Stock Scorer

Balchem Corporation (BCPC)

Every figure this model derived for BCPC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 48,255,000 PaymentsToAcquireOtherProductiveAssets 2026-06-30
cash 63,174,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 388,424,000 AssetsCurrent 2026-06-30
current liabilities 145,755,000 LiabilitiesCurrent 2026-06-30
equity 1,302,378,000 StockholdersEquity 2026-06-30
interest expense 9,042,000 InterestPaidNet 2026-06-30
ocf 219,619,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,085,881,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 19,686,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BCPC on one particular measure came for.

RatioValue
cash operating margin26.65
current ratio2.66
current ratio reported2.66
dilution pct-0.35
ebit cagr12.87
ebit yoy12.04
ev ebit24.12
ev owner earnings35.26
ev sales4.93
fcf margin15.78
growth cv0.86
interest cover24.52
operating margin20.42
owner earnings margin13.97
revenue growth10.14
revenue growth per share10.52
roic14.12
rule of 4030.56
sbc pct revenue1.81

Everything else this filing tags

400 more elements from BCPC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,687,004,0002026-06-30 129USD
LiabilitiesAndStockholdersEquity1,687,004,0002026-06-30 122USD
RetainedEarningsAccumulatedDeficit1,206,296,0002026-06-30 122USD
BusinessAcquisitionsProFormaRevenue922,439,0002023-12-31 56USD
Goodwill808,809,0002026-06-30 131USD
Revenues799,023,0002021-12-31 157USD
PropertyPlantAndEquipmentGross574,647,0002026-06-30 118USD
LineOfCreditFacilityMaximumBorrowingCapacity500,000,0002018-06-27 3USD
FiniteLivedIntangibleAssetsGross490,380,0002025-09-30 112USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest463,705,0002015-12-31 20USD
ProceedsFromLongTermLinesOfCredit435,000,0002022-12-31 17USD
Liabilities384,626,0002026-06-30 122USD
CostOfRevenue349,939,0002026-06-30 199USD
FiniteLivedIntangibleAssetsAccumulatedAmortization322,921,0002025-09-30 112USD
NoncurrentAssets306,648,0002025-12-31 37USD
PropertyPlantAndEquipmentNet304,702,0002026-06-30 122USD
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod276,500,0002017-06-30 13USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment269,945,0002026-06-30 118USD
LongTermDebt235,112,0002016-09-30 25USD
PaymentsForProceedsFromLoansReceivable-210,750,0002018-09-30 38USD
GrossProfit204,767,0002026-06-30 319USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive192,500,0002014-09-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour192,500,0002015-12-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic173,022,0002025-12-31 1USD
InventoryNet161,551,0002026-06-30 122USD
LongTermDebtNoncurrent156,000,0002018-12-31 30USD
LongTermLineOfCredit152,000,0002026-06-30 82USD
AccountsReceivableNetCurrent148,973,0002026-06-30 123USD
AdditionalPaidInCapitalCommonStock137,676,0002016-12-31 40USD
FiniteLivedIntangibleAssetsNet123,728,0002026-06-30 122USD
CommonStockSharesAuthorized120,000,0002026-06-30 122shares
BusinessAcquisitionsProFormaNetIncomeLoss116,317,0002023-12-31 56USD
OperatingIncomeLoss114,847,0002026-06-30 199USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments110,303,0002026-06-30 319USD
UndistributedEarningsOfForeignSubsidiaries109,000,0002023-12-31 2USD
InventoryFinishedGoodsNetOfReserves102,316,0002026-06-30 118USD
LineOfCreditFacilityCommitmentFeeAmount100,000,0002018-03-31 16USD
RepaymentsOfLongTermLinesOfCredit92,000,0002026-06-30 102USD
ProfitLoss90,071,0002017-12-31 21USD
OperatingExpenses89,920,0002026-06-30 199USD
NetIncomeLoss84,900,0002026-06-30 368USD
ProceedsFromLinesOfCredit80,000,0002026-06-30 51USD
NetCashProvidedByUsedInFinancingActivities-79,616,0002026-06-30 110USD
DeferredIncomeTaxLiabilities75,450,0002025-12-31 20USD
ComprehensiveIncomeNetOfTax70,562,0002026-06-30 199USD
AccountsPayableTradeCurrent70,451,0002026-06-30 122USD
AdditionalPaidInCapital66,741,0002026-06-30 82USD
DeferredTaxAssetsLiabilitiesNet-66,405,0002015-12-31 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents63,174,0002026-06-30 120USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual59,532,0002023-12-31 48USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile56,144,0002014-03-31 12USD
DeferredTaxLiabilities54,143,0002025-12-31 30USD
DeferredIncomeTaxLiabilitiesNet52,943,0002026-06-30 60USD
InventoryRawMaterialsNetOfReserves52,217,0002026-06-30 118USD
AccruedLiabilitiesCurrent51,791,0002026-06-30 122USD
LineOfCredit50,000,0002014-06-30 2USD
PaymentsForRepurchaseOfCommonStock44,484,0002026-06-30 137USD
DeferredTaxLiabilitiesNoncurrent44,311,0002019-03-31 62USD
IncomeTaxesPaid42,643,0002024-12-31 84USD
SellingExpense42,233,0002026-06-30 199USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate41,796,0002025-12-31 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue38,255,0002026-06-30 63USD
GeneralAndAdministrativeExpense37,272,0002026-06-30 199USD
GoodwillForeignCurrencyTranslationGainLoss35,522,0002025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths35,000,0002015-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree35,000,0002015-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo35,000,0002015-12-31 8USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue134,455,0002026-06-30 29USD
WeightedAverageNumberOfDilutedSharesOutstanding32,242,0002026-06-30 191shares
CommonStockSharesIssued31,955,5342026-06-30 122shares
CommonStockSharesOutstanding31,955,5342026-06-30 122shares
WeightedAverageNumberOfSharesOutstandingBasic31,919,0002026-06-30 191shares
IncreaseDecreaseInInventories31,434,0002026-06-30 137USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized30,954,0002026-06-30 115USD
DividendsCommonStock30,942,0002025-12-31 51USD
PaymentsOfDividends30,772,0002026-06-30 137USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries29,851,0002014-03-31 12USD
StockRepurchasedAndRetiredDuringPeriodValue29,800,0002026-06-30 21USD
CurrentFederalTaxExpenseBenefit29,592,0002025-12-31 45USD
IncomeTaxesPaidNet29,184,0002026-06-30 49USD
Depreciation28,199,0002025-12-31 45USD
OtherIntangibleAssetsNet27,915,0002026-06-30 10USD
IncomeTaxPaidFederalAfterRefundReceived27,255,0002025-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax27,209,0002026-06-30 122USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment26,871,0002025-12-31 30USD
OtherLiabilitiesNoncurrent26,814,0002022-12-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign26,008,0002025-12-31 1USD
PaymentsToAcquirePropertyPlantAndEquipment25,833,0002023-09-30 112USD
IncomeTaxExpenseBenefit25,403,0002026-06-30 199USD
DepreciationDepletionAndAmortization24,711,0002026-06-30 157USD
LesseeOperatingLeaseLiabilityPaymentsDue23,555,0002022-09-30 15USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations22,802,0002017-03-31 27USD
OtherLongTermDebtNoncurrent22,595,0002026-06-30 120USD
DeferredTaxAssetsGross21,329,0002025-12-31 30USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-20,461,0002017-03-31 27USD
EmployeeRelatedLiabilitiesCurrent19,965,0002026-06-30 122USD
OtherAssetsNoncurrent19,306,0002026-06-30 122USD
NetIncomeLossAvailableToCommonStockholdersBasic18,783,0002019-03-31 96USD
NetIncomeLossAvailableToCommonStockholdersDiluted18,783,0002019-03-31 96USD
NetCashProvidedByUsedInInvestingActivities-17,226,0002026-06-30 110USD
SegmentExpenditureAdditionToLongLivedAssets16,703,0002026-06-30 25USD
OperatingLeasesFutureMinimumPaymentsDue16,628,0002018-12-31 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths16,526,0002026-06-30 35USD
StockGrantedDuringPeriodValueSharebasedCompensation16,504,0002022-12-31 74USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo16,079,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree15,667,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour15,282,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive15,164,0002026-06-30 57USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-14,636,0002026-06-30 134USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-14,338,0002026-06-30 178USD
DeferredCompensationLiabilityCurrentAndNoncurrent14,095,0002026-06-30 30USD
AssetsHeldInTrust14,084,0002026-06-30 6USD
DeferredCompensationLiabilityClassifiedNoncurrent14,070,0002026-06-30 52USD
AssetsHeldInTrustNoncurrent14,059,0002026-06-30 28USD
CashAndCashEquivalentsPeriodIncreaseDecrease13,852,0002018-12-31 70USD
OperatingLeaseRightOfUseAsset12,703,0002026-06-30 59USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent12,313,0002019-06-30 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-11,396,0002026-06-30 67USD
TreasuryStockValue11,080,0002021-09-30 40USD
OtherDepreciationAndAmortization10,880,0002016-03-31 18USD
ResearchAndDevelopmentExpense10,415,0002026-06-30 199USD
OperatingLeaseLiabilityNoncurrent9,895,0002026-06-30 59USD
LineOfCreditFacilityPeriodicPayment8,750,0002018-03-31 16USD
AllocatedShareBasedCompensationExpenseNetOfTax8,700,0002026-06-30 188USD
AmortizationOfIntangibleAssets8,700,0002026-06-30 138USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear8,603,0002026-06-30 43USD
OtherPrepaidExpenseCurrent8,527,0002026-06-30 54USD
TangibleAssetImpairmentCharges7,764,0002023-09-30 8USD
ProceedsFromStockOptionsExercised7,742,0002026-06-30 137USD
InventoryWorkInProcessNetOfReserves7,018,0002026-06-30 118USD
StockIssuedDuringPeriodValueShareBasedCompensation6,987,0002026-06-30 61USD
UnrecognizedTaxBenefits6,945,0002026-06-30 148USD
ImpairmentOfLongLivedAssetsToBeDisposedOf6,858,0002023-09-30 4USD
DeferredTaxAssetsInProcessResearchAndDevelopment6,658,0002025-12-31 8USD
IncreaseDecreaseInAccountsReceivable6,452,0002026-06-30 137USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive6,225,0002022-09-30 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive6,198,0002020-03-31 24USD
DerivativeAssetsLiabilitiesAtFairValueNet5,993,0002022-12-31 9USD
CurrentForeignTaxExpenseBenefit5,972,0002025-12-31 45USD
InterestExpense5,945,0002018-09-30 99USD
OperatingLeasesFutureMinimumPaymentsDueThereafter5,687,0002018-12-31 22USD
TreasuryStockRetiredParValueMethodAmount5,682,0002024-12-31 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue5,567,0002026-06-30 51USD
DeferredFederalIncomeTaxExpenseBenefit5,555,0002025-12-31 45USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual5,487,0002023-12-31 48USD
InterestIncomeExpenseNet-5,398,0002024-03-31 70USD
OtherAssetsCurrent5,331,0002026-06-30 122USD
DividendsPayableAmount5,237,0002011-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost5,223,0002025-12-31 30USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-4,832,0002026-06-30 137USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities4,823,0002026-06-30 137USD
DefinedContributionPlanCostRecognized4,794,0002025-12-31 43USD
NonoperatingIncomeExpense-4,544,0002026-06-30 178USD
DeferredTaxAssetsOther4,510,0002025-12-31 30USD
InventoryValuationReserves4,451,0002026-06-30 34USD
GoodwillPurchaseAccountingAdjustments4,272,0002016-12-31 2USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-4,250,0002017-03-31 27USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths4,214,0002022-09-30 14USD
InterestIncomeExpenseNonoperatingNet-4,151,0002026-06-30 30USD
PrepaidExpenseCurrent4,107,0002019-09-30 68USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo4,053,0002022-09-30 15USD
FutureAmortizationExpenseYearFour4,000,0002012-03-31 2USD
FutureAmortizationExpenseYearOne4,000,0002012-03-31 2USD
FutureAmortizationExpenseYearThree4,000,0002012-03-31 2USD
FutureAmortizationExpenseYearTwo4,000,0002012-03-31 2USD
DerivativeAssets3,964,0002023-03-31 4USD
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossBeforeReclassificationAndTax3,888,0002021-09-30 25USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased3,763,0382024-03-31 50shares
OperatingLeasesFutureMinimumPaymentsDueCurrent3,445,0002018-12-31 20USD
LeaseAndRentalExpense3,181,0002019-12-31 79USD
OperatingLeaseLiabilityCurrent3,172,0002026-06-30 58USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes3,143,0002025-12-31 45USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-3,107,0002020-03-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,074,0002022-09-30 15USD
FutureAmortizationExpenseRemainderOfFiscalYear2,968,0002012-03-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,911,0002018-12-31 29USD
SellingGeneralAndAdministrativeExpense2,900,0002015-12-31 2USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,860,0002025-12-31 1USD
ProceedsFromHedgeInvestingActivities2,740,0002023-06-30 3USD
LeaseCost2,710,0002026-06-30 77USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,678,0002022-09-30 15USD
OperatingLeasePayments2,573,0002026-06-30 89USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued2,564,0002026-06-30 118USD
OperatingLeaseCost2,562,0002026-06-30 90USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,546,0002017-12-31 4USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions2,546,0002016-12-31 18USD
DerivativeGainLossOnDerivativeNet-2,520,0002023-12-31 63USD
CurrentStateAndLocalTaxExpenseBenefit2,507,0002025-12-31 45USD
BusinessCombinationIndemnificationAssetsAmountAsOfAcquisitionDate2,500,0002017-03-31 9USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition2,500,0002017-03-31 9USD
LongTermDebtCurrent2,475,0002019-12-31 40USD
AllocatedShareBasedCompensationExpense-2,370,0002013-12-31 3USD
FinanceLeaseLiability2,329,0002023-06-30 16USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-2,285,0002020-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,200,0002022-09-30 15USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-2,161,0002022-12-31 36USD
StockRepurchasedDuringPeriodShares2,149,5742016-06-30 9shares
IncomeTaxReconciliationChangeInEnactedTaxRate2,146,0002024-12-31 15USD
CommonStockValue2,132,0002026-06-30 122USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,002,0002018-12-31 29USD
PreferredStockSharesAuthorized2,000,0002026-06-30 122shares
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-1,935,0002026-06-30 137USD
DeferredTaxLiabilitiesOther1,921,0002025-12-31 30USD
AdjustmentForLongTermIntercompanyTransactionsNetOfTax1,734,0002026-06-30 6USD
EffectiveIncomeTaxRateReconciliationFdiiAmount1,608,0002025-12-31 12USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount1,600,0002016-02-01 2USD
FinanceLeaseLiabilityNoncurrent1,438,0002026-06-30 48USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization1,417,0002026-06-30 48USD
FinanceLeaseRightOfUseAsset1,417,0002026-06-30 38USD
EffectOfExchangeRateOnCashAndCashEquivalents-1,407,0002018-12-31 70USD
GoodwillPeriodIncreaseDecrease1,405,0002017-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,401,0002018-12-31 29USD
FutureAmortizationExpenseYearFive1,400,0002012-03-31 2USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,326,0002026-06-30 67USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1,255,0002016-03-31 52USD
OtherComprehensiveIncomeLossNetOfTax1,251,0002016-03-31 52USD
GoodwillImpairmentLoss1,228,0002020-12-31 5USD
DefinedBenefitPlanBenefitObligation1,197,0002022-03-31 58USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,182,0002018-12-31 29USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,179,0002025-12-31 45USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions1,168,0002025-12-31 45USD
AllowanceForDoubtfulAccountsReceivableCurrent1,128,0002026-06-30 106USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,111,0002022-09-30 9USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent1,076,0002019-12-31 12USD
DefinedBenefitPlanAccumulatedBenefitObligation1,076,0002019-12-31 20USD
DefinedBenefitPlanFundedStatusOfPlan-1,076,0002019-12-31 20USD
IncomeTaxReconciliationTaxCreditsResearch1,045,0002025-12-31 1USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,044,0002025-12-31 12USD
IncomeTaxReconciliationOtherReconcilingItems1,035,0002024-12-31 42USD
DeferredFinanceCostsNoncurrentNet1,000,0002015-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpense990,0002012-03-31 4USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet974,0002016-03-31 22USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost960,0002025-12-31 27USD
DeferredTaxAssetsInventory905,0002025-12-31 30USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions900,0002025-12-31 15shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber891,0002026-06-30 64shares
DerivativeAssetsNoncurrent882,0002022-03-31 4USD
PrepaidTaxes868,0002026-06-30 78USD
GoodwillAcquiredDuringPeriod823,0002025-12-31 21USD
DefinedBenefitPlanContributionsByEmployer814,0002025-12-31 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized800,0002023-06-22 5shares
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear761,0002018-09-30 9USD
OtherOperatingActivitiesCashFlowStatement744,0002026-06-30 133USD
OperatingLeaseExpense741,0002020-03-31 2USD
BusinessCombinationSeparatelyRecognizedTransactionsExpensesAndLossesRecognized689,0002018-03-31 52USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax-654,0002021-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber642,0002026-06-30 37shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions630,0002025-12-31 15shares
MultiemployerPlanPeriodContributions576,0002016-12-31 15USD
DeferredFinanceCostsCurrentNet537,0002015-12-31 2USD
ForeignCurrencyTransactionGainLossUnrealized534,0002021-09-30 91USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent530,0002019-06-30 4USD
EffectiveIncomeTaxRateReconciliationGiltiAmount515,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant505,5482026-06-30 43shares
GainLossOnSalesOfAssetsAndAssetImpairmentCharges-492,0002026-06-30 17USD
BusinessCombinationAcquisitionRelatedCosts485,0002019-03-31 2USD
DeferredStateAndLocalIncomeTaxExpenseBenefit453,0002025-12-31 45USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter444,0002019-12-31 10USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax411,0002026-06-30 65USD
IncomeTaxReconciliationOtherAdjustments-411,0002025-12-31 3USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment410,2562016-03-31 57shares
OtherNonoperatingIncomeExpense-393,0002026-06-30 199USD
DeferredTaxLiabilitiesPrepaidExpenses392,0002025-12-31 18USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent-390,0002026-06-30 17USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease383,0002012-03-31 13USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease375,0002012-03-31 5USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax372,0002019-12-31 1USD
WriteOffOfDeferredDebtIssuanceCost363,0002018-06-30 5USD
IncreaseDecreaseInOtherOperatingCapitalNet-355,0002011-12-31 7USD
DeferredIncomeTaxExpenseBenefit-354,0002026-06-30 135USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements323,0002026-06-30 134shares
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax321,0002025-03-31 148USD
DeferredFinanceCostsNet311,0002026-06-30 83USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan311,0002012-12-31 9USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax298,0002026-06-30 195USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-298,0002026-06-30 17USD
TaxAdjustmentsSettlementsAndUnusualProvisions291,0002011-12-31 1USD
ProvisionForDoubtfulAccounts274,0002026-06-30 123USD
IncomeTaxReconciliationTaxContingencies-265,0002025-12-31 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax238,0002025-03-31 148USD
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits233,0002013-09-30 7USD
FinanceLeaseLiabilityCurrent210,0002026-06-30 48USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets197,0002022-06-30 14USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax186,0002012-03-31 2USD
DividendsPayableCurrent166,0002026-06-30 130USD
DefinedBenefitPlanBenefitObligationBenefitsPaid162,0002019-12-31 6USD
DefinedBenefitPlanPlanAssetsBenefitsPaid162,0002019-12-31 6USD
ShareRepurchaseProgramExciseTaxPayable161,0002026-06-30 6USD
PaymentsForHedgeInvestingActivities150,0002022-12-31 24USD
AmortizationOfFinancingCosts144,0002026-06-30 147USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount123,5102026-06-30 58shares
DeferredForeignIncomeTaxExpenseBenefit106,0002025-12-31 45USD
FinanceLeaseRightOfUseAssetAmortization105,0002026-06-30 77USD
FinanceLeasePrincipalPayments102,0002026-06-30 78USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent100,0002023-12-31 7USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive99,0002019-12-31 10USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation96,0002019-12-31 8USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates95,0002026-06-30 33USD
GainLossOnDispositionOfAssets194,0002025-09-30 55USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent-92,0002026-06-30 17USD
TreasuryStockShares85,2722021-09-30 47shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree85,0002019-12-31 10USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation184,0002019-12-31 8USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax83,0002025-03-31 159USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax-83,0002025-12-31 12USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths79,0002019-12-31 10USD
StockIssuedDuringPeriodSharesStockOptionsExercised77,0002026-06-30 37shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour76,0002019-12-31 10USD
TreasuryStockValueAcquiredParValueMethod75,0002023-06-30 84USD
DefinedBenefitPlanActuarialGainLoss73,0002019-12-31 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod71,0002026-06-30 22shares
TreasuryStockSharesAcquired69,6592025-12-09 8shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo67,0002019-12-31 10USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount56,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross51,0002025-12-31 15shares
FinanceLeaseInterestExpense43,0002026-06-30 77USD
FinanceLeaseInterestPaymentOnLiability43,0002026-06-30 77USD
DeferredRevenueAndCreditsCurrent40,0002011-12-31 2USD
DefinedBenefitPlanNetPeriodicBenefitCost40,0002021-03-31 67USD
CustomerDepositsCurrent38,0002018-03-31 2USD
DefinedBenefitPlanBenefitObligationContributionsByPlanParticipant35,0002019-12-31 6USD
DefinedBenefitPlanPlanAssetsContributionsByPlanParticipant35,0002019-12-31 6USD
PaymentsToAcquireIntangibleAssets26,0002019-06-30 72USD
DeferredCompensationLiabilityCurrent25,0002026-06-30 26USD
AssetsHeldInTrustCurrent25,0002026-06-30 6USD
DeferredTaxAssetsValuationAllowance22,0002025-12-31 24USD
DefinedBenefitPlanServiceCost22,0002021-03-31 69USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax21,0002026-06-30 150USD
IncomeTaxReconciliationRepatriationOfForeignEarnings20,0002023-12-31 14USD
RepaymentsOfBankDebt19,0002018-12-31 31USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit18,0002021-03-31 67USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents14,0002019-12-31 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-13,0002021-12-31 6USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents112,0002019-12-31 8USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax10,0002025-12-31 10USD
DefinedBenefitPlanBenefitsPaid9,0002016-12-31 14USD
InvestmentIncomeInterest9,0002018-09-30 99USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability9,0002020-03-31 8USD
ProceedsFromSaleOfPropertyPlantAndEquipment7,0002026-06-30 67USD
DefinedBenefitPlanInterestCost6,0002021-03-31 69USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased5,7422025-12-08 1shares
DefinedBenefitPlanContributionsByPlanParticipants5,0002016-12-31 14USD
EnvironmentalRemediationExpense5,0002016-03-31 190USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax5,0002014-03-31 15USD
DefinedBenefitPlanAmortizationOfGainsLosses-4,0002023-06-30 69USD
OtherComprehensiveIncomeDefinedBenefitPlansTax2,0002012-03-31 5USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax2,0002014-03-31 15USD
ProceedsFromSaleOfProductiveAssets2,0002019-06-30 6USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense-2,0002025-12-31 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod2,0002026-06-30 37shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod1,0002026-06-30 37shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice1792026-06-30 37USD/shares
TreasuryStockAcquiredAverageCostPerShare1632026-06-30 103USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice1432026-06-30 37USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice1392026-06-30 37USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice1272026-06-30 64USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance11202025-12-31 15USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice1152026-06-30 37USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice11102025-12-31 15USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice1002026-06-30 37USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue492026-06-30 51USD/shares
PreferredStockParOrStatedValuePerShare252026-06-30 122USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm162012-03-31 2pure
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm162011-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm52012-03-31 2pure
NumberOfOperatingSegments32021-06-30 2numberOfReportableSe
NumberOfOperatingSegments32012-12-31 1pure
NumberOfOperatingSegments32014-12-31 8Segment
NumberOfOperatingSegments32022-09-30 4segment
NumberOfReportableSegments32020-12-31 8numberOfReportableSe
NumberOfReportableSegments32012-09-30 2pure
NumberOfReportableSegments32026-06-30 18segment
BusinessAcquisitionProFormaEarningsPerShareBasic32017-12-31 38USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted32017-12-31 38USD/shares
EarningsPerShareBasic32026-06-30 319USD/shares
EarningsPerShareDiluted32026-06-30 319USD/shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition12012-03-31 1pure
CommonStockDividendsPerShareDeclared12025-12-31 6USD/shares
DividendsPayableAmountPerShare12023-12-31 39USD/shares
EffectiveIncomeTaxRateContinuingOperations02026-06-30 119pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 14pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 61pure
DefinedBenefitPlanHealthCareCostTrendRateAssumedForNextFiscalYear02016-12-31 5pure
CommonStockParOrStatedValuePerShare02026-06-30 122USD/shares
DefinedBenefitPlanHealthCareCostTrendRateAssumedNextFiscalYear02019-12-31 3pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-06-30 48pure
DefinedBenefitPlanUltimateHealthCareCostTrendRate02016-12-31 5pure
DefinedBenefitPlanUltimateHealthCareCostTrendRate102019-12-31 3pure
MultiemployerPlanContributionRateIncreaseDecrease02025-12-31 10pure
LineOfCreditFacilityInterestRateDuringPeriod02018-03-31 16pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate02019-12-31 16pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationFdiiPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationGiltiPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxContingencies-02025-12-31 1pure
AccruedIncomeTaxesCurrent02022-09-30 52USD

What to be careful about

What this model itself distrusts about BCPC's figures. Written by the derivation as it ran, not added afterwards.