Every figure this model derived for BBY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 698,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-02 |
| cash | 1,809,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-02 |
| current assets | 8,740,000,000 | AssetsCurrent |
2026-05-02 |
| current liabilities | 7,797,000,000 | LiabilitiesCurrent |
2026-05-02 |
| equity | 3,083,000,000 | StockholdersEquity |
2026-05-02 |
| interest expense | 46,000,000 | InterestExpenseNonoperating |
2026-05-02 |
| ocf | 2,303,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-02 |
| revenue | 41,860,000,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-05-02 |
| sbc | 139,000,000 | ShareBasedCompensation |
2026-05-02 |
The figures themselves rather than their scores — what somebody looking up BBY on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 5.96 |
| current ratio | 1.12 |
| current ratio reported | 1.12 |
| deferred revenue growth | -37.53 |
| dilution pct | -2.08 |
| ebit cagr | -4.59 |
| ebit yoy | 31.74 |
| ev ebit | 10.94 |
| ev owner earnings | 11.49 |
| ev sales | 0.4 |
| fcf margin | 3.83 |
| interest cover | 33.48 |
| operating margin | 3.68 |
| owner earnings margin | 3.5 |
| revenue growth | 0.99 |
| revenue growth per share | 3.14 |
| roic | 49.04 |
| rule of 40 | 4.67 |
| sbc pct revenue | 0.33 |
What this model itself distrusts about BBY's figures. Written by the derivation as it ran, not added afterwards.