Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
60M
120M
180M
Q4 '21: 145.6M
Q1 '22: 146.4M
Q2 '22: 147.7M
Q3 '22: 148.1M
Q4 '22: 155M
Q1 '23: 160.8M
Q2 '23: 161.6M
Q3 '23: 155M
Q4 '23: 155.2M
Q1 '24: 146.1M
Q2 '24: 147.5M
Q3 '24: 155M
Q4 '24: 158.2M
Q1 '25: 159.9M
Q2 '25: 152.6M
Q3 '25: 144.2M
Q4 '25: 127.7M
Q1 '26: 127.3M
Q2 '26: 131.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
20M
40M
60M
Q4 '21: 34.1M
Q1 '22: 33.7M
Q2 '22: 34.1M
Q3 '22: 35M
Q4 '22: 43M
Q1 '23: 43.3M
Q2 '23: 42.7M
Q3 '23: 39.4M
Q4 '23: 40.6M
Q1 '24: 37.4M
Q2 '24: 39.5M
Q3 '24: 41.8M
Q4 '24: 45.2M
Q1 '25: 45.6M
Q2 '25: 42.7M
Q3 '25: 39.3M
Q4 '25: 28.5M
Q1 '26: 32.8M
Q2 '26: 36.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-240M
-160M
-80M
0
80M
160M
240M
Q4 '21: -78.5M
Q1 '22: -94.1M
Q2 '22: -146.4M
Q3 '22: -156.2M
Q4 '22: -110.5M
Q1 '23: -106.1M
Q2 '23: -61M
Q3 '23: -56.8M
Q4 '23: -39M
Q1 '24: -125.1M
Q2 '24: -131.5M
Q3 '24: -133.9M
Q4 '24: -133.4M
Q1 '25: -56.6M
Q2 '25: -130.2M
Q3 '25: -141.5M
Q4 '25: -213.9M
Q1 '26: -216.9M
Q2 '26: -155.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-600M
-400M
-200M
0
200M
400M
600M
Q4 '21: -123.6M
Q1 '22: -139.9M
Q2 '22: -193.6M
Q3 '22: -206.6M
Q4 '22: -111.4M
Q1 '23: -118.8M
Q2 '23: -78.8M
Q3 '23: -58.7M
Q4 '23: -62.6M
Q1 '24: -164.2M
Q2 '24: -161.8M
Q3 '24: -180.9M
Q4 '24: -295.5M
Q1 '25: -229.7M
Q2 '25: -443.9M
Q3 '25: -426.3M
Q4 '25: -293.9M
Q1 '26: -288.7M
Q2 '26: -85.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
50M
100M
150M
Q4 '21: 111.5M
Q1 '22: 112.7M
Q2 '22: 113.6M
Q3 '22: 113.1M
Q4 '22: 112M
Q1 '23: 117.4M
Q2 '23: 118.9M
Q3 '23: 115.6M
Q4 '23: 114.6M
Q1 '24: 108.8M
Q2 '24: 108M
Q3 '24: 113.1M
Q4 '24: 113M
Q1 '25: 114.2M
Q2 '25: 109.9M
Q3 '25: 104.9M
Q4 '25: 99.2M
Q1 '26: 94.5M
Q2 '26: 94.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q4 '21: -19.8M
Q1 '22: -28.2M
Q2 '22: -52.1M
Q3 '22: -59.4M
Q4 '22: -48.9M
Q1 '23: -53.4M
Q2 '23: -41.7M
Q3 '23: -28.8M
Q4 '23: -18.3M
Q1 '24: -20.6M
Q2 '24: -14.9M
Q3 '24: -23.4M
Q4 '24: -38.1M
Q1 '25: -30.4M
Q2 '25: -27.2M
Q3 '25: -34.9M
Q4 '25: -42M
Q1 '26: -53.3M
Q2 '26: -71.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q4 '21: -20.4M
Q1 '22: -29M
Q2 '22: -53M
Q3 '22: -60.2M
Q4 '22: -49.7M
Q1 '23: -53.8M
Q2 '23: -42M
Q3 '23: -28.8M
Q4 '23: -18.3M
Q1 '24: -20.7M
Q2 '24: -15.1M
Q3 '24: -23.7M
Q4 '24: -38.6M
Q1 '25: -30.9M
Q2 '25: -27.6M
Q3 '25: -35.4M
Q4 '25: -42.5M
Q1 '26: -54.1M
Q2 '26: -72.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
200M
400M
600M
Q1 '21: 105M
Q2 '21: 105M
Q3 '21: 105M
Q1 '22: 131.9M
Q2 '22: 126.2M
Q3 '22: 126.3M
Q1 '23: 138.5M
Q2 '23: 145.5M
Q3 '23: 157.9M
Q1 '24: 187.3M
Q2 '24: 246.3M
Q3 '24: 250M
Q1 '25: 252.3M
Q2 '25: 320.6M
Q3 '25: 448.2M
Q1 '26: 473.1M
Q2 '26: 479.1M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q4 '21: -1.15
Q1 '22: -1.27
Q2 '22: -1.69
Q3 '22: -1.79
Q4 '22: -0.87
Q1 '23: -0.92
Q2 '23: -0.59
Q3 '23: -0.43
Q4 '23: -0.43
Q1 '24: -0.92
Q2 '24: -0.86
Q3 '24: -0.95
Q4 '24: -1.38
Q1 '25: -0.95
Q2 '25: -1.60
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Q2 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.