Every figure this model derived for BDX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 753,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 709,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 8,139,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 9,404,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 24,416,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 434,000,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 3,430,000,000 | NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
2025-09-30 |
| revenue | 23,250,000,000 | Revenues |
2026-06-30 |
| sbc | 283,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BDX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 22.63 |
| current ratio | 0.87 |
| current ratio reported | 0.87 |
| dilution pct | -0.86 |
| ebit cagr | 2.27 |
| ebit yoy | 12.97 |
| ev ebit | 25.92 |
| ev owner earnings | 26.88 |
| ev sales | 2.77 |
| fcf margin | 11.51 |
| growth cv | 1.06 |
| interest cover | 5.72 |
| net debt ebitda | 2.57 |
| operating margin | 10.68 |
| owner earnings margin | 10.3 |
| revenue growth | 17.36 |
| revenue growth per share | 18.38 |
| roic | 5.27 |
| rule of 40 | 28.03 |
| sbc pct revenue | 1.22 |
What this model itself distrusts about BDX's figures. Written by the derivation as it ran, not added afterwards.