Bath & Body Works, Inc. (BBWI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-31. Amounts in USD.

Revenue Annual

0 5B 10B 15B FY17: 12.6B FY19: 12.6B FY20: 13.2B FY21: 5.4B FY21: 6.4B FY22: 7.9B FY23: 7.6B FY25: 7.4B FY26: 7.3B FY26: 7.3B FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Gross Profit Annual

0 2B 4B 6B FY17: 5.1B FY19: 5B FY20: 4.9B FY21: 2.4B FY21: 3.1B FY22: 3.9B FY23: 3.3B FY25: 3.2B FY26: 3.2B FY26: 3.2B FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Operating Income Annual

0 700M 1.4B 2.1B FY17: 2B FY19: 1.7B FY20: 1.2B FY21: 1B FY21: 1.6B FY22: 2B FY23: 1.4B FY25: 1.3B FY26: 1.3B FY26: 1.1B FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Net Income Annual

-500M 0 500M 1B 1.5B FY17: 1.2B FY19: 983M FY20: 644M FY21: -366M FY21: 844M FY22: 1.3B FY23: 800M FY25: 878M FY26: 798M FY26: 649M FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Cost of Revenue Annual

0 3B 6B 9B FY17: 7.4B FY19: 7.7B FY20: 8.3B FY21: 3B FY21: 3.3B FY22: 4B FY23: 4.3B FY25: 4.2B FY26: 4.1B FY26: 4.1B FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Operating Cash Flow Annual

0 700M 1.4B 2.1B FY17: 2B FY19: 1.4B FY20: 1.4B FY21: 1.2B FY21: 2B FY22: 1.5B FY23: 1.1B FY25: 954M FY26: 886M FY26: 1.1B FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Free Cash Flow Annual

0 700M 1.4B 2.1B FY17: 1B FY19: 699M FY20: 748M FY21: 778M FY21: 1.8B FY22: 1.2B FY23: 816M FY25: 656M FY26: 660M FY26: 865M FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 100M 200M 300M FY17: 291M FY19: 287M FY20: 279M FY21: 278M FY21: 281M FY22: 273M FY23: 233M FY25: 229M FY26: 221M FY26: 209M FY17 FY19 FY20 FY21 FY21 FY22 FY23 FY25 FY26 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-5.00 -2.50 0.00 2.50 5.00 7.50 Q2 '17: 4.09 Q3 '17: 3.96 Q4 '17: 3.99 Q1 '18: 3.80 Q2 '18: 3.41 Q3 '18: 3.29 Q1 '19: 3.44 Q2 '19: 3.28 Q3 '19: 3.16 Q4 '19: 2.70 Q1 '20: 2.31 Q2 '20: 2.28 Q3 '20: 2.06 Q4 '20: 1.31 Q1 '21: -1.33 Q2 '21: -2.54 Q3 '21: -2.86 Q3 '21: -0.78 Q4 '21: 2.95 Q2 '22: 4.99 Q2 '22: 6.51 Q3 '22: 5.67 Q4 '22: 4.92 Q1 '23: 4.59 Q2 '23: 3.77 Q3 '23: 3.84 Q4 '23: 3.45 Q1 '24: 3.16 Q2 '24: 3.07 Q3 '24: 3.19 Q1 '25: 3.83 Q2 '25: 3.86 Q3 '25: 4.11 Q4 '25: 4.08 Q1 '26: 3.61 Q2 '26: 3.72 Q3 '26: 3.34 Q4 '26: 3.22 Q4 '26: 3.10 Q2 '27: 3.51 Q2 '18 Q4 '19 Q1 '21 Q2 '22 Q2 '23 Q3 '24 Q1 '26 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.