Bath & Body Works, Inc. (BBWI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 5B 10B 15B FY09: 10.1B FY09: 9B FY10: 8.6B FY11: 9.6B FY12: 10.4B FY14: 10.5B FY15: 10.8B FY15: 11.5B FY16: 12.2B FY17: 12.6B FY19: 12.6B FY20: 13.2B FY21: 5.4B FY21: 6.4B FY22: 7.9B FY23: 7.6B FY25: 7.4B FY26: 7.3B FY26: 7.3B FY09 FY10 FY12 FY15 FY16 FY19 FY21 FY22 FY25 FY26

Gross Profit Annual

0 2B 4B 6B FY09: 3.5B FY09: 3B FY10: 3B FY11: 3.6B FY12: 4.1B FY14: 4.4B FY15: 4.4B FY15: 4.8B FY16: 5.2B FY17: 5.1B FY19: 5B FY20: 4.9B FY21: 2.4B FY21: 3.1B FY22: 3.9B FY23: 3.3B FY25: 3.2B FY26: 3.2B FY26: 3.2B FY09 FY10 FY12 FY15 FY16 FY19 FY21 FY22 FY25 FY26

Operating Income Annual

0 800M 1.6B 2.4B FY09: 1.1B FY09: 589M FY10: 868M FY11: 1.3B FY12: 1.2B FY14: 1.6B FY15: 1.7B FY15: 2B FY16: 2.2B FY17: 2B FY19: 1.7B FY20: 1.2B FY21: 1B FY21: 1.6B FY22: 2B FY23: 1.4B FY25: 1.3B FY26: 1.3B FY26: 1.1B FY09 FY10 FY12 FY15 FY16 FY19 FY21 FY22 FY25 FY26

Net Income Annual

-500M 0 500M 1B 1.5B FY09: 718M FY09: 220M FY10: 448M FY11: 805M FY12: 850M FY14: 753M FY15: 903M FY15: 1B FY16: 1.3B FY17: 1.2B FY19: 983M FY20: 644M FY21: -366M FY21: 844M FY22: 1.3B FY23: 800M FY25: 878M FY26: 798M FY26: 649M FY09 FY10 FY12 FY15 FY16 FY19 FY21 FY22 FY25 FY26

Cost of Revenue Annual

0 3B 6B 9B FY09: 6.6B FY09: 6B FY10: 5.6B FY11: 6B FY12: 6.3B FY14: 6.1B FY15: 6.3B FY15: 6.6B FY16: 7B FY17: 7.4B FY19: 7.7B FY20: 8.3B FY21: 3B FY21: 3.3B FY22: 4B FY23: 4.3B FY25: 4.2B FY26: 4.1B FY26: 4.1B FY09 FY10 FY12 FY15 FY16 FY19 FY21 FY22 FY25 FY26

Operating Cash Flow Annual

0 700M 1.4B 2.1B FY09: 765M FY09: 954M FY10: 1.2B FY11: 1.3B FY12: 1.3B FY14: 1.4B FY15: 1.2B FY15: 1.8B FY16: 2B FY17: 2B FY19: 1.4B FY20: 1.4B FY21: 1.2B FY21: 2B FY22: 1.5B FY23: 1.1B FY25: 954M FY26: 886M FY26: 1.1B FY09 FY10 FY12 FY15 FY16 FY19 FY21 FY22 FY25 FY26

Free Cash Flow Annual

0 700M 1.4B 2.1B FY09: 16M FY09: 475M FY10: 972M FY11: 1B FY12: 840M FY14: 763M FY15: 557M FY15: 1.1B FY16: 1.3B FY17: 1B FY19: 699M FY20: 748M FY21: 778M FY21: 1.8B FY22: 1.2B FY23: 816M FY25: 656M FY26: 660M FY26: 865M FY09 FY10 FY12 FY15 FY16 FY19 FY21 FY22 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY09: 337M FY10: 327M FY11: 333M FY12: 314M FY14: 297M FY15: 296M FY15: 298M FY16: 297M FY17: 291M FY19: 287M FY20: 279M FY21: 278M FY21: 281M FY22: 273M FY23: 233M FY25: 229M FY26: 221M FY26: 209M FY10 FY12 FY15 FY16 FY19 FY21 FY22 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-5.00 -2.50 0.00 2.50 5.00 7.50 Q2 '10: 0.37 Q3 '10: 0.30 Q3 '10: 0.34 Q4 '10: 1.38 Q2 '11: 1.71 Q2 '11: 2.02 Q2 '16: 3.80 Q3 '16: 3.85 Q3 '16: 3.96 Q4 '16: 4.22 Q1 '17: 3.90 Q2 '17: 4.09 Q3 '17: 3.96 Q4 '17: 3.99 Q1 '18: 3.80 Q2 '18: 3.41 Q3 '18: 3.29 Q1 '19: 3.44 Q2 '19: 3.28 Q3 '19: 3.16 Q4 '19: 2.70 Q1 '20: 2.31 Q2 '20: 2.28 Q3 '20: 2.06 Q4 '20: 1.31 Q1 '21: -1.33 Q2 '21: -2.54 Q3 '21: -2.86 Q3 '21: -0.78 Q4 '21: 2.95 Q2 '22: 4.99 Q2 '22: 6.51 Q3 '22: 5.67 Q4 '22: 4.92 Q1 '23: 4.59 Q2 '23: 3.77 Q3 '23: 3.84 Q4 '23: 3.45 Q1 '24: 3.16 Q2 '24: 3.07 Q3 '24: 3.19 Q1 '25: 3.83 Q2 '25: 3.86 Q3 '25: 4.11 Q4 '25: 4.08 Q1 '26: 3.61 Q2 '26: 3.72 Q3 '26: 3.34 Q4 '26: 3.22 Q4 '26: 3.10 Q2 '27: 3.51 Q3 '10 Q3 '16 Q2 '18 Q2 '20 Q4 '21 Q3 '23 Q3 '25 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.