Every figure this model derived for BDPT, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
BDPT on one particular measure came for.
Ratio
Value
current ratio
0.04
current ratio reported
0.04
dilution pct
22.62
ev owner earnings
-1.53
ev sales
28.84
fcf margin
-1777.56
growth cv
3.42
interest cover
-17.41
revenue growth
694.07
revenue growth per share
547.57
rule of 40
-2862.91
sbc pct revenue
112.16
What to be careful about
What this model itself distrusts about BDPT's figures. Written by the
derivation as it ran, not added afterwards.
WITHHELD: operating margin, cash operating margin, owner earnings margin, net margin, ebitda margin -- net margin came out at -4,553% against a scale that tops out near 1,500%, which is arithmetic on a revenue figure of 25,561 rather than a margin. The figure is absent rather than corrected: there is no right value to put here.
there is no operating profit to value; valuation rests on EV/revenue (28.8x) instead
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
quality DROPPED from the total: only 1 of 5 inputs could be computed (operating margin, roic, owner earnings, cash operating margin not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
durability rests on 3 of 4 inputs; not tagged: contracted coverage