Atlanta Braves Holdings, Inc. (BATRB)
Every figure this model derived for BATRB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 93,709,000 | PaymentsToAcquireProductiveAssets |
2025-12-31 |
| cash | 116,278,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 287,878,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 585,908,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 514,279,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 47,197,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | -64,051,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 749,967,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 23,675,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up BATRB on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 4.63 |
| current ratio | 0.66 |
| current ratio reported | 0.49 |
| deferred revenue growth | 3.79 |
| dilution pct | 1.13 |
| ev owner earnings | -28.6 |
| ev sales | 6.92 |
| fcf margin | -21.04 |
| growth cv | 0.4 |
| interest cover | -1.5 |
| net debt ebitda | 100.39 |
| operating margin | -9.42 |
| owner earnings margin | -24.19 |
| revenue growth | 6.77 |
| revenue growth per share | 5.57 |
| roic | -3.43 |
| rule of 40 | -2.66 |
| sbc pct revenue | 3.16 |
Everything else this filing tags
201 more elements from BATRB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 1,740,383,000 | 2026-06-30 | 27 | USD |
LiabilitiesAndStockholdersEquity | 1,740,383,000 | 2026-06-30 | 26 | USD |
PropertyPlantAndEquipmentGross | 1,283,196,000 | 2026-06-30 | 26 | USD |
Liabilities | 1,213,745,000 | 2026-06-30 | 26 | USD |
AdditionalPaidInCapital | 1,178,102,000 | 2026-06-30 | 22 | USD |
PropertyPlantAndEquipmentNet | 863,400,000 | 2026-06-30 | 26 | USD |
LongTermDebt | 793,127,000 | 2026-06-30 | 26 | USD |
PropertySubjectToOrAvailableForOperatingLeaseGross | 673,523,000 | 2026-06-30 | 26 | USD |
RetainedEarningsAccumulatedDeficit | -661,728,000 | 2026-06-30 | 26 | USD |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseBeforeAccumulatedDepreciation | 609,673,000 | 2026-06-30 | 26 | USD |
LessorOperatingLeasePaymentsToBeReceived | 584,941,000 | 2025-12-31 | 3 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 526,638,000 | 2026-06-30 | 65 | USD |
LongTermDebtNoncurrent | 459,891,000 | 2026-06-30 | 26 | USD |
OperatingExpenses | 436,920,000 | 2026-06-30 | 42 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 419,796,000 | 2026-06-30 | 26 | USD |
LongTermDebtCurrent | 333,236,000 | 2026-06-30 | 26 | USD |
LessorOperatingLeasePaymentsToBeReceivedThereafter | 276,907,000 | 2025-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 215,347,000 | 2025-12-31 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 178,959,000 | 2026-06-30 | 51 | USD |
Goodwill | 175,764,000 | 2026-06-30 | 26 | USD |
OtherAssetsNoncurrent | 164,254,000 | 2026-06-30 | 26 | USD |
FinanceLeaseLiabilityPaymentsDue | 158,907,000 | 2025-12-31 | 3 | USD |
ContractWithCustomerLiabilityCurrent | 149,912,000 | 2026-06-30 | 26 | USD |
ProceedsFromIssuanceOfLongTermDebt | 130,000,000 | 2026-06-30 | 26 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 127,301,000 | 2025-12-31 | 3 | USD |
EquityMethodInvestments | 124,977,000 | 2026-06-30 | 26 | USD |
IndefiniteLivedFranchiseRights | 123,703,000 | 2026-06-30 | 26 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 121,173,000 | 2025-09-30 | 21 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 116,813,000 | 2025-12-31 | 3 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 111,972,000 | 2025-09-30 | 25 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 108,665,000 | 2025-12-31 | 3 | USD |
FinanceLeaseLiability | 104,542,000 | 2025-12-31 | 6 | USD |
DeferredIncomeTaxLiabilities | 96,957,000 | 2025-12-31 | 6 | USD |
FinanceLeaseLiabilityNoncurrent | 96,710,000 | 2026-06-30 | 26 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 95,906,000 | 2026-06-30 | 26 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 90,756,000 | 2026-06-30 | 28 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 89,322,000 | 2025-12-31 | 3 | USD |
NetCashProvidedByUsedInFinancingActivities | 84,899,000 | 2026-06-30 | 28 | USD |
SellingGeneralAndAdministrativeExpense | 78,817,000 | 2026-06-30 | 42 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 78,478,000 | 2025-12-31 | 3 | USD |
RepaymentsOfLongTermDebt | 75,956,000 | 2026-06-30 | 28 | USD |
IncreaseDecreaseInOtherCurrentAssets | 73,257,000 | 2026-06-30 | 12 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 67,381,000 | 2026-06-30 | 28 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 64,685,000 | 2026-06-30 | 31 | shares |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 64,165,000 | 2025-12-31 | 3 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 64,027,000 | 2026-06-30 | 31 | shares |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 63,929,000 | 2025-12-31 | 3 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -63,927,000 | 2026-06-30 | 42 | USD |
RestrictedCash | 62,681,000 | 2026-06-30 | 20 | USD |
RestrictedCashCurrent | 62,681,000 | 2026-06-30 | 28 | USD |
IncreaseDecreaseInOperatingAssets | 62,326,000 | 2025-09-30 | 16 | USD |
WeightedAverageBasicSharesOutstandingProForma | 61,700,000 | 2023-07-18 | 1 | shares |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 61,633,000 | 2025-12-31 | 3 | USD |
LessorOperatingLeasePaymentsToBeReceivedFourYears | 60,411,000 | 2025-12-31 | 3 | USD |
OperatingIncomeLoss | -59,794,000 | 2026-06-30 | 42 | USD |
LessorOperatingLeasePaymentsToBeReceivedFiveYears | 57,896,000 | 2025-12-31 | 3 | USD |
DeferredTaxAssetsGross | 56,374,000 | 2025-12-31 | 6 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 56,300,000 | 2026-06-30 | 34 | USD |
DeferredTaxAssetsNet | 55,675,000 | 2025-12-31 | 2 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 54,365,000 | 2025-12-31 | 3 | USD |
NetIncomeLoss | -52,716,000 | 2026-06-30 | 42 | USD |
ComprehensiveIncomeNetOfTax | -52,705,000 | 2026-06-30 | 39 | USD |
ProfitLoss | -52,489,000 | 2026-06-30 | 34 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -52,478,000 | 2026-06-30 | 16 | USD |
PreferredStockSharesAuthorized | 50,000,000 | 2026-06-30 | 23 | shares |
ProceedsFromSaleOfProductiveAssets | 48,008,000 | 2022-12-31 | 4 | USD |
CashEquivalentsAtCarryingValue | 42,400,000 | 2025-12-31 | 6 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 42,091,000 | 2025-12-31 | 6 | USD |
OtherLiabilitiesNoncurrent | 41,717,000 | 2026-06-30 | 26 | USD |
DeferredTaxLiabilities | 41,282,000 | 2025-12-31 | 6 | USD |
DepreciationAndAmortization | 40,634,000 | 2026-06-30 | 42 | USD |
DepreciationDepletionAndAmortization | 40,634,000 | 2026-06-30 | 28 | USD |
InterestPaidNet | 40,472,000 | 2025-12-31 | 8 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 38,387,000 | 2025-12-31 | 6 | USD |
AccountsReceivableNetCurrent | 33,494,000 | 2025-12-31 | 6 | USD |
LeaseCost | 33,067,000 | 2025-12-31 | 8 | USD |
AssetImpairmentCharges | 30,131,000 | 2025-12-31 | 4 | USD |
DeferredIncomeTaxLiabilitiesNet | 29,519,000 | 2026-06-30 | 26 | USD |
Depreciation | 26,900,000 | 2026-06-30 | 42 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 23,800,000 | 2026-06-30 | 8 | USD |
InterestCostsCapitalized | 23,400,000 | 2025-12-31 | 6 | USD |
OtherAssetsCurrent | 22,128,000 | 2026-06-30 | 26 | USD |
ContractWithCustomerLiabilityNoncurrent | 19,800,000 | 2026-06-30 | 26 | USD |
FinanceLeaseRightOfUseAssetAmortization | 18,346,000 | 2025-12-31 | 8 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 18,267,000 | 2025-12-31 | 6 | USD |
NetCashProvidedByUsedInInvestingActivities | -15,871,000 | 2026-06-30 | 28 | USD |
IncomeLossFromEquityMethodInvestments | 14,435,000 | 2026-06-30 | 42 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 13,392,000 | 2026-06-30 | 42 | USD |
AllocatedShareBasedCompensationExpense | 13,392,000 | 2026-06-30 | 42 | USD |
MinorityInterest | 12,359,000 | 2026-06-30 | 23 | USD |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 12,045,000 | 2023-12-31 | 12 | USD |
ProceedsFromMinorityShareholders | 12,045,000 | 2023-12-31 | 8 | USD |
DeferredTaxLiabilitiesInvestments | 11,765,000 | 2025-12-31 | 6 | USD |
DeferredIncomeTaxExpenseBenefit | -11,763,000 | 2026-06-30 | 28 | USD |
IncomeTaxExpenseBenefit | -11,438,000 | 2026-06-30 | 42 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 10,791,000 | 2025-12-31 | 3 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 10,295,000 | 2025-12-31 | 3 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 10,238,000 | 2025-12-31 | 3 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 9,948,000 | 2025-12-31 | 3 | USD |
DeferredTaxAssetsOther | 9,874,000 | 2025-12-31 | 6 | USD |
InterestExpense | 9,443,000 | 2024-03-31 | 12 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 8,970,000 | 2025-12-31 | 3 | USD |
OtherLiabilitiesCurrent | 6,854,000 | 2026-06-30 | 26 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration | 6,600,000 | 2024-12-31 | 2 | USD |
EquityMethodInvestmentDividendsOrDistributions | 6,275,000 | 2026-06-30 | 28 | USD |
FinanceLeasePrincipalPayments | 5,977,000 | 2025-12-31 | 8 | USD |
FinanceLeaseLiabilityCurrent | 5,976,000 | 2025-12-31 | 6 | USD |
ShortTermLeaseCost | 5,827,000 | 2025-12-31 | 8 | USD |
CapitalExpendituresIncurredButNotYetPaid | 5,746,000 | 2026-06-30 | 28 | USD |
AdvertisingExpense | 5,300,000 | 2025-12-31 | 8 | USD |
IncomeTaxesPaidNet | 5,236,000 | 2024-12-31 | 5 | USD |
FinanceLeaseInterestExpense | 5,127,000 | 2025-12-31 | 8 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -5,064,000 | 2025-12-31 | 8 | USD |
FinanceLeaseInterestPaymentOnLiability | 5,003,000 | 2025-12-31 | 8 | USD |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax | 3,981,000 | 2025-12-31 | 8 | USD |
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax | -3,802,000 | 2025-12-31 | 8 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -3,400,000 | 2025-12-31 | 8 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | 3,313,000 | 2026-06-30 | 28 | USD |
AmortizationOfIntangibleAssets | 3,000,000 | 2024-12-31 | 5 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -2,732,000 | 2026-06-30 | 26 | USD |
OtherNonoperatingIncomeExpense | 2,601,000 | 2026-06-30 | 42 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 2,578,000 | 2025-12-31 | 3 | USD |
GainLossOnDispositionOfAssets1 | 2,309,000 | 2023-12-31 | 16 | USD |
DefinedBenefitPlanAmountsRecognizedInBalanceSheet | 2,223,000 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | -2,221,000 | 2025-12-31 | 3 | USD |
VariableLeaseCost | 2,122,000 | 2025-12-31 | 8 | USD |
OperatingLeaseLiability | 2,029,000 | 2025-12-31 | 6 | USD |
OperatingLeaseRightOfUseAsset | 2,029,000 | 2025-12-31 | 6 | USD |
DeferredFinanceCostsNet | 2,007,000 | 2026-06-30 | 26 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 1,783,000 | 2025-12-31 | 6 | USD |
DefinedBenefitPensionPlanLiabilitiesNoncurrent | 1,758,000 | 2025-12-31 | 24 | USD |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent | 1,758,000 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation | 1,701,000 | 2023-12-31 | 3 | USD |
OperatingLeaseCost | 1,645,000 | 2025-12-31 | 8 | USD |
CurrentIncomeTaxExpenseBenefit | 1,609,000 | 2025-12-31 | 8 | USD |
GainLossOnInvestments | 1,584,000 | 2026-06-30 | 42 | USD |
DeferredTaxLiabilitiesOther | 1,484,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 1,441,000 | 2025-12-31 | 3 | USD |
OperatingLeasePayments | 1,393,000 | 2025-12-31 | 8 | USD |
OperatingLeaseLiabilityCurrent | 1,358,000 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment | 1,336,000 | 2025-12-31 | 8 | USD |
CurrentFederalTaxExpenseBenefit | 1,255,000 | 2025-12-31 | 8 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | -1,180,000 | 2024-12-31 | 1 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 1,083,000 | 2025-12-31 | 8 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 993,000 | 2025-12-31 | 8 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 960,000 | 2025-12-31 | 8 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration | 900,000 | 2025-12-31 | 3 | USD |
OtherNoncashIncomeExpense | -896,000 | 2026-06-30 | 28 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 850,000 | 2025-12-31 | 3 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | -778,000 | 2024-12-31 | 5 | USD |
DeferredTaxAssetsValuationAllowance | 699,000 | 2025-12-31 | 1 | USD |
StockholdersEquityOther | -679,000 | 2025-03-31 | 25 | USD |
OperatingLeaseLiabilityNoncurrent | 671,000 | 2025-12-31 | 6 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 658,000 | 2026-06-30 | 31 | shares |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 549,000 | 2025-12-31 | 3 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 530,000 | 2023-06-30 | 5 | USD |
IncomeTaxReconciliationOtherAdjustments | -441,000 | 2025-12-31 | 6 | USD |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent | 407,000 | 2026-06-30 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 343,000 | 2026-06-30 | 20 | USD |
PaymentsToAcquireEquityMethodInvestments | 334,000 | 2024-12-31 | 12 | USD |
CurrentForeignTaxExpenseBenefit | 312,000 | 2025-12-31 | 8 | USD |
IncomeTaxPaidForeignAfterRefundReceived | 312,000 | 2025-12-31 | 3 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits | 255,000 | 2022-12-31 | 1 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 247,000 | 2025-12-31 | 3 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 227,000 | 2026-06-30 | 6 | USD |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest | 227,000 | 2026-06-30 | 6 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 220,000 | 2025-12-31 | 3 | USD |
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax | 179,000 | 2025-12-31 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 128,000 | 2025-12-31 | 3 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | -75,000 | 2025-12-31 | 3 | USD |
ContractWithCustomerAssetNetCurrent | 72,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 53,000 | 2025-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 53,000 | 2025-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 53,000 | 2025-12-31 | 3 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 42,000 | 2025-12-31 | 6 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 20,000 | 2025-12-31 | 8 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | 15,000 | 2026-06-30 | 41 | USD |
OtherComprehensiveIncomeLossNetOfTax | 11,000 | 2026-06-30 | 41 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 11,000 | 2026-06-30 | 41 | USD |
PaymentsForProceedsFromOtherInvestingActivities | -4,000 | 2026-06-30 | 26 | USD |
EarningsPerShareBasic | -1 | 2026-06-30 | 38 | USD/shares |
EarningsPerShareDiluted | -1 | 2026-06-30 | 38 | USD/shares |
BasicEarningsPerShareProForma | -0 | 2023-06-30 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum | 0 | 2023-12-31 | 5 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum | 0 | 2023-12-31 | 5 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 8 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2025-12-31 | 3 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 8 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment | -0 | 2025-12-31 | 3 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 8 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | -0 | 2025-12-31 | 2 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-31 | 1 | pure |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 23 | USD/shares |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | -0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | -0 | 2025-12-31 | 3 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2026-06-30 | 14 | pure |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 0 | 2026-06-30 | 14 | shares |
PreferredStockSharesIssued | 0 | 2026-06-30 | 24 | shares |
UnrecognizedTaxBenefits | 0 | 2025-12-31 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 0 | 2026-06-30 | 7 | shares |
What to be careful about
What this model itself distrusts about BATRB's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (6.9x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: gross margin stability
- growth rests on 3 of 4 inputs; not tagged: sustained growth