Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY16: 525.5M
FY17: 520.5M
FY18: 544.3M
FY19: 580.4M
FY20: 534.9M
FY21: 486.8M
FY22: 506.1M
FY23: 514.7M
FY24: 505.5M
FY25: 484.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
150M
300M
450M
FY09: 340.8M
FY10: 319.3M
FY11: 321.8M
FY12: 324.8M
FY13: 340.4M
FY14: 361M
FY15: 364.5M
FY16: 316M
FY17: 314.4M
FY18: 326.2M
FY19: 354.6M
FY20: 329.4M
FY21: 298.5M
FY22: 311.7M
FY23: 324.7M
FY24: 318.2M
FY25: 299.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-150M
0
150M
300M
450M
FY08: 123M
FY09: 116.4M
FY10: 92.7M
FY11: 94.2M
FY12: 111M
FY13: 115.8M
FY14: 123.9M
FY15: 33.9M
FY16: 185.4M
FY17: 135.5M
FY18: 56.7M
FY19: 114.8M
FY20: 400.5M
FY21: 93.3M
FY22: 119.7M
FY23: -21.6M
FY24: 54.9M
FY25: 26.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-300M
-150M
0
150M
300M
450M
FY08: 37.2M
FY09: 8M
FY10: -17.1M
FY11: -4.5M
FY12: 6.6M
FY13: 42.8M
FY14: 7M
FY15: -30.4M
FY16: 40.2M
FY17: 120.2M
FY18: 134.5M
FY19: 34.3M
FY20: 305.5M
FY21: 12.3M
FY22: 53.8M
FY23: -196.8M
FY24: -195.9M
FY25: -178.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
90M
180M
270M
FY09: 227.2M
FY10: 221.1M
FY11: 216.8M
FY12: 210.8M
FY13: 221.8M
FY14: 236M
FY15: 238.1M
FY16: 209.4M
FY17: 206.1M
FY18: 154.8M
FY19: 154.4M
FY20: 132.2M
FY21: 121.9M
FY22: 130.2M
FY23: 129.9M
FY24: 129.9M
FY25: 131.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
80M
160M
240M
FY08: 233.9M
FY09: 220.4M
FY10: 185.1M
FY11: 177.2M
FY12: 159.1M
FY13: 183.5M
FY14: 189M
FY15: 197.2M
FY16: 173.8M
FY17: 182.6M
FY18: 227.3M
FY19: 234.2M
FY20: 225.8M
FY21: 190.9M
FY22: 209.3M
FY23: 177.3M
FY24: 181.1M
FY25: 116.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Shares Outstanding Annual
0
70M
140M
210M
FY08: 87.6M
FY09: 113.3M
FY10: 131.7M
FY11: 135.4M
FY12: 143.3M
FY13: 154.4M
FY14: 166.2M
FY15: 178.2M
FY16: 176M
FY17: 176.8M
FY18: 179.6M
FY19: 176.7M
FY20: 172.3M
FY21: 172.3M
FY22: 172.3M
FY23: 172M
FY24: 172.5M
FY25: 173.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q1 '12: -0.03
Q2 '13: -0.07
Q3 '13: -0.11
Q4 '13: 0.22
Q1 '14: 0.18
Q2 '14: 0.15
Q3 '14: 0.13
Q4 '14: -0.01
Q1 '15: 0.06
Q2 '15: 0.07
Q3 '15: 0.13
Q4 '15: -0.22
Q1 '16: -0.01
Q2 '16: -0.04
Q3 '16: -0.11
Q2 '17: 0.08
Q3 '17: 0.16
Q4 '17: 0.65
Q1 '18: 0.79
Q2 '18: 0.84
Q3 '18: 0.49
Q4 '18: 0.75
Q1 '19: 0.52
Q2 '19: 0.48
Q3 '19: 0.76
Q4 '19: 0.18
Q1 '20: 0.20
Q2 '20: 0.19
Q3 '20: 1.75
Q4 '20: 1.77
Q1 '21: 1.77
Q2 '21: 1.75
Q3 '21: 0.16
Q4 '21: 0.08
Q1 '22: 0.07
Q2 '22: 0.10
Q3 '22: 0.17
Q4 '22: 0.31
Q1 '23: 0.25
Q2 '23: 0.14
Q3 '23: -0.07
Q4 '23: -1.16
Q1 '24: -1.23
Q2 '24: -0.98
Q3 '24: -1.81
Q4 '24: -1.15
Q1 '25: -1.21
Q2 '25: -1.89
Q3 '25: -1.08
Q4 '25: -1.03
Q1 '26: -1.15
Q2 '13
Q1 '15
Q2 '17
Q1 '19
Q4 '20
Q3 '22
Q2 '24
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.