NotesReceivableRelatedParties | 73,397,000 | 2022-12-31 | 6 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 72,800,000 | 2024-12-31 | 12 | USD |
EquitySecuritiesFvNi | 70,415,000 | 2022-12-31 | 3 | CNY |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -69,382,000 | 2021-12-31 | 2 | USD |
DueFromEmployeesCurrent | 68,035,000 | 2022-12-31 | 6 | CNY |
DeferredTaxLiabilitiesInvestments | 67,246,000 | 2025-12-31 | 12 | CNY |
UnrealizedGainLossOnInvestments | 66,161,000 | 2025-12-31 | 6 | USD |
IncomeTaxHolidayAggregateDollarAmount | 65,016,000 | 2025-12-31 | 18 | CNY |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 63,117,000 | 2025-12-31 | 3 | USD |
AccountsPayableRelatedPartiesCurrent | 61,719,000 | 2022-12-31 | 3 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -61,352,000 | 2025-12-31 | 6 | USD |
EquityMethodInvestmentOtherThanTemporaryImpairment | 61,053,000 | 2025-12-31 | 17 | CNY |
ForeignCurrencyTransactionLossBeforeTax | 59,746,000 | 2025-12-31 | 6 | CNY |
DueFromRelatedPartiesCurrent | 58,858,000 | 2022-12-31 | 3 | USD |
OtherReceivablesNetCurrent | 58,610,000 | 2025-12-31 | 2 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 55,630,000 | 2021-12-31 | 1 | CNY |
IncreaseDecreaseInDeferredRevenue | -51,705,000 | 2025-12-31 | 2 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -50,640,000 | 2025-12-31 | 18 | CNY |
OtherLiabilitiesCurrent | 49,830,000 | 2025-12-31 | 2 | USD |
ProceedsFromSaleAndMaturityOfOtherInvestments | 47,702,000 | 2023-12-31 | 3 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -46,636,000 | 2025-12-31 | 6 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 46,268,000 | 2020-12-31 | 1 | USD |
OtherComprehensiveIncomeLossNetOfTax | -45,628,000 | 2025-12-31 | 6 | USD |
CurrentForeignTaxExpenseBenefit | 45,374,000 | 2025-12-31 | 3 | CNY |
DeferredIncomeTaxLiabilitiesNet | 45,360,000 | 2025-12-31 | 6 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 43,746,000 | 2023-12-31 | 6 | CNY |
IncreaseDecreaseInDueToRelatedPartiesCurrent | -43,451,000 | 2025-12-31 | 18 | CNY |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 41,474,000 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | 41,235,000 | 2025-12-31 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 41,029,000 | 2024-12-31 | 13 | USD |
RecordedUnconditionalPurchaseObligationDueInFifthYear | 38,981,000 | 2025-12-31 | 1 | CNY |
NoncontrollingInterestIncreaseFromBusinessCombination | 38,710,000 | 2024-12-31 | 14 | CNY |
GoodwillAcquiredDuringPeriod | 37,628,000 | 2024-12-31 | 14 | CNY |
What to be careful about
What this model itself distrusts about BEKE's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- the market value here was 61.0B: 3.5B shares from the filing at the quoted price. The price feed reports 1.1B shares, and that count at this same price gives 18.5B, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- forward EPS growth +356.4% is analyst consensus, not a filing: consensus 2027 EPS 8.46 against trailing 0.41, over 2 year(s), from 16 analysts (taken 2026-10-11)