Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150K
300K
450K
FY11: 33K
FY12: 32.9K
FY13: 10K
FY14: 30.4K
FY15: 175.2K
FY16: 394.2K
FY17: 9.7K
FY18: 87.8K
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
Gross Profit Annual
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
FY13: 10K
FY14: 6.8K
FY15: 73.8K
FY16: 140K
FY17: 3.8K
FY18: -3.2K
FY19: -101.1K
FY20: 2.7K
FY21: -1.8M
FY22: -669.8K
FY23: 127.8K
FY24: 262.5K
FY14
FY16
FY18
FY20
FY22
FY24
Operating Income Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY11: -1.6M
FY12: -1.5M
FY13: -1.9M
FY14: -1M
FY15: -420.7K
FY16: -1.9M
FY17: -2.4M
FY18: -4.4M
FY19: -4M
FY20: -3M
FY21: -9.8M
FY22: -4.3M
FY23: -1.6M
FY24: -805K
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Net Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY11: -1.6M
FY12: -1.6M
FY13: -2.4M
FY14: -1.4M
FY15: -730.5K
FY16: -3.7M
FY17: -2.9M
FY18: -5.9M
FY19: -4.3M
FY20: -4.2M
FY21: -16.5M
FY22: -8M
FY23: -2.2M
FY24: -1.7M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Cost of Revenue Annual
0
700K
1.4M
2.1M
FY20: 4.5K
FY21: 2M
FY22: 2M
FY23: 248.3K
FY24: 172.2K
FY20
FY21
FY22
FY23
FY24
Operating Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY11: -534.1K
FY12: -469.4K
FY13: -722.3K
FY14: -265.5K
FY15: -253.6K
FY16: -377.5K
FY17: -2.3M
FY18: -1.4M
FY19: -2.3M
FY20: -2.8M
FY21: -4.5M
FY22: -2.8M
FY23: -1.1M
FY24: -401K
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Free Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY11: -539.2K
FY13: -789.3K
FY16: -379.7K
FY17: -2.8M
FY18: -1.4M
FY19: -3M
FY20: -3.1M
FY21: -6.9M
FY22: -3M
FY11
FY13
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
90M
180M
270M
FY21: 235.5M
FY22: 251.5M
FY23: 256.8M
FY24: 260.2M
FY21
FY22
FY23
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q1 '11: -0.01
Q2 '11: -0.01
Q3 '11: -0.03
Q4 '11: -0.04
Q1 '12: -0.04
Q2 '12: -0.82
Q3 '12: -1.05
Q4 '12: -1.54
Q1 '13: -1.92
Q2 '13: -1.34
Q3 '13: -1.19
Q4 '13: -0.73
Q1 '14: -0.46
Q2 '14: -0.31
Q3 '14: -0.24
Q4 '14: -0.20
Q1 '15: -0.09
Q2 '15: -0.05
Q3 '15: -0.03
Q4 '15: -0.05
Q1 '16: -0.15
Q2 '16: -0.17
Q3 '16: -0.19
Q4 '16: -0.26
Q1 '17: -0.15
Q2 '17: -0.13
Q3 '17: -0.10
Q4 '17: -0.03
Q1 '18: -0.03
Q2 '18: -0.03
Q3 '18: -0.03
Q4 '18: -0.04
Q1 '19: -0.04
Q2 '19: -0.04
Q3 '19: -0.03
Q4 '19: -0.02
Q1 '20: -0.02
Q2 '20: -0.01
Q3 '20: -0.01
Q4 '20: -0.02
Q1 '21: -0.04
Q2 '21: -0.05
Q3 '21: -0.06
Q4 '21: -0.07
Q1 '22: -0.06
Q2 '22: -0.05
Q3 '22: -0.04
Q4 '22: -0.03
Q1 '23: -0.02
Q2 '23: -0.01
Q3 '23: -0.01
Q4 '23: -0.00
Q1 '24: -0.00
Q2 '24: -0.00
Q1 '12
Q4 '13
Q3 '15
Q2 '17
Q1 '19
Q4 '20
Q3 '22
Q2 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.