Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
500K
1M
1.5M
FY10: 0
FY11: 12K
FY15: 904K
FY16: 576K
FY17: 479K
FY18: 625K
FY19: 710K
FY20: 145K
FY21: 1M
FY22: 1.4M
FY23: 477K
FY24: 58K
FY25: 0
FY10
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
25K
50K
75K
FY10: 0
FY11: 12K
FY12: 62K
FY10
FY11
FY12
Operating Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -583K
FY11: -618K
FY12: -339K
FY13: 9K
FY14: 231K
FY15: -5.4M
FY16: -7.6M
FY17: -12.4M
FY18: -14.1M
FY19: -14.2M
FY20: -15.5M
FY21: -12.6M
FY22: -11.9M
FY23: -11.6M
FY24: -8M
FY25: -8.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -11.5M
FY11: 9.7M
FY12: 305K
FY13: 19K
FY14: 234K
FY15: -6.7M
FY16: -10.3M
FY17: -12.3M
FY18: -14M
FY19: -14.7M
FY20: -15M
FY21: -12.6M
FY22: -11.9M
FY23: -11.6M
FY24: -7.9M
FY25: -8.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
300K
600K
900K
FY10: 0
FY11: 0
FY12: 0
FY16: 746K
FY17: 690K
FY18: 517K
FY19: 358K
FY20: 4K
FY21: 0
FY10
FY11
FY12
FY16
FY17
FY18
FY19
FY20
FY21
Operating Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: -4.3M
FY11: -3.1M
FY12: -310K
FY13: 27K
FY14: 214K
FY15: -7M
FY16: -5.5M
FY17: -8.7M
FY18: -11.1M
FY19: -9.4M
FY20: -12.4M
FY21: -10.4M
FY22: -10.6M
FY23: -10M
FY24: -7.9M
FY25: -7.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: -5.3M
FY11: -3.2M
FY12: -310K
FY15: -7.1M
FY17: -8.8M
FY18: -11.1M
FY19: -9.6M
FY20: -12.4M
FY21: -10.5M
FY22: -10.6M
FY23: -10M
FY24: -7.9M
FY25: -7.4M
FY10
FY12
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
80M
160M
240M
FY10: 230.3M
FY11: 230.3M
FY12: 230.3M
FY13: 230.3M
FY14: 230.3M
FY15: 230.3M
FY21: 16.9M
FY22: 17.7M
FY23: 1.4M
FY24: 2.7M
FY25: 6.7M
FY10
FY11
FY12
FY13
FY14
FY15
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '10: -0.05
Q1 '11: -0.05
Q2 '11: 0.01
Q3 '12: -0.06
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: 0.00
Q1 '14: 0.00
Q2 '14: 0.00
Q3 '14: 0.00
Q4 '14: 0.00
Q1 '15: 0.00
Q2 '15: 0.00
Q3 '15: 0.00
Q4 '15: -4.29
Q4 '17: -2.91
Q1 '18: -2.92
Q2 '18: -3.60
Q3 '18: -4.35
Q4 '18: -2.53
Q1 '19: -3.30
Q2 '19: -3.31
Q3 '19: -3.11
Q4 '19: -2.74
Q1 '20: -2.55
Q2 '20: -2.24
Q3 '20: -1.91
Q4 '20: -1.58
Q1 '21: -1.09
Q2 '21: -0.83
Q3 '21: -0.69
Q4 '21: -0.75
Q1 '22: -0.76
Q2 '22: -0.70
Q3 '22: -0.71
Q4 '22: -0.66
Q1 '23: -0.64
Q2 '23: -3.02
Q3 '23: -4.64
Q4 '23: -5.80
Q1 '24: -6.98
Q2 '24: -5.34
Q3 '24: -4.16
Q4 '24: -3.09
Q1 '25: -2.33
Q2 '25: -1.85
Q3 '25: -1.48
Q4 '25: -1.29
Q1 '26: -0.91
Q2 '26: -0.64
Q2 '11
Q1 '14
Q4 '15
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.