BlueOne Technologies, Inc. (BCRD)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue Annual

0 90K 180K 270K FY22: 72.2K FY23: 25K FY24: 4K FY25: 110.1K FY26: 260K FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

-90K -60K -30K 0 30K 60K 90K FY22: 17.4K FY23: -15.4K FY24: -70.5K FY25: 78.2K FY22 FY23 FY24 FY25

Operating Income Annual

-4.5M -3M -1.5M 0 1.5M 3M 4.5M FY22: -528.3K FY23: -1.1M FY24: -1.6M FY25: -1.2M FY26: -4.1M FY22 FY23 FY24 FY25 FY26

Net Income Annual

-3M -1.5M 0 1.5M 3M 4.5M FY22: -530.8K FY23: -1.1M FY24: -1.6M FY25: -1.1M FY26: -2.9M FY22 FY23 FY24 FY25 FY26

Cost of Revenue Annual

0 20K 40K 60K FY22: 54.8K FY23: 14K FY24: 1.6K FY25: 31.9K FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-1.2M -800K -400K 0 400K 800K 1.2M FY22: -452.5K FY23: -331.6K FY24: -1.1M FY25: -317.3K FY26: -571.1K FY22 FY23 FY24 FY25 FY26

Free Cash Flow Annual

-1.8M -1.2M -600K 0 600K 1.2M 1.8M FY21: -329.7K FY22: -466K FY24: -1.5M FY25: -317.3K FY26: -571.1K FY21 FY22 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 5M 10M 15M FY22: 9.9M FY23: 10.3M FY24: 11.9M FY25: 12.7M FY26: 14.3M FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.60 0.00 0.60 1.20 1.80 Q2 '22: 1.69 Q3 '22: 1.69 Q4 '22: -0.05 Q1 '23: -0.08 Q2 '23: -0.07 Q3 '23: -0.07 Q4 '23: -0.10 Q1 '24: -0.09 Q2 '24: -0.11 Q3 '24: -0.14 Q4 '24: -0.14 Q1 '25: -0.13 Q2 '25: -0.12 Q3 '25: -0.10 Q4 '25: -0.08 Q1 '26: -0.08 Q2 '26: -0.09 Q3 '26: -0.10 Q4 '26: -0.22 Q1 '27: -0.22 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.